Usha Martin LtdIron and Steel ProductsINE228A01035Consolidated₹486.00+25.25 (+5.48%)
Valuation
Market Cap₹14.81K Cr
TTM PE27.82x
Forward PE27.45x
PEG3.32
Book Value₹108.35
P/B4.49x
TTM EPS₹17.47
Fwd EPS₹17.71
TTM Revenue₹3.84K Cr
TTM PAT₹507.54 Cr
TTM EBITDA₹768.48 Cr
TTM EBIT₹647.25 Cr
Last Qtr PAT₹142.04 Cr
Last Qtr EBITDA₹208.01 Cr
Last Qtr EBIT₹174.49 Cr
Profitability
ROE15.37%
ROCE19.61%
TTM NPM13.23%
TTM EBITDA %20.03%
Curr OPM13.64%
Last OPM14.72%
Curr NPM—
Last NPM—
Curr EPS₹4.66
Last EPS₹5.09
Balance sheet
Equity₹30.51 Cr
Reserve₹3.27K Cr
Total Debt₹228.57 Cr
D/E0.07x
Interest %2.75%
Curr Interest₹3.90 Cr
Price / range
Close₹486.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.48%
1W+4.72%
1M-1.16%
3M-3.49%
6M+4.78%
1Y+2.39%
2Y+17.45%
3Y+69.69%
5Y+427.69%
Diwali+9.42%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2400.00₹63.31K Cr26.7322.31%
APLAPOLLO2199.80₹61.08K Cr46.7722.82%
SHYAMMETL1231.40₹34.37K Cr24.9811.10%
RATNAMANI2449.40₹17.17K Cr39.6612.51%
JINDALSAW253.22₹16.19K Cr29.413.94%
USHAMART486.00₹14.81K Cr27.8215.37%
GPIL205.72₹13.85K Cr15.6916.46%
GALLANTT529.15₹12.77K Cr31.3311.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue642.49+19.0%639.59581.54550.79540.112,312.03
Other Income6.3425.123.3730.1414.9473.57
Total Income648.83+16.9%664.71584.91580.93555.052,385.60
Interest0.520.401.181.272.014.86
Expenditure-519.82-13.0%-489.48-472.01-451.31-459.86-1,872.66
PBDT000000
EBITDA138.87+44.9%165.83125.14114.5995.83501.39
Depreciation-15.68-15.32-14.43-13.84-13.57-57.16
EBIT123.19+49.8%150.51110.71100.7582.26444.23
PBT129.01+35.5%171.7199.84129.6295.19496.36
Tax-31.41-36.14-25.56-32.32-24.32-118.34
Equity30.5130.5130.51030.5230.51
OPM19.8825.8317.0723.5317.1520.81
Net Profit97.60+37.7%128.4874.2879.5070.87353.13
NPM15.0419.3312.7014.4312.7714.80
EPS3.21+37.8%4.462.44-0.582.3312.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,312.03+6.5%2,171.06+6.1%2,046.09+0.2%2,041.71+12.8%1,810.05+34.5%1,345.60
Other Income73.5741.3860.1430.6733.5118.76
Total Income2,385.60+7.8%2,212.44+5.0%2,106.23+1.6%2,072.38+12.4%1,843.56+35.1%1,364.36
Expenditure-1,872.66-3.6%-1,807.71-7.3%-1,685.37+5.6%-1,785.17-10.1%-1,621.30-31.4%-1,234
Interest-4.86-11.37-6.78-14.98-31.16-44.52
PBDT000000
EBITDA501.39+18.8%421.91+5.4%400.24+34.3%298.03+18.6%251.31+34.6%186.76
Depreciation-57.16-47.19-32.74-26.51-31.40-30.64
EBIT444.23+18.5%374.72+2.0%367.50+35.3%271.52+23.5%219.91+40.9%156.12
PBT496.36+22.6%404.73-3.8%420.86+46.5%287.21+13.3%253.44+94.4%130.36
Tax-118.34-102.52-98.75-73.51-42.13-25.40
Equity30.5130.520000
OPM (%)20.8118.2920.0014.0014.0010.00
Net Profit353.13+16.8%302.21-6.2%322.11+50.7%213.70+1.1%211.31+110.2%100.52
NPM (%)14.8013.6615.0010.0011.007.00
EPS (Rs)12.42+25.2%9.92-6.1%10.57+50.8%7.01+1.0%6.94+110.3%3.30
CEPS12.419.9210.577.016.943.30

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,033+16.4%979.26917.05907.56887.193,691.06
Other Income8.5626.664.1022.6615.4668.88
Total Income1,041.56+15.4%1,005.92921.15930.22902.653,759.94
Interest3.903.524.775.096.2519.63
Expenditure-862.41-10.9%-802.49-774.69-767.31-777.52-3,122.01
PBDT000000
EBITDA208.01+43.8%211.53175.94173144.61705.08
Depreciation-33.52-31.24-28.81-27.66-28.69-116.40
EBIT174.49+50.5%180.29147.13145.34115.92588.68
PBT179.15+43.2%199.91133.11162.91125.13621.06
Tax-42.08-49.25-30.09-40.21-28.82-148.37
Equity30.5130.51030.5230.5230.51
OPM17.2019.8714.4517.5113.8616.52
Net Profit142.04+40.9%148.03107.67109.80100.81466.31
NPM13.6414.7211.6911.8011.1712.40
EPS4.66+40.8%5.093.534.193.3116.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,691.06+6.2%3,474.16+7.7%3,225.20-1.3%3,267.76+21.6%2,688.07+28.2%2,097.28
Other Income68.8839.3940.2828.0635.2433.31
Total Income3,759.94+7.0%3,513.55+7.6%3,265.48-0.9%3,295.82+21.0%2,723.31+27.8%2,130.59
Expenditure-3,122.01-3.9%-3,004.51-10.1%-2,728.42+4.3%-2,852.18-18.0%-2,416.61-24.4%-1,942.80
Interest-19.63-29.55-24.78-30.27-42.46-56.90
PBDT000000
EBITDA705.08+18.1%597.06-0.3%598.56+16.6%513.33+33.8%383.67+37.4%279.25
Depreciation-116.40-97.86-77-67.48-69.75-67.87
EBIT588.68+17.9%499.20-4.3%521.56+17.0%445.85+42.0%313.92+48.5%211.38
PBT621.06+22.0%509.04-5.2%537.06+17.9%455.38+34.8%337.88+79.9%187.79
Tax-148.37-120.53-125.39-104.78-54.85-36.44
Equity30.5130.520000
OPM (%)16.5214.4916.4513.8212.418.81
Net Profit466.31+14.8%406.32-4.2%424.12+21.0%350.60+20.3%291.43+92.4%151.50
NPM (%)12.4011.5612.9910.6410.707.11
EPS (Rs)16.12+20.6%13.37-4.0%13.92+20.9%11.51+20.4%9.56+94.7%4.91
CEPS16.1113.3713.9211.519.564.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2026Final Dividend3.7513 Aug 2026
2025Final Dividend331 Jul 2025
2024Final Dividend2.7506 Aug 2024
2023Final Dividend2.503 Aug 2023
2022Final Dividend220 Jul 2022
2013Final Dividend0.1518 Jul 2013
2011Final Dividend119 Jul 2011
2010Final Dividend116 Jul 2010
2009Final Dividend116 Jul 2009
2008Final Dividend114 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers