Governance Classic Home
P N Gadgil Jewellers LtdGems- Jewellery And WatchesINE953R01016Consolidated₹581.65+5.90 (+1.02%)
Valuation
Market Cap₹7.89K Cr
TTM PE16.30x
Forward PE18.88x
PEG1.88
Book Value₹211.11
P/B2.76x
TTM EPS₹35.69
Fwd EPS₹30.80
TTM Revenue₹11.93K Cr
TTM PAT₹487.62 Cr
TTM EBITDA₹769.27 Cr
TTM EBIT₹699.25 Cr
Last Qtr PAT₹121.11 Cr
Last Qtr EBITDA₹207.41 Cr
Last Qtr EBIT₹187.19 Cr
Profitability
ROE17.02%
ROCE15.62%
TTM NPM4.09%
TTM EBITDA %6.45%
Curr OPM4.51%
Last OPM4.35%
Curr NPM—
Last NPM—
Curr EPS₹8.69
Last EPS₹7.76
Balance sheet
Equity₹147.20 Cr
Reserve₹2.72K Cr
Total Debt₹2,139.91 Cr
D/E0.75x
Interest %34.56%
Curr Interest₹41.85 Cr
Price / range
Close₹581.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.05%
1W+1.52%
1M-0.04%
3M-11.13%
6M-13.92%
1Y-12.64%
2Y-18.31%
3Y—
5Y—
Diwali-3.92%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4754.40₹4.22L Cr73.5536.68%
KALYANKJIL529.05₹54.64K Cr38.0622.75%
LALITHAA366.05₹20.49K Cr35.78—
PCJEWELLER15.82₹15.36K Cr16.319.64%
SKYGOLD927.20₹14.36K Cr36.2628.85%
THANGAMAYL4285.90₹13.32K Cr33.9927.68%
BLUESTONE690.65₹10.53K Cr100.825.53%
PNGJL581.60₹7.89K Cr16.3017.02%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,625.41+21.9%2,380.573,530.623,253.342,154.3610,640.70
Other Income17.1910.0231.2527.3135.7487.97
Total Income2,642.60+20.7%2,390.593,561.873,280.652,190.0910,728.71
Interest40.6933.8727.1524.5219.3789.76
Expenditure-2,481.66-19.3%-2,252.52-3,443.28-3,054.14-2,080.55-10,182.65
PBDT000000
EBITDA204.10+91.5%179.08130.81238.37106.60602.90
Depreciation-19.66-17.16-16.32-14.65-13.42-55.09
EBIT184.44+97.9%161.92114.49223.7293.18547.81
PBT160.93+46.9%138.07118.59223.12109.55542.67
Tax-41.20-35.22-31.64-56.85-29.84-141.63
Equity147.20135.71135.71135.710135.71
OPM6.095.783.336.805.085.06
Net Profit119.73+50.2%102.8686.95166.2779.70401.04
NPM4.534.302.445.073.703.74
EPS8.59+46.3%7.586.4112.255.8729.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue10,640.74+39.4%7,630.55
Other Income87.9729.84
Total Income10,728.71+40.1%7,660.39
Expenditure-10,182.65-38.1%-7,370.87
Interest-89.76-41.59
PBDT00
EBITDA602.94+80.5%334.05
Depreciation-55.09-32.78
EBIT547.85+81.8%301.27
PBT542.67+87.4%289.53
Tax-141.63-74.65
Equity135.71135.71
OPM (%)5.063.78
Net Profit401.04+86.6%214.88
NPM (%)3.742.81
EPS (Rs)29.55+75.6%16.83
CEPS29.5516.83

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,666.38+22.4%2,412.983,544.313,302.612,177.6210,739.10
Other Income17.2010.0431.1427.4135.8188.08
Total Income2,683.58+21.2%2,423.023,575.453,330.022,213.4310,827.18
Interest41.8534.0627.5725.0619.8491.58
Expenditure-2,521.04-19.8%-2,282.43-3,453.55-3,098.55-2,104.28-10,271.92
PBDT000000
EBITDA207.41+93.6%182.37135.19244.30107.13615.95
Depreciation-20.22-17.76-16.86-15.18-13.95-57.19
EBIT187.19+100.9%164.61118.33229.1293.18558.76
PBT162.54+48.9%140.59121.90228.08109.15551.86
Tax-41.43-35.26-31.65-57.17-29.84-142.04
Equity147.20135.71135.7100135.71
OPM6.065.803.416.854.935.10
Net Profit121.11+52.7%105.3490.26170.9179.31409.82
NPM4.514.352.525.133.583.79
EPS8.69+48.8%7.766.6512.595.8430.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue10,739.10+39.6%7,693.47
Other Income88.0835.12
Total Income10,827.18+40.1%7,728.58
Expenditure-10,271.92-38.1%-7,435.48
Interest-91.58-43.01
PBDT00
EBITDA615.95+83.4%335.84
Depreciation-57.19-34.84
EBIT558.76+85.6%301
PBT551.86+88.3%293.11
Tax-142.04-74.84
Equity135.71135.71
OPM (%)5.103.79
Net Profit409.82+87.8%218.27
NPM (%)3.792.82
EPS (Rs)30.20+76.6%17.10
CEPS30.2017.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers