IndiaOne Finance - Company Dashboard

Governance Classic Home

Hariom Pipe Industries LtdIron and Steel ProductsINE00EV01017Consolidated₹362.45+12.00 (+3.42%)Jun-26

Valuation

Market Cap₹1.12K Cr

TTM PE16.36x

Forward PE14.46x

PEG-1.77

Book Value₹208.78

P/B1.74x

TTM EPS₹22.18

Fwd EPS₹25.09

TTM Revenue₹1.64K Cr

TTM PAT₹68.70 Cr

TTM EBITDA₹201.71 Cr

TTM EBIT₹135.34 Cr

Last Qtr PAT₹16.60 Cr

Last Qtr EBITDA₹49.89 Cr

Last Qtr EBIT₹34.46 Cr

Profitability

ROE10.63%

ROCE14.13%

TTM NPM4.20%

TTM EBITDA %12.34%

Curr OPM3.86%

Last OPM5.83%

Curr NPM—

Last NPM—

Curr EPS₹5.36

Last EPS₹9.72

Balance sheet

Equity₹30.97 Cr

Reserve₹615.56 Cr

Total Debt₹404.09 Cr

D/E0.63x

Interest %80.84%

Curr Interest₹13.42 Cr

Price / range

Close₹362.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.79%

1W+0.61%

1M+2.85%

3M-12.22%

6M+12.37%

1Y-32.89%

2Y-50.86%

3Y-37.27%

5Y—

Diwali-4.83%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	429.18-6.9%	507.27	362.85	335.87	460.96	1,666.95
Other Income	2.05	9.41	1.50	0.90	1.38	13.19
Total Income	431.23-6.7%	516.68	364.35	336.77	462.35	1,680.15
Interest	13.42	14.32	13.52	13.27	12.43	53.55
Expenditure	-408.06+5.1%	-474.90	-348.76	-322.48	-430.14	-1,576.28
PBDT	0	0	0	0	0	0
EBITDA	49.91-13.3%	63.88	45.24	42.72	57.58	209.42
Depreciation	-15.37	-17.19	-17.63	-16.06	-14.33	-65.20
EBIT	34.54-20.1%	46.69	27.61	26.66	43.25	144.22
PBT	23.17-28.1%	41.78	15.58	14.29	32.21	103.86
Tax	-5.81	-11.59	-3.97	-3.88	-8.60	-28.04
Equity	30.97	30.97	0	0	30.97	30.97
OPM	5.37	8.09	4.29	4.26	6.97	6.18
Net Profit	17.36-26.5%	30.18	11.62	10.42	23.61	75.83
NPM	4.03	5.84	3.20	3.10	5.11	4.51
EPS	5.61-26.5%	9.75	3.75	3.36	7.63	24.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,666.95+22.8%	1,357.05+17.7%	1,153.19+79.1%	643.71
Other Income	13.19	2.89	5.20	0.75
Total Income	1,680.15+23.5%	1,359.94+17.4%	1,158.39+79.7%	644.46
Expenditure	-1,576.28-23.5%	-1,276.84-18.1%	-1,081.02-85.9%	-581.63
Interest	-53.55	-44.91	-32.56	-10.38
PBDT	0	0	0	0
EBITDA	209.42+19.4%	175.43+26.6%	138.60+69.3%	81.89
Depreciation	-65.20	-50.31	-33.87	-9.43
EBIT	144.22+15.3%	125.12+19.5%	104.73+44.5%	72.46
PBT	103.86+25.0%	83.10+7.4%	77.36+23.1%	62.83
Tax	-28.04	-21.38	-20.56	-16.62
Equity	30.97	30.97	0	0
OPM (%)	6.18	6.11	7.00	10.00
Net Profit	75.83+22.8%	61.73+8.7%	56.80+22.9%	46.21
NPM (%)	4.51	4.54	5.00	7.00
EPS (Rs)	24.49+20.9%	20.25-0.4%	20.34+11.1%	18.30
CEPS	24.49	19.93	18.34	18.29

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	429.18-6.9%	507.27	362.85	335.87	460.96	1,666.95
Other Income	1.36	9.38	1.50	0.90	1.38	13.16
Total Income	430.54-6.9%	516.65	364.35	336.77	462.35	1,680.11
Interest	13.42	14.32	13.52	13.27	12.43	53.55
Expenditure	-408.14+5.1%	-474.95	-348.79	-322.48	-430.15	-1,576.37
PBDT	0	0	0	0	0	0
EBITDA	49.89-13.3%	63.87	45.23	42.72	57.57	209.39
Depreciation	-15.43	-17.23	-17.65	-16.06	-14.33	-65.26
EBIT	34.46-20.3%	46.64	27.58	26.66	43.24	144.13
PBT	22.41-30.4%	41.69	15.56	14.29	32.20	103.74
Tax	-5.81	-11.59	-3.97	-3.88	-8.60	-28.04
Equity	30.97	30.97	0	0	30.97	30.97
OPM	5.21	8.07	4.27	4.24	6.96	6.17
Net Profit	16.60-29.7%	30.10	11.59	10.41	23.60	75.71
NPM	3.86	5.83	3.18	3.09	5.10	4.51
EPS	5.36-29.7%	9.72	3.74	3.36	7.62	24.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,666.95+22.8%	1,357.05
Other Income	13.16	2.89
Total Income	1,680.11+23.5%	1,359.94
Expenditure	-1,576.37-23.5%	-1,276.84
Interest	-53.55	-44.91
PBDT	0	0
EBITDA	209.39+19.4%	175.43
Depreciation	-65.26	-50.31
EBIT	144.13+15.2%	125.12
PBT	103.74+24.8%	83.10
Tax	-28.04	-21.38
Equity	30.97	30.97
OPM (%)	6.17	6.11
Net Profit	75.71+22.6%	61.73
NPM (%)	4.51	4.54
EPS (Rs)	24.45+20.7%	20.25
CEPS	24.45	19.93

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.61	23 Sep 2025
2024	Final Dividend	0.6	13 Sep 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split