Vishal Mega Mart LtdDiversified RetailINE01EA01019Consolidated₹91.00+0.80 (+0.89%)
Valuation
Market Cap₹42.48K Cr
TTM PE47.31x
Forward PE54.50x
PEG90.98
Book Value₹16.89
P/B5.38x
TTM EPS₹1.92
Fwd EPS₹1.67
TTM Revenue₹13.91K Cr
TTM PAT₹897.49 Cr
TTM EBITDA₹1.99K Cr
TTM EBIT₹1.26K Cr
Last Qtr PAT₹157.88 Cr
Last Qtr EBITDA₹412.04 Cr
Last Qtr EBIT₹220.11 Cr
Profitability
ROE11.37%
ROCE13.82%
TTM NPM6.45%
TTM EBITDA %14.28%
Curr OPM4.59%
Last OPM6.88%
Curr NPM—
Last NPM—
Curr EPS₹0.34
Last EPS₹0.55
Balance sheet
Equity₹4,684.81 Cr
Reserve₹3.21K Cr
Total Debt₹2,122.92 Cr
D/E0.27x
Interest %29.89%
Curr Interest₹47.19 Cr
Price / range
Close₹90.84
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.15%
1W+3.64%
1M-8.63%
3M-18.05%
6M-27.29%
1Y-36.70%
2Y—
3Y—
5Y—
Diwali-33.08%
Sector peers — Diversified Retail
CompanyCloseMkt CapTTM P/EROE
DMART3414.00₹2.22L Cr71.3611.94%
VMM90.84₹42.48K Cr47.3111.37%
EMIL160.74₹6.18K Cr29.9912.68%
VMART734.05₹5.83K Cr44.6213.68%
SHOPERSTOP358.30₹3.95K Cr-344.52-4.03%
PATELRMART245.75₹820.82 Cr19.8211.38%
SPENCERS19.67₹177.29 Cr-0.71—
RETAIL27.50₹22.56 Cr-171.88-1.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,990.09+14.0%1,887.311,645.411,570.431,746.296,631.38
Other Income32.9930.7919.8719.7116.7570.81
Total Income2,023.08+14.7%1,918.101,665.271,590.141,763.056,702.19
Interest3.903.502.992.912.9511.76
Expenditure-1,802.44-13.6%-1,686.60-1,441.99-1,348.04-1,586.71-5,824.45
PBDT000000
EBITDA238.30+15.9%249.37250.26268.79205.68991.47
Depreciation-46.75-45.16-43.85-43.49-43.15-172.78
EBIT191.55+17.9%204.21206.41225.30162.53818.69
PBT220.64+25.1%231.50223.28242.10176.34877.74
Tax-55.46-58.31-56.76-60.60-44.88-221.66
Equity4,684.814,676.384,673.124,67304,673.12
OPM10.9112.0713.4115.2310.1013.10
Net Profit165.18+25.7%173.19166.52181.50131.46656.08
NPM8.169.0310.0011.417.539.79
EPS0.35+25.0%0.370.360.390.281.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue6,631.38+11.5%5,946.60
Other Income70.8145.11
Total Income6,702.19+11.9%5,991.71
Expenditure-5,824.45-8.7%-5,359.64
Interest-11.76-11.99
PBDT00
EBITDA991.47+30.6%759.03
Depreciation-172.78-160.08
EBIT818.69+36.7%598.95
PBT877.74+38.9%632.07
Tax-221.66-159.49
Equity4,673.124,597.43
OPM (%)13.1010.55
Net Profit656.08+38.8%472.57
NPM (%)9.797.89
EPS (Rs)1.41+34.3%1.05
CEPS1.401.02

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,398.53+14.0%3,727.013,114.103,670.412,981.4912,906.30
Other Income38.3933.1424.5224.5920.1886.29
Total Income3,436.92+14.5%3,760.153,138.623,6953,001.6612,992.61
Interest47.1946.3346.4242.7041.23171.48
Expenditure-3,225.61-15.3%-3,414.19-2,913.32-3,275.62-2,797.29-11,867.60
PBDT000000
EBITDA412.04+4.4%544.63424.76605.14394.561,883.60
Depreciation-191.93-185.48-177.56-167.65-169.13-673.42
EBIT220.11-2.4%359.15247.20437.49225.431,210.18
PBT211.31+3.4%345.96225.30419.38204.371,125
Tax-53.43-87.19-57.38-106.46-52.06-285.78
Equity4,684.814,676.384,673.12004,673.12
OPM6.159.207.1811.356.818.66
Net Profit157.88+3.7%258.77167.92312.92152.31839.23
NPM4.596.885.358.475.076.46
EPS0.34+3.0%0.550.360.670.331.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue12,906.32+20.4%10,716.35
Other Income86.2958.56
Total Income12,992.61+20.6%10,774.90
Expenditure-11,867.60-19.6%-9,925.61
Interest-171.48-149.21
PBDT00
EBITDA1,883.62+23.1%1,530.19
Depreciation-673.42-590.24
EBIT1,210.20+28.8%939.94
PBT1,125+32.5%849.29
Tax-285.78-217.33
Equity4,673.124,597.43
OPM (%)8.667.88
Net Profit839.23+32.8%631.97
NPM (%)6.465.87
EPS (Rs)1.80+28.6%1.40
CEPS1.791.36

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers