Shivalik Bimetal Controls LtdIron and Steel ProductsINE386D01027Consolidated₹999.65-72.85 (-6.79%)
Valuation
Market Cap₹5.76K Cr
TTM PE50.06x
Forward PE46.60x
PEG5.95
Book Value₹93.11
P/B10.74x
TTM EPS₹19.97
Fwd EPS₹21.45
TTM Revenue₹676.85 Cr
TTM PAT₹115.99 Cr
TTM EBITDA₹161.12 Cr
TTM EBIT₹144.57 Cr
Last Qtr PAT₹34.75 Cr
Last Qtr EBITDA₹50.21 Cr
Last Qtr EBIT₹44.80 Cr
Profitability
ROE21.62%
ROCE24.79%
TTM NPM17.14%
TTM EBITDA %23.80%
Curr OPM17.31%
Last OPM17.79%
Curr NPM—
Last NPM—
Curr EPS₹5.82
Last EPS₹5.73
Balance sheet
Equity₹11.52 Cr
Reserve₹524.85 Cr
Total Debt₹95.79 Cr
D/E0.18x
Interest %6.07%
Curr Interest₹2.11 Cr
Price / range
Close₹999.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-6.79%
1W-3.58%
1M-7.11%
3M+29.24%
6M+62.53%
1Y+114.89%
2Y+55.25%
3Y+87.32%
5Y+366.84%
Diwali+134.41%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2385.60₹62.93K Cr26.5722.31%
APLAPOLLO2194.20₹60.92K Cr46.6622.82%
SHYAMMETL1270.00₹35.45K Cr25.7711.10%
RATNAMANI2454.10₹17.20K Cr39.7412.51%
JINDALSAW259.07₹16.57K Cr30.093.94%
USHAMART487.65₹14.86K Cr27.9115.37%
GPIL207.11₹13.94K Cr15.8016.46%
GALLANTT535.95₹12.93K Cr31.7311.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue144.91+22.4%131.81116.71110.13118.42461.95
Other Income3.153.194.182.983.7213.01
Total Income148.06+21.2%135120.89113.11122.14474.97
Interest1.530.920.940.940.763.40
Expenditure-107.53-14.6%-99.81-93.46-86.56-93.83-364.58
PBDT000000
EBITDA43.26+53.4%36.2827.2827.4328.20112.37
Depreciation-4.35-3.36-3.09-2.92-2.85-11.60
EBIT38.91+53.5%32.9224.1924.5125.35100.77
PBT40.53+43.2%35.4427.4325.7628.31109.60
Tax-10.73-9.04-7.05-6.42-7.14-27.74
Equity11.5211.5211.520011.52
OPM27.3726.2522.6923.3923.9023.07
Net Profit29.81+40.8%26.4020.3819.3421.1781.86
NPM20.1319.5616.8617.5617.8817.23
EPS4.98+37.2%4.583.553.383.6314.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue461.95+5.7%437.21-2.7%449.40+6.9%420.23+29.7%323.99+59.0%203.72
Other Income13.0112.3820.397.935.454.05
Total Income474.97+5.6%449.59-4.3%469.80+9.7%428.16+30.0%329.43+58.6%207.77
Expenditure-364.58-3.5%-352.23+2.6%-361.51-9.4%-330.57-27.3%-259.65-48.3%-175.11
Interest-3.40-2.91-4.37-6.64-2.76-1.63
PBDT000000
EBITDA112.37+15.0%97.70-4.6%102.38-2.3%104.77+42.6%73.48+103.3%36.14
Depreciation-11.60-9.81-10.12-8.47-6.38-5.90
EBIT100.77+14.7%87.89-4.7%92.26-4.2%96.30+43.5%67.10+121.9%30.24
PBT109.60+12.6%97.36-10.1%108.29+11.0%97.59+39.8%69.79+113.7%32.66
Tax-27.74-24.76-27.15-24.56-17.81-8.50
Equity11.5211.520000
OPM (%)23.0721.6623.0023.0021.0016.00
Net Profit81.86+12.8%72.60-10.5%81.13+11.1%73.03+40.5%51.98+115.2%24.15
NPM (%)17.2316.1517.0017.0016.0012.00
EPS (Rs)14.20+13.0%12.57-10.6%14.06+11.5%12.61-6.9%13.55+116.1%6.27
CEPS14.2012.5714.0612.6113.556.27

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue197.79+44.0%182.20162.63134.23137.40570.86
Other Income2.973.343.413.103.6012.27
Total Income200.76+42.4%185.54166.04137.33141583.13
Interest2.111.301.201.331.144.69
Expenditure-155.10-39.9%-144.24-132.02-106.86-110.83-458.65
PBDT000000
EBITDA50.21+61.6%43.2235.4632.2331.07130.72
Depreciation-5.41-3.96-3.65-3.53-3.36-13.82
EBIT44.80+61.7%39.2631.8128.7027.71116.90
PBT45.66+51.3%41.5634.0229.5530.17123.56
Tax-12.05-10.83-8.53-7.34-7.58-31.06
Equity11.5211.5211.520011.52
OPM22.7422.4020.4921.5221.3921.19
Net Profit34.75+39.8%33.0126.0522.1824.8595.86
NPM17.3117.7915.6916.1517.6316.44
EPS5.82+36.3%5.734.543.884.2716.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue570.86+12.3%508.35-0.1%508.93+8.2%470.37+45.2%323.99+59.0%203.72
Other Income12.2712.8419.129.925.454.05
Total Income583.13+11.9%521.19-1.3%528.05+9.9%480.30+45.8%329.43+58.6%207.77
Expenditure-458.65-9.2%-420.16-0.1%-419.62-10.7%-379.01-46.0%-259.65-48.3%-175.11
Interest-4.69-3.75-4.93-7.04-2.76-1.63
PBDT000000
EBITDA130.72+26.0%103.72-2.4%106.29-2.4%108.95+48.3%73.48+103.3%36.14
Depreciation-13.82-11.78-12.05-10.55-6.38-5.90
EBIT116.90+27.1%91.94-2.4%94.24-4.2%98.40+46.6%67.10+121.9%30.24
PBT123.56+22.3%101.04-6.8%108.43+7.1%101.28+45.1%69.79+113.7%32.66
Tax-31.06-25.66-27.49-23.21-18.19-8.84
Equity11.5211.520000
OPM (%)21.1919.3920.5321.0921.1815.72
Net Profit95.86+24.4%77.06-8.6%84.27+6.5%79.10+43.5%55.11+116.2%25.49
NPM (%)16.4414.7815.9616.4716.7312.27
EPS (Rs)16.64+24.7%13.34-8.6%14.59+6.8%13.66-4.9%14.37+117.1%6.62
CEPS16.6413.3414.5913.6614.376.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

29
YearTypeAmountEx-Date
2026Final Dividend225 Aug 2026
2026Interim Dividend213 Feb 2026
2025Final Dividend1.508 Sep 2025
2025Interim Dividend1.220 Feb 2025
2024Final Dividend119 Sep 2024
2024Interim Dividend0.716 Feb 2024
2023Final Dividend0.718 Sep 2023
2023Interim Dividend0.520 Feb 2023
2022Final Dividend0.519 Sep 2022
2022Interim Dividend0.510 Feb 2022
2021Final Dividend0.307 Sep 2021
2021Interim Dividend0.317 Feb 2021
2020Interim Dividend0.318 Feb 2020
2019Final Dividend0.303 Sep 2019
2019Interim Dividend0.321 Feb 2019
2018Final Dividend0.318 Sep 2018
2018Interim Dividend0.320 Feb 2018
2017Final Dividend0.2519 Sep 2017
2017Interim Dividend0.2516 Feb 2017
2011Final Dividend0.222 Sep 2011
2012Interim Dividend0.226 May 2011
2011Interim Dividend0.214 Feb 2011
2010Final Dividend0.2516 Sep 2010
2011Interim Dividend0.220 May 2010
2009Final Dividend0.2524 Sep 2009
2010Interim Dividend0.214 May 2009
2008Final Dividend0.2524 Sep 2008
2009Interim Dividend0.2526 Jun 2008
2008Interim Dividend0.320 Feb 2008

Bonus

2
YearRatioEx-Date
20221:212 Oct 2022
20171:105 Oct 2017

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers