D.P. Abhushan LtdGems- Jewellery And WatchesINE266Y01019Standalone₹1445.30+112.20 (+8.42%)Jun-26
Valuation
Market Cap₹3.31K Cr
TTM PE13.76x
Forward PE13.14x
PEG1.05
Book Value₹277.12
P/B5.23x
TTM EPS₹105.22
Fwd EPS₹110.20
TTM Revenue₹4.38K Cr
TTM PAT₹239.87 Cr
TTM EBITDA₹342.94 Cr
TTM EBIT₹332.31 Cr
Last Qtr PAT₹64.45 Cr
Last Qtr EBITDA₹92.76 Cr
Last Qtr EBIT₹90.26 Cr
Profitability
ROE37.92%
ROCE36.00%
TTM NPM5.48%
TTM EBITDA %7.83%
Curr OPM7.55%
Last OPM3.78%
Curr NPM
Last NPM
Curr EPS₹28.23
Last EPS₹22.21
Balance sheet
Equity₹22.83 Cr
Reserve₹609.78 Cr
Total Debt₹303.82 Cr
D/E0.48x
Interest %8.19%
Curr Interest₹5.28 Cr
Price / range
Close₹1448.30
vs 52W High-13.44%
vs 52W Low+67.22%
MA50
MA200
Returns
1D+8.32%
1W+7.84%
1M-0.67%
3M+56.83%
6M+40.62%
1Y-8.13%
2Y-14.16%
3Y
5Y
Diwali+1.99%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4798.50₹4.26L Cr79.9033.75%
KALYANKJIL581.85₹60.09K Cr44.5221.40%
LALITHAA304.90₹17.07K Cr29.80
THANGAMAYL5044.50₹15.68K Cr40.1027.62%
BLUESTONE827.50₹12.61K Cr191.113.88%
PCJEWELLER12.72₹12.35K Cr13.5311.63%
SKYGOLD783.70₹12.14K Cr50.2720.09%
PNGJL604.75₹8.21K Cr18.8322.20%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue852.40+57.7%1,334.731,222.38967.65540.374,065.13
Other Income1.234.1600.090.955.20
Total Income853.63+57.7%1,338.891,222.37967.74541.324,070.33
Interest5.283.774.653.784.0316.22
Expenditure-767.42-55.7%-1,272.37-1,124.10-898.44-492.73-3,787.63
PBDT000000
EBITDA92.76+70.8%68.84105.6375.7154.30304.48
Depreciation-2.50-2.71-2.70-2.72-2.63-10.76
EBIT90.26+74.7%66.13102.9372.9951.67293.72
PBT86.21+77.4%66.5298.2869.3148.59282.70
Tax-21.76-15.92-24.92-17.85-12.17-70.86
Equity22.8322.830022.6622.83
OPM10.104.978.047.168.986.95
Net Profit64.45+77.0%50.6073.3651.4636.42211.84
NPM7.553.786.005.326.735.20
EPS28.23+75.7%22.2132.2122.5716.0792.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue4,065.13+22.8%3,310.79+41.5%2,339.96
Other Income5.201.560.41
Total Income4,070.33+22.9%3,312.35+41.5%2,340.37
Expenditure-3,787.63-19.8%-3,161.37-40.1%-2,256.98
Interest-16.22-14.44-11.62
PBDT000
EBITDA304.48+76.0%172.97+72.6%100.19
Depreciation-10.76-9.11-5.59
EBIT293.72+79.3%163.86+73.2%94.60
PBT282.70+87.2%150.98+81.1%83.39
Tax-70.86-38.28-21.53
Equity22.8322.660
OPM (%)6.954.564.00
Net Profit211.84+88.0%112.70+82.2%61.86
NPM (%)5.203.403.00
EPS (Rs)92.97+85.8%50.04+80.0%27.80
CEPS92.8449.9827.80

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue4,065.13
Other Income5.20
Total Income4,070.33
Interest16.22
Expenditure-3,787.63
PBDT0
EBITDA304.48
Depreciation-10.76
EBIT293.72
PBT282.70
Tax-70.86
Equity22.83
OPM6.95
Net Profit211.84
NPM5.20
EPS92.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue4,065.13+22.8%3,310.79
Other Income5.201.56
Total Income4,070.33+22.9%3,312.35
Expenditure-3,787.63-19.8%-3,161.37
Interest-16.22-14.44
PBDT00
EBITDA304.48+76.0%172.97
Depreciation-10.76-9.11
EBIT293.72+79.3%163.86
PBT282.70+87.2%150.98
Tax-70.86-38.28
Equity22.8322.66
OPM (%)6.954.56
Net Profit211.84+88.0%112.70
NPM (%)5.203.40
EPS (Rs)92.97+85.8%50.04
CEPS92.8449.98

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers