IndiaOne Finance - Company Dashboard

Governance Classic Home

Manoj Vaibhav Gems N Jewellers LtdGems- Jewellery And WatchesINE0KNT01012Standalone₹215.25-0.15 (-0.07%)Jun-26

Valuation

Market Cap₹1.05K Cr

TTM PE7.01x

Forward PE6.67x

PEG0.23

Book Value₹170.60

P/B1.26x

TTM EPS₹30.60

Fwd EPS₹32.13

TTM Revenue₹2.91K Cr

TTM PAT₹121.96 Cr

TTM EBITDA₹192.50 Cr

TTM EBIT₹182.80 Cr

Last Qtr PAT₹27.57 Cr

Last Qtr EBITDA₹44.65 Cr

Last Qtr EBIT₹42.22 Cr

Profitability

ROE14.63%

ROCE15.00%

TTM NPM4.19%

TTM EBITDA %6.62%

Curr OPM3.85%

Last OPM3.68%

Curr NPM—

Last NPM—

Curr EPS₹11.28

Last EPS₹5.76

Balance sheet

Equity₹48.85 Cr

Reserve₹784.51 Cr

Total Debt₹491.04 Cr

D/E0.59x

Interest %38.88%

Curr Interest₹10.72 Cr

Price / range

Close₹214.47

vs 52W High-8.34%

vs 52W Low+66.90%

MA50—

MA200—

Returns

1D-0.42%

1W+9.63%

1M+42.64%

3M+45.44%

6M+45.34%

1Y+5.08%

2Y-26.70%

3Y—

5Y—

Diwali+17.42%

Sector peers — Gems- Jewellery And Watches

Company	Close	Mkt Cap	TTM P/E	ROE
TITAN	4798.50	₹4.26L Cr	79.90	33.75%
KALYANKJIL	581.85	₹60.09K Cr	44.52	21.40%
LALITHAA	304.90	₹17.07K Cr	29.80	—
THANGAMAYL	5044.50	₹15.68K Cr	40.10	27.62%
BLUESTONE	827.50	₹12.61K Cr	191.11	3.88%
PCJEWELLER	12.72	₹12.35K Cr	13.53	11.63%
SKYGOLD	783.70	₹12.14K Cr	50.27	20.09%
PNGJL	604.75	₹8.21K Cr	18.83	22.20%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	713.91+30.1%	754.47	684.80	755.82	548.94	2,744.03
Other Income	1.49	10.46	1.47	1.74	1.52	15.19
Total Income	715.40+30.0%	764.93	686.27	757.56	550.46	2,759.22
Interest	10.72	8.94	8.20	9.39	8.97	35.50
Expenditure	-682.41-30.5%	-727.47	-641.17	-712.40	-522.82	-2,603.86
PBDT	0	0	0	0	0	0
EBITDA	44.65+19.4%	38.11	54.31	55.43	37.40	185.25
Depreciation	-2.43	-2.17	-2.48	-2.62	-2.31	-9.58
EBIT	42.22+20.3%	35.94	51.83	52.81	35.09	175.67
PBT	36.77+33.0%	37.46	43.66	45.16	27.64	153.92
Tax	-9.20	-9.30	-9.16	-13.43	-7.05	-38.94
Equity	48.85	48.85	0	0	48.85	48.85
OPM	5.14	4.90	6.38	5.97	5.02	5.58
Net Profit	27.57+33.9%	28.16	34.50	31.73	20.59	114.98
NPM	3.85	3.68	5.04	4.20	3.74	4.17
EPS	11.28+167.3%	5.76	7.06	6.50	4.22	23.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,744.03+15.1%	2,384.02+10.9%	2,149.67
Other Income	15.19	13.43	11.42
Total Income	2,759.22+15.1%	2,397.44+10.9%	2,161.09
Expenditure	-2,603.86-14.8%	-2,267.78-10.5%	-2,052.42
Interest	-35.50	-39.98	-44.55
PBDT	0	0	0
EBITDA	185.25+12.6%	164.55+9.5%	150.22
Depreciation	-9.58	-8.33	-8.42
EBIT	175.67+12.5%	156.22+10.2%	141.80
PBT	153.92+18.7%	129.66+19.3%	108.67
Tax	-38.94	-29.24	-27.74
Equity	48.85	48.85	0
OPM (%)	5.58	5.41	5.00
Net Profit	114.98+14.5%	100.42+24.1%	80.93
NPM (%)	4.17	4.19	4.00
EPS (Rs)	23.54+14.5%	20.56+11.9%	18.37
CEPS	23.54	20.56	18.37

Metric	FY25-26
Revenue	2,744.03
Other Income	15.19
Total Income	2,759.22
Interest	35.50
Expenditure	-2,603.86
PBDT	0
EBITDA	185.25
Depreciation	-9.58
EBIT	175.67
PBT	153.92
Tax	-38.94
Equity	48.85
OPM	5.58
Net Profit	114.98
NPM	4.17
EPS	23.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,744.03+15.1%	2,384.02
Other Income	15.19	13.43
Total Income	2,759.22+15.1%	2,397.44
Expenditure	-2,603.86-14.8%	-2,267.78
Interest	-35.50	-39.98
PBDT	0	0
EBITDA	185.25+12.6%	164.55
Depreciation	-9.58	-8.33
EBIT	175.67+12.5%	156.22
PBT	153.92+18.7%	129.66
Tax	-38.94	-29.24
Equity	48.85	48.85
OPM (%)	5.58	5.41
Net Profit	114.98+14.5%	100.42
NPM (%)	4.17	4.19
EPS (Rs)	23.54+14.5%	20.56
CEPS	23.54	20.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split