Kalyani Steels LtdIron and Steel ProductsINE907A01026Consolidated₹864.65+24.70 (+2.94%)
Valuation
Market Cap₹3.78K Cr
TTM PE13.40x
Forward PE12.88x
PEG2.05
Book Value₹506.04
P/B1.71x
TTM EPS₹64.54
Fwd EPS₹67.13
TTM Revenue₹1.91K Cr
TTM PAT₹281.76 Cr
TTM EBITDA₹389.10 Cr
TTM EBIT₹334.39 Cr
Last Qtr PAT₹79.87 Cr
Last Qtr EBITDA₹107.19 Cr
Last Qtr EBIT₹93.39 Cr
Profitability
ROE12.75%
ROCE14.20%
TTM NPM14.78%
TTM EBITDA %20.42%
Curr OPM15.62%
Last OPM14.21%
Curr NPM—
Last NPM—
Curr EPS₹18.30
Last EPS₹15.63
Balance sheet
Equity₹21.86 Cr
Reserve₹2.19K Cr
Total Debt₹529.88 Cr
D/E0.24x
Interest %2.49%
Curr Interest₹1.99 Cr
Price / range
Close₹864.95
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.11%
1W-1.36%
1M-5.17%
3M-0.84%
6M-2.38%
1Y+1.62%
2Y+8.63%
3Y+88.81%
5Y+138.38%
Diwali+14.72%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2400.00₹63.31K Cr26.7322.31%
APLAPOLLO2199.80₹61.08K Cr46.7722.82%
SHYAMMETL1231.40₹34.37K Cr24.9811.10%
RATNAMANI2449.40₹17.17K Cr39.6612.51%
JINDALSAW253.22₹16.19K Cr29.413.94%
USHAMART486.00₹14.81K Cr27.8215.37%
GPIL205.72₹13.85K Cr15.6916.46%
GALLANTT529.15₹12.77K Cr31.3311.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue494.38+8.4%464.58484.39462.38456.071,845.61
Other Income16.1014.9413.9813.9914.2056.44
Total Income510.48+8.6%479.52498.37476.37470.261,902.05
Interest1.991.801.482.482.038.64
Expenditure-402.98-4.0%-388.55-400.54-387.01-387.50-1,549.97
PBDT000000
EBITDA107.19+25.5%91.3698.9991.5785.42361.32
Depreciation-13.80-13.53-13.66-13.72-14.82-57.04
EBIT93.39+32.3%77.8385.3377.8570.60304.28
PBT107.51+29.9%90.9896.6582.6282.76344.15
Tax-28.29-23.37-25.62-21.31-20.94-89.02
Equity21.8621.8621.860021.86
OPM21.0618.9719.3917.8718.1518.09
Net Profit79.22+28.1%67.6171.0361.3261.82255.14
NPM15.5214.1014.2513.2613.5613.41
EPS18.15+28.2%15.4916.2714.0514.1658.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,845.61-6.9%1,981.90+1.1%1,959.49+3.2%1,899.35+11.3%1,706.03+43.6%1,187.99
Other Income56.4451.6746.8156.4046.3642.54
Total Income1,902.05-6.5%2,033.58+1.4%2,006.30+2.6%1,955.76+11.6%1,752.39+42.4%1,230.53
Expenditure-1,549.97+8.3%-1,690.86-1.0%-1,673.63+3.3%-1,730.70-21.3%-1,426.55-46.2%-975.49
Interest-8.64-18.57-24.55-28.10-13.21-6.77
PBDT000000
EBITDA361.32-3.1%373+0.5%371.16+51.1%245.65-27.4%338.57+28.5%263.42
Depreciation-57.04-63.39-60.75-48.90-45.88-44.15
EBIT304.28-1.7%309.61-0.3%310.41+57.8%196.75-32.8%292.69+33.5%219.27
PBT344.15+0.4%342.72+3.0%332.68+47.8%225.06-30.9%325.84+27.8%255.04
Tax-89.02-89.68-85.22-58.03-82.92-64.74
Equity21.8621.860000
OPM (%)18.0916.8517.0012.0019.0021.00
Net Profit255.14+0.8%253.03+2.3%247.46+48.2%167.03-31.2%242.92+27.7%190.30
NPM (%)13.4112.4412.009.0014.0015.00
EPS (Rs)58.45+0.8%57.96+2.2%56.69+48.2%38.26-31.2%55.65+27.7%43.59
CEPS58.4557.9656.6938.2655.6543.59

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue494.38+8.4%464.58484.39462.38456.071,845.61
Other Income16.9815.8014.8614.8815.1660.12
Total Income511.36+8.5%480.38499.25477.25471.231,905.73
Interest1.991.801.482.482.038.64
Expenditure-402.98-4.0%-388.55-400.53-387.03-387.51-1,550
PBDT000000
EBITDA107.19+25.5%91.369991.5585.41361.29
Depreciation-13.80-13.53-13.66-13.72-14.82-57.04
EBIT93.39+32.3%77.8385.3477.8370.59304.25
PBT108.37+29.4%91.8497.5383.4883.72347.80
Tax-28.51-23.59-25.84-21.52-21.18-89.94
Equity21.8621.8621.860021.86
OPM21.1919.1219.5417.4917.7718.25
Net Profit79.87+27.7%68.2571.6861.9662.54257.87
NPM15.6214.2114.3612.9813.2713.53
EPS18.30+27.7%15.6316.4214.1914.3359.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 21-22FY 20-21FY 19-20FY 18-19
Revenue1,845.61-6.9%1,981.901,706.03+43.6%1,188.04-0.9%1,198.93-14.8%1,406.58
Other Income60.1255.2751.5442.8023.2713.25
Total Income1,905.73-6.5%2,037.181,757.57+42.8%1,230.84+0.7%1,222.20-13.9%1,419.83
Expenditure-1,550+8.3%-1,690.87-1,426.93-46.2%-976.12+7.7%-1,057.33+14.7%-1,239.92
Interest-8.64-18.57-13.49-7.09-9.61-7.30
PBDT000000
EBITDA361.29-3.1%372.99338.47+28.6%263.16+35.7%193.91-8.7%212.38
Depreciation-57.04-63.39-45.88-44.15-42.70-38.42
EBIT304.25-1.7%309.60292.59+33.6%219.01+44.8%151.21-13.1%173.96
PBT347.80+0.4%346.31330.64+29.8%254.72+54.5%164.87-14.1%191.83
Tax-89.94-90.06-82.92-64.74-30.79-60.45
Equity21.8621.860000
OPM (%)18.2517.0018.8120.6913.4913.51
Net Profit257.87+0.6%256.25247.72+30.4%189.98+41.7%134.08+2.1%131.38
NPM (%)13.5312.5814.0915.4410.979.25
EPS (Rs)59.07+0.6%58.7055.93+28.3%43.59+39.3%31.29+3.7%30.17
CEPS59.0758.7055.9343.5931.2930.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend1031 Jul 2026
2025Final Dividend1011 Aug 2025
2024Final Dividend1014 Aug 2024
2023Final Dividend1011 Aug 2023
2022Final Dividend1022 Jul 2022
2021Final Dividend7.526 Aug 2021
2020Interim Dividend512 Mar 2020
2019Final Dividend516 Aug 2019
2018Final Dividend510 Aug 2018
2017Final Dividend524 Jul 2017
2014Final Dividend327 Aug 2014
2013Final Dividend1.518 Jul 2013
2012Final Dividend119 Jul 2012
2011Final Dividend204 Aug 2011
2010Final Dividend1.2512 Aug 2010
2008Final Dividend413 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers