India Steel Works LtdIron and Steel ProductsINE072A01029
Valuation
Market Cap₹1.09K Cr
TTM PE65.10x
Forward PE41.01x
PEG-4.07
Book Value₹0.66
P/B41.27x
TTM EPS₹0.42
Fwd EPS₹0.67
TTM Revenue₹24.48 Cr
TTM PAT₹23.57 Cr
TTM EBITDA₹19.56 Cr
TTM EBIT₹19.44 Cr
Last Qtr PAT₹22.85 Cr
Last Qtr EBITDA₹-1.62 Cr
Last Qtr EBIT₹-1.65 Cr
Profitability
ROE89.38%
ROCE23.00%
TTM NPM96.28%
TTM EBITDA %79.90%
Curr OPM0.00%
Last OPM93.33%
Curr NPM
Last NPM
Curr EPS₹-0.08
Last EPS₹0.57
Balance sheet
Equity₹39.81 Cr
Reserve₹-13.44 Cr
Total Debt₹102.42 Cr
D/E
Interest %52.03%
Curr Interest₹1.79 Cr
Price / range
Close₹27.34
vs 52W High-14.27%
vs 52W Low+202.43%
MA50
MA200
Returns
1D+2.67%
1W+1.64%
1M+5.60%
3M+21.19%
6M+83.37%
1Y+145.20%
2Y+592.15%
3Y+1154.13%
5Y+2035.94%
Diwali+140.67%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2660.10₹70.17K Cr80.179.55%
APLAPOLLO2270.10₹63.03K Cr109.0310.91%
SHYAMMETL1100.00₹30.70K Cr58.514.55%
RATNAMANI2859.10₹20.04K Cr58.428.35%
JINDALSAW289.50₹18.51K Cr34.844.21%
GPIL233.47₹15.71K Cr16.9817.86%
USHAMART507.20₹15.46K Cr53.2211.50%
GALLANTT547.15₹13.20K Cr30.4013.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue0-100.0%24.48000.0224.50
Other Income0.231.481.430.120.123.14
Total Income0.23+64.3%25.961.430.120.1427.65
Interest1.791.800.251.940.594.58
Expenditure-3.44-115.0%-3.11-1-3.27-1.60-8.99
PBDT000000
EBITDA-1.62-68.8%23.20-0.72-1.30-0.9620.21
Depreciation-0.03-0.03-0.03-0.03-0.03-0.12
EBIT-1.65-66.7%23.17-0.75-1.33-0.9920.09
PBT3.4422.850.43-3.15018.66
Tax000000
Equity000000
OPM0.0093.330.000.000.0067.00
Net Profit3.44+332.4%22.850.43-3.15-1.4818.66
NPM0.0093.330.000.00-7768.4267.00
EPS-0.080.570.01-0.0800.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 20-21FY 19-20FY 17-18
Revenue24.50+244900.0%0.01-98.8%0.82143.86+3.1%139.54967.29
Other Income3.141.126.4432.4137.1029.54
Total Income27.65+2346.9%1.13-84.4%7.26176.26-0.2%176.64996.83
Expenditure-8.99+46.4%-16.78+32.1%-24.71-193.29+1.5%-196.32-984.23
Interest-4.58-4.20-10.15-9-10.20-16.74
PBDT0000012.60
EBITDA20.21+455.2%-5.69+7.6%-6.16-32.83+8.7%-35.978.21
Depreciation-0.12-6.88-7.58-7.60-10.61-8.41
EBIT20.09+259.8%-12.57+8.5%-13.74-40.43+13.2%-46.58-0.20
PBT18.66+239.4%-13.39-15.1%-11.63-19.79-0.6%-19.684.19
Tax000000
Equity039.8100039.81
OPM (%)67.00-1187.90-160.00-11.00-11.001.30
Net Profit18.66+239.4%-13.39-15.1%-11.63-19.79-0.6%-19.684.19
NPM (%)67.00-1187.90-160.00-11.00-11.000.43
EPS (Rs)0.470+100.0%-0.44-0.50-2.0%-0.490.01
CEPS0.470-0.44-0.50-0.490.32

Consolidated

16 lines · 6 periods
MetricJun-22Dec-21Sep-21Jun-21Mar-21FY24-25
Revenue1.34-51.3%9.105.292.7548.320.01
Other Income0.462.833.122.8928.071.12
Total Income1.80-68.1%11.938.415.6476.391.13
Interest1.982.282.642.383.094.20
Expenditure-10.23+0.3%-16.07-13.13-10.26-81.55-16.78
PBDT000000
EBITDA-5.04-56.0%-2.79-3.31-3.23-28.99-5.69
Depreciation-1.87-1.90-1.89-1.90-1.15-6.88
EBIT-6.91-34.7%-4.69-5.20-5.13-30.14-12.57
PBT-8.43-82.5%-4.13-6.83-4.62-7.15-13.39
Tax000000
Equity0000039.81
OPM-468.65-34.64-81.22-81.86-9.36-1187.90
Net Profit-8.43-82.5%-4.13-6.83-4.62-7.15-13.39
NPM-468.65-34.64-81.22-81.86-9.36-1187.90
EPS-0.21-75.0%-0.10-0.17-0.12-0.180

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 24-25FY 20-21FY 19-20
Revenue0.01143.86+3.1%139.54
Other Income1.1232.4137.10
Total Income1.13176.26-0.2%176.64
Expenditure-16.78-193.30+1.5%-196.33
Interest-4.20-9-10.20
PBDT000
EBITDA-5.69-32.84+8.7%-35.98
Depreciation-6.88-7.60-10.61
EBIT-12.57-40.44+13.2%-46.59
PBT-13.39-19.81-0.6%-19.69
Tax000
Equity39.8100
OPM (%)-1187.90-11.24-11.15
Net Profit-13.39-19.81-0.6%-19.69
NPM (%)-1187.90-11.24-11.15
EPS (Rs)0-0.50-2.0%-0.49
CEPS0-0.50-0.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers