IndiaOne Finance - Company Dashboard

Governance Classic Home

Shivalik Bimetal Controls LtdIron and Steel ProductsINE386D01027Consolidated₹1095.40+2.55 (+0.23%)Jun-26

Valuation

Market Cap₹6.31K Cr

TTM PE59.47x

Forward PE58.06x

PEG5.59

Book Value₹83.56

P/B13.11x

TTM EPS₹18.42

Fwd EPS₹18.87

TTM Revenue₹616.46 Cr

TTM PAT₹106.09 Cr

TTM EBITDA₹141.98 Cr

TTM EBIT₹127.48 Cr

Last Qtr PAT₹33.01 Cr

Last Qtr EBITDA₹43.22 Cr

Last Qtr EBIT₹39.26 Cr

Profitability

ROE22.04%

ROCE25.39%

TTM NPM17.21%

TTM EBITDA %23.03%

Curr OPM17.79%

Last OPM15.69%

Curr NPM—

Last NPM—

Curr EPS₹5.73

Last EPS₹4.54

Balance sheet

Equity₹11.52 Cr

Reserve₹469.83 Cr

Total Debt₹71.14 Cr

D/E0.15x

Interest %3.94%

Curr Interest₹1.30 Cr

Price / range

Close₹1095.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.23%

1W+0.48%

1M+6.59%

3M+48.55%

6M+161.21%

1Y+97.53%

2Y+82.84%

3Y+104.58%

5Y+581.77%

Diwali+156.86%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	131.81+12.9%	116.71	110.13	118.42	116.70	461.95
Other Income	3.19	4.18	2.98	3.72	2.13	13.01
Total Income	135+13.6%	120.89	113.11	122.14	118.83	474.97
Interest	0.92	0.94	0.94	0.76	0.76	3.40
Expenditure	-99.81-10.0%	-93.46	-86.56	-93.83	-90.72	-364.58
PBDT	0	0	0	0	0	0
EBITDA	36.28+23.0%	27.28	27.43	28.20	29.49	112.37
Depreciation	-3.36	-3.09	-2.92	-2.85	-2.75	-11.60
EBIT	32.92+23.1%	24.19	24.51	25.35	26.74	100.77
PBT	35.44+26.1%	27.43	25.76	28.31	28.10	109.60
Tax	-9.04	-7.05	-6.42	-7.14	-7.13	-27.74
Equity	11.52	11.52	0	0	11.52	11.52
OPM	26.25	22.69	23.39	23.90	23.65	23.07
Net Profit	26.40+25.9%	20.38	19.34	21.17	20.97	81.86
NPM	19.56	16.86	17.56	17.88	17.65	17.23
EPS	4.58+25.8%	3.55	3.38	3.63	3.64	14.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	461.95+5.7%	437.21-2.7%	449.40+6.9%	420.23+29.7%	323.99+59.0%	203.72
Other Income	13.01	12.38	20.39	7.93	5.45	4.05
Total Income	474.97+5.6%	449.59-4.3%	469.80+9.7%	428.16+30.0%	329.43+58.6%	207.77
Expenditure	-364.58-3.5%	-352.23+2.6%	-361.51-9.4%	-330.57-27.3%	-259.65-48.3%	-175.11
Interest	-3.40	-2.91	-4.37	-6.64	-2.76	-1.63
PBDT	0	0	0	0	0	0
EBITDA	112.37+15.0%	97.70-4.6%	102.38-2.3%	104.77+42.6%	73.48+103.3%	36.14
Depreciation	-11.60	-9.81	-10.12	-8.47	-6.38	-5.90
EBIT	100.77+14.7%	87.89-4.7%	92.26-4.2%	96.30+43.5%	67.10+121.9%	30.24
PBT	109.60+12.6%	97.36-10.1%	108.29+11.0%	97.59+39.8%	69.79+113.7%	32.66
Tax	-27.74	-24.76	-27.15	-24.56	-17.81	-8.50
Equity	11.52	11.52	0	0	0	0
OPM (%)	23.07	21.66	23.00	23.00	21.00	16.00
Net Profit	81.86+12.8%	72.60-10.5%	81.13+11.1%	73.03+40.5%	51.98+115.2%	24.15
NPM (%)	17.23	16.15	17.00	17.00	16.00	12.00
EPS (Rs)	14.20+13.0%	12.57-10.6%	14.06+11.5%	12.61-6.9%	13.55+116.1%	6.27
CEPS	14.20	12.57	14.06	12.61	13.55	6.27

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	182.20+33.4%	162.63	134.23	137.40	136.60	570.86
Other Income	3.34	3.41	3.10	3.60	2.17	12.27
Total Income	185.54+33.7%	166.04	137.33	141	138.76	583.13
Interest	1.30	1.20	1.33	1.14	1.02	4.69
Expenditure	-144.24-32.4%	-132.02	-106.86	-110.83	-108.93	-458.65
PBDT	0	0	0	0	0	0
EBITDA	43.22+35.2%	35.46	32.23	31.07	31.96	130.72
Depreciation	-3.96	-3.65	-3.53	-3.36	-3.27	-13.82
EBIT	39.26+36.8%	31.81	28.70	27.71	28.69	116.90
PBT	41.56+39.3%	34.02	29.55	30.17	29.83	123.56
Tax	-10.83	-8.53	-7.34	-7.58	-7.61	-31.06
Equity	11.52	11.52	0	0	11.52	11.52
OPM	22.40	20.49	21.52	21.39	21.50	21.19
Net Profit	33.01+44.9%	26.05	22.18	24.85	22.78	95.86
NPM	17.79	15.69	16.15	17.63	16.42	16.44
EPS	5.73+44.7%	4.54	3.88	4.27	3.96	16.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	570.86+12.3%	508.35-0.1%	508.93+8.2%	470.37+45.2%	323.99+59.0%	203.72
Other Income	12.27	12.84	19.12	9.92	5.45	4.05
Total Income	583.13+11.9%	521.19-1.3%	528.05+9.9%	480.30+45.8%	329.43+58.6%	207.77
Expenditure	-458.65-9.2%	-420.16-0.1%	-419.62-10.7%	-379.01-46.0%	-259.65-48.3%	-175.11
Interest	-4.69	-3.75	-4.93	-7.04	-2.76	-1.63
PBDT	0	0	0	0	0	0
EBITDA	130.72+26.0%	103.72-2.4%	106.29-2.4%	108.95+48.3%	73.48+103.3%	36.14
Depreciation	-13.82	-11.78	-12.05	-10.55	-6.38	-5.90
EBIT	116.90+27.1%	91.94-2.4%	94.24-4.2%	98.40+46.6%	67.10+121.9%	30.24
PBT	123.56+22.3%	101.04-6.8%	108.43+7.1%	101.28+45.1%	69.79+113.7%	32.66
Tax	-31.06	-25.66	-27.49	-23.21	-18.19	-8.84
Equity	11.52	11.52	0	0	0	0
OPM (%)	21.19	19.39	20.53	21.09	21.18	15.72
Net Profit	95.86+24.4%	77.06-8.6%	84.27+6.5%	79.10+43.5%	55.11+116.2%	25.49
NPM (%)	16.44	14.78	15.96	16.47	16.73	12.27
EPS (Rs)	16.64+24.7%	13.34-8.6%	14.59+6.8%	13.66-4.9%	14.37+117.1%	6.62
CEPS	16.64	13.34	14.59	13.66	14.37	6.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	25 Aug 2026
2026	Interim Dividend	2	13 Feb 2026
2025	Final Dividend	1.5	08 Sep 2025
2025	Interim Dividend	1.2	20 Feb 2025
2024	Final Dividend	1	19 Sep 2024
2024	Interim Dividend	0.7	16 Feb 2024
2023	Final Dividend	0.7	18 Sep 2023
2023	Interim Dividend	0.5	20 Feb 2023
2022	Final Dividend	0.5	19 Sep 2022
2022	Interim Dividend	0.5	10 Feb 2022
2021	Final Dividend	0.3	07 Sep 2021
2021	Interim Dividend	0.3	17 Feb 2021
2020	Interim Dividend	0.3	18 Feb 2020
2019	Final Dividend	0.3	03 Sep 2019
2019	Interim Dividend	0.3	21 Feb 2019
2018	Final Dividend	0.3	18 Sep 2018
2018	Interim Dividend	0.3	20 Feb 2018
2017	Final Dividend	0.25	19 Sep 2017
2017	Interim Dividend	0.25	16 Feb 2017
2011	Final Dividend	0.2	22 Sep 2011
2012	Interim Dividend	0.2	26 May 2011
2011	Interim Dividend	0.2	14 Feb 2011
2010	Final Dividend	0.25	16 Sep 2010
2011	Interim Dividend	0.2	20 May 2010
2009	Final Dividend	0.25	24 Sep 2009
2010	Interim Dividend	0.2	14 May 2009
2008	Final Dividend	0.25	24 Sep 2008
2009	Interim Dividend	0.25	26 Jun 2008
2008	Interim Dividend	0.3	20 Feb 2008

Bonus

Year	Ratio	Ex-Date
2022	1:2	12 Oct 2022
2017	1:1	05 Oct 2017

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split