Havells India LtdConsumer ElectronicsINE176B01034Consolidated₹1070.00+18.60 (+1.77%)
Valuation
Market Cap₹67.12K Cr
TTM PE40.35x
Forward PE36.95x
PEG21.93
Book Value₹155.80
P/B6.87x
TTM EPS₹26.52
Fwd EPS₹28.96
TTM Revenue₹25.24K Cr
TTM PAT₹1.66K Cr
TTM EBITDA₹2.29K Cr
TTM EBIT₹1.82K Cr
Last Qtr PAT₹349.22 Cr
Last Qtr EBITDA₹573.33 Cr
Last Qtr EBIT₹444.76 Cr
Profitability
ROE17.01%
ROCE21.94%
TTM NPM6.59%
TTM EBITDA %9.05%
Curr OPM5.40%
Last OPM4.41%
Curr NPM—
Last NPM—
Curr EPS₹5.57
Last EPS₹4.63
Balance sheet
Equity₹62.76 Cr
Reserve₹9.71K Cr
Total Debt₹238.76 Cr
D/E0.02x
Interest %1.36%
Curr Interest₹4.75 Cr
Price / range
Close₹1070.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.77%
1W+4.35%
1M+2.88%
3M-17.37%
6M-14.85%
1Y-28.01%
2Y-34.28%
3Y-15.85%
5Y-17.34%
Diwali-24.47%
Sector peers — Consumer Electronics
CompanyCloseMkt CapTTM P/EROE
DIXON12290.00₹75.07K Cr42.7229.72%
HAVELLS1070.00₹67.12K Cr40.3517.01%
PGEL536.80₹15.33K Cr70.726.88%
IKIO173.94₹1.34K Cr27.488.34%
MIRCELECTR26.57₹981.48 Cr-12.77-32.14%
VETO123.77₹236.59 Cr8.649.32%
BPL42.42₹207.76 Cr-10.53-8.53%
CALCOM83.43₹116.68 Cr41.72—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6,416.62+34.6%6,509.976,687.685,573.444,766.6322,465.60
Other Income32.5654.13325.8542.7386.26523.90
Total Income6,449.18+32.9%6,564.107,013.535,616.174,852.8922,989.46
Interest4.867.359.878.939.1437.30
Expenditure-5,972.95-34.6%-6,163.09-6,081.01-5,166.28-4,439.10-20,718.70
PBDT000000
EBITDA576.33+30.5%474.05727.59524441.762,213.30
Depreciation-127.80-119.82-111.05-107.91-105.09-429.10
EBIT448.53+33.2%354.23616.54416.09336.671,784.20
PBT476.23+15.1%401.01932.52404.86413.792,225.73
Tax-123.40-102.58-198.28-103.50-96.31-520.31
Equity62.7662.76062.7300
OPM7.386.1113.307.218.689.68
Net Profit352.83+11.1%298.43734.24301.36317.481,705.42
NPM5.474.5510.475.376.667.42
EPS5.62+11.1%4.7611.704.805.0627.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue22,465.56+3.3%21,745.81+17.2%18,549.90+10.0%16,868.38+21.5%13,888.53+33.2%10,427.92
Other Income523.90302.47248.73177.02160.42187.82
Total Income22,989.46+4.3%22,048.28+17.3%18,798.63+10.3%17,045.40+21.3%14,048.95+32.3%10,615.74
Expenditure-20,718.70-3.4%-20,039.19-17.3%-17,088.80-9.6%-15,595.15-25.3%-12,445.16-35.5%-9,184.16
Interest-37.30-43.24-45.71-33.62-53.41-72.64
PBDT000000
EBITDA2,213.26+3.0%2,148.58+16.4%1,845.29+15.1%1,602.96-8.8%1,757.61+12.3%1,565.26
Depreciation-429.10-398.72-338.48-296.11-260.83-248.86
EBIT1,784.16+2.0%1,749.86+16.1%1,506.81+15.3%1,306.85-12.7%1,496.78+13.7%1,316.40
PBT2,225.73+10.8%2,009.09+17.5%1,709.83+17.9%1,450.25-9.6%1,603.79+12.0%1,431.58
Tax-520.31-520.25-436.62-375.30-409.06-391.94
Equity062.690000
OPM (%)9.689.119.009.0011.0013.00
Net Profit1,705.42+14.5%1,488.84+16.9%1,273.21+18.4%1,074.95-10.0%1,194.73+14.9%1,039.64
NPM (%)7.426.757.006.009.0010.00
EPS (Rs)27.19+14.5%23.75+16.9%20.32+18.4%17.16-10.1%19.08+14.9%16.61
CEPS27.1823.7420.3217.1619.0816.61

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6,431.99+34.6%6,518.196,705.205,587.894,779.3322,527.80
Other Income32.6154.16296.2542.7086.26494.39
Total Income6,464.60+32.9%6,572.357,001.455,630.594,865.5923,022.16
Interest4.757.469.878.939.1437.30
Expenditure-5,991.98-34.5%-6,180.06-6,097.41-5,189.33-4,455.82-20,797.34
PBDT000000
EBITDA573.33+30.8%466.16729.44516.11438.432,199.68
Depreciation-128.57-120.57-111.78-108.62-105.78-431.92
EBIT444.76+33.7%345.59617.66407.49332.651,767.76
PBT472.62+15.3%392.29904.04396.23409.772,179.79
Tax-123.40-102.58-194.22-107.57-96.31-520.32
Equity62.7662.7662.730062.73
OPM7.315.9712.917.048.429.47
Net Profit349.22+9.7%289.71723.39300.05318.281,689.25
NPM5.404.4110.335.336.547.34
EPS5.57+9.4%4.6311.524.805.0926.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue22,527.77+3.4%21,778.06+17.1%18,590.01+9.9%16,910.73+21.3%13,938.48+33.3%10,457.30
Other Income494.39303.27248.96177.71160.44187.36
Total Income23,022.16+4.3%22,081.33+17.2%18,838.97+10.2%17,088.44+21.2%14,098.92+32.5%10,644.66
Expenditure-20,797.34-3.5%-20,090.84-17.3%-17,131.60-9.5%-15,641.38-25.2%-12,492.36-35.7%-9,207.11
Interest-37.30-43.24-45.71-33.62-53.41-72.68
PBDT000000
EBITDA2,199.65+3.2%2,130.86+15.6%1,842.62+15.2%1,599.14-9.2%1,760.42+12.0%1,571.78
Depreciation-431.92-400.40-338.50-296.17-260.89-248.91
EBIT1,767.73+2.2%1,730.46+15.0%1,504.12+15.4%1,302.97-13.1%1,499.53+13.4%1,322.87
PBT2,179.79+9.5%1,990.49+16.6%1,707.37+18.0%1,447.06-9.9%1,606.56+11.8%1,437.55
Tax-520.32-520.25-436.61-375.33-410.09-393.24
Equity62.7362.690000
OPM (%)9.479.019.068.4711.3913.50
Net Profit1,689.25+14.9%1,470.24+15.7%1,270.76+18.6%1,071.73-10.4%1,196.47+14.6%1,044.31
NPM (%)7.346.666.756.278.499.81
EPS (Rs)26.95+14.7%23.49+15.8%20.28+18.5%17.11-10.5%19.11+14.6%16.68
CEPS26.9423.4820.2817.1119.1016.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

28
YearTypeAmountEx-Date
2026Final Dividend622 May 2026
2026Interim Dividend423 Jan 2026
2025Final Dividend623 May 2025
2025Interim Dividend422 Jan 2025
2024Final Dividend631 May 2024
2024Interim Dividend301 Feb 2024
2023Final Dividend4.502 Jun 2023
2023Interim Dividend325 Jan 2023
2022Final Dividend4.514 Jun 2022
2022Interim Dividend327 Oct 2021
2021Final Dividend3.517 Jun 2021
2021Interim Dividend328 Jan 2021
2020Interim Dividend416 Mar 2020
2019Final Dividend4.518 Jul 2019
2018Final Dividend404 Jul 2018
2017Final Dividend3.521 Jun 2017
2016Final Dividend329 Jun 2016
2016Special Dividend310 Feb 2016
2015Final Dividend329 Jun 2015
2014Final Dividend1026 Jun 2014
2014Interim Dividend519 Mar 2014
2013Final Dividend7.520 Jun 2013
2012Final Dividend6.504 Jul 2012
2011Final Dividend2.522 Jul 2011
2010Final Dividend2.506 Sep 2010
2010Interim Dividend1.2509 Feb 2010
2009Final Dividend2.512 Aug 2009
2008Final Dividend2.526 Jun 2008

Bonus

1
YearRatioEx-Date
20101:108 Oct 2010

Split

1
YearRatioEx-Date
2014Rs.5/- to Rs.1/-26 Aug 2014
Loading company dashboard...
Fetching ratios, charts, and peers