Timken India LtdAbrasives and BearingsINE325A01013Consolidated₹3071.50+63.20 (+2.10%)
Valuation
Market Cap₹23.10K Cr
TTM PE50.95x
Forward PE43.44x
PEG1.40
Book Value₹416.75
P/B7.37x
TTM EPS₹60.28
Fwd EPS₹70.71
TTM Revenue₹3.80K Cr
TTM PAT₹453.43 Cr
TTM EBITDA₹704.40 Cr
TTM EBIT₹585.64 Cr
Last Qtr PAT₹120.90 Cr
Last Qtr EBITDA₹184.22 Cr
Last Qtr EBIT₹155.30 Cr
Profitability
ROE14.46%
ROCE19.47%
TTM NPM11.94%
TTM EBITDA %18.54%
Curr OPM12.16%
Last OPM12.54%
Curr NPM—
Last NPM—
Curr EPS₹16.07
Last EPS₹15.91
Balance sheet
Equity₹75.22 Cr
Reserve₹3.06K Cr
Total Debt₹13.51 Cr
D/E0.00x
Interest %0.82%
Curr Interest₹0.99 Cr
Price / range
Close₹3071.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.10%
1W+9.56%
1M-0.88%
3M-4.96%
6M-11.62%
1Y+0.64%
2Y-12.82%
3Y+4.62%
5Y+69.87%
Diwali+1.13%
Sector peers — Abrasives and Bearings
CompanyCloseMkt CapTTM P/EROE
TIMKEN3071.50₹23.10K Cr50.9514.46%
GRINDWELL1950.30₹21.59K Cr46.7117.81%
CARBORUNIV1093.40₹20.82K Cr140.363.18%
SKFINDUS2438.80₹12.06K Cr51.5415.86%
SKFINDIA1395.30₹6.90K Cr44.3011.73%
WENDT7130.50₹1.43K Cr72.247.47%
GALXBRG1189.20₹378.17 Cr101.993.47%
NIBL29.48₹71.43 Cr-2.33—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue969.30+25.4%929.091,073.14764.38772.993,419.32
Other Income8.0610.202.645.709.6328
Total Income977.36+24.9%939.281,075.77770.08782.623,447.32
Interest0.990.760.960.780.803.68
Expenditure-821.12-24.0%-788.94-868.40-698.14-661.97-2,916.93
PBDT000000
EBITDA178.07+28.7%172.24235.2395.82138.41611.80
Depreciation-28.90-31.33-29.53-28.80-26.59-105.73
EBIT149.17+33.4%140.91205.7067.02111.82506.07
PBT156.24+29.5%150.35207.3871.94120.65530.39
Tax-40.17-35.22-52.58-22.09-31.18-132.06
Equity75.2275.2275.2275.22075.22
OPM15.9916.0119.289.3415.6115.39
Net Profit116.06+29.7%115.13154.7949.8589.47398.33
NPM11.8712.2614.396.4711.5711.55
EPS15.43+29.8%15.3120.586.6311.8952.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,419.32+8.6%3,147.81+8.2%2,909.54+3.7%2,806.61+27.4%2,203.20+56.2%1,410.52
Other Income2850.1840.7753.1814.3019.60
Total Income3,447.32+7.8%3,197.99+8.4%2,950.31+3.2%2,859.79+29.0%2,217.50+55.1%1,430.12
Expenditure-2,916.93-10.3%-2,645.26-9.0%-2,426.09-3.8%-2,336.26-31.3%-1,779.30-44.1%-1,235.06
Interest-3.68-4.29-3.79-2.81-2.40-1.44
PBDT000000
EBITDA611.80+3.4%591.61+3.4%572.41+2.2%560.36+9.7%510.60+102.8%251.78
Depreciation-105.73-84.77-85.17-87.20-84.30-74.88
EBIT506.07-0.2%506.84+4.0%487.24+3.0%473.16+11.0%426.30+141.0%176.90
PBT530.39-4.0%552.73+5.4%524.21+0.1%523.52+19.5%438.20+124.6%195.06
Tax-132.06-105.34-132.07-132.78-111.10-51.88
Equity75.2275.220000
OPM (%)15.3917.2818.0018.0020.0014.00
Net Profit398.33-11.0%447.39+14.1%392.14+0.4%390.75+19.5%327.10+128.5%143.18
NPM (%)11.5513.9913.0014.0015.0010.00
EPS (Rs)52.96-11.0%59.48+14.1%52.13+0.3%51.95+19.5%43.49+128.5%19.03
CEPS52.9659.4852.1351.9543.4919.03

Consolidated

16 lines · 5 periods
MetricSep-26Jun-26Mar-26Dec-25FY25-26
Revenue986.04943.321,089.83779.673,478.03
Other Income8.5610.730.827.1530.06
Total Income994.60954.051,090.64786.823,508.09
Interest0.990.760.960.803.74
Expenditure-831.73-797.81-878.61-708.58-2,955.46
PBDT00000
EBITDA184.22177.62241.78100.78632.36
Depreciation-28.92-31.35-29.60-28.89-106.05
EBIT155.30146.27212.1871.89526.31
PBT162.87156.25212.0378.24552.63
Tax-41.98-36.59-53.72-23.69-137.75
Equity75.2275.2275.22075.22
OPM16.3816.3819.449.9415.75
Net Profit120.90119.66158.3154.56414.89
NPM12.1612.5414.526.9311.83
EPS16.0715.9121.057.2555.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue3,478.03+10.5%3,147.81
Other Income30.0650.18
Total Income3,508.09+9.7%3,197.99
Expenditure-2,955.46-11.7%-2,645.26
Interest-3.74-4.29
PBDT00
EBITDA632.36+6.9%591.61
Depreciation-106.05-84.77
EBIT526.31+3.8%506.84
PBT552.630.0%552.73
Tax-137.75-105.34
Equity75.2275.22
OPM (%)15.7517.28
Net Profit414.89-7.3%447.39
NPM (%)11.8313.99
EPS (Rs)55.16-7.3%59.48
CEPS55.1659.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend2.531 Jul 2026
2025Final Dividend3625 Jul 2025
2024Final Dividend2.526 Jul 2024
2023Final Dividend1.504 Aug 2023
2022Final Dividend1.511 Aug 2022
2021Final Dividend1.529 Jul 2021
2020Final Dividend5023 Jul 2020
2019Final Dividend102 Aug 2019
2018Final Dividend102 Aug 2018
2017Final Dividend101 Aug 2017
2016Final Dividend102 Aug 2016
2015Interim Dividend320 Nov 2014
2014Interim Dividend6.520 Nov 2013
2013Final Dividend223 Jul 2013
2012Interim Dividend2021 Nov 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers