Max India LtdHolding CompanyINE0CG601016Consolidated₹147.30-3.85 (-2.55%)
Valuation
Market Cap₹776.49 Cr
TTM PE-6.49x
Forward PE-7.59x
PEG0.66
Book Value₹75.05
P/B1.97x
TTM EPS₹-22.75
Fwd EPS₹-19.47
TTM Revenue₹255.26 Cr
TTM PAT₹-120.67 Cr
TTM EBITDA₹-111.24 Cr
TTM EBIT₹-133.29 Cr
Last Qtr PAT₹-22.25 Cr
Last Qtr EBITDA₹-20.13 Cr
Last Qtr EBIT₹-27.51 Cr
Profitability
ROE-30.58%
ROCE-15.59%
TTM NPM-47.27%
TTM EBITDA %-43.58%
Curr OPM-23.30%
Last OPM-52.87%
Curr NPM—
Last NPM—
Curr EPS₹-4.02
Last EPS₹-6.91
Balance sheet
Equity₹56.32 Cr
Reserve₹338.34 Cr
Total Debt₹25.22 Cr
D/E0.06x
Interest %-13.53%
Curr Interest₹3.01 Cr
Price / range
Close₹147.67
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.35%
1W+0.20%
1M-11.08%
3M-14.88%
6M-9.83%
1Y-29.61%
2Y-45.14%
3Y+3.48%
5Y—
Diwali-19.79%
Sector peers — Holding Company
CompanyCloseMkt CapTTM P/EROE
BAJAJFINSV1864.70₹2.98L Cr27.9526.01%
BAJAJHLDNG11044.00₹1.23L Cr13.2312.79%
ACMESOLAR394.95₹27.92K Cr33.229.04%
CHOICEIN749.35₹16.69K Cr62.5514.60%
EDELWEISS127.40₹12.06K Cr14.7317.63%
JMFINANCIL111.42₹10.66K Cr10.569.75%
KAMAHOLD2184.10₹7.01K Cr11.0917.31%
RANEHOLDIN1490.50₹2.13K Cr22.2911.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1.28-59.2%1.511.763.133.1410.88
Other Income0.020.030.100.010.040.83
Total Income1.30-59.1%1.541.863.143.1811.71
Interest0.120.120.080.130.131.16
Expenditure-5.63+7.6%-5.37-5.79-5.18-6.09-22.46
PBDT000000
EBITDA-3.97-60.7%-3.49-3.69-1.64-2.47-9.14
Depreciation-0.26-0.25-0.26-0.28-0.35-1.28
EBIT-4.23-50.0%-3.74-3.95-1.92-2.82-10.42
PBT-4.10-39.5%-3.86-3.96-2.54-2.94-3.43
Tax0.230.080.28-0.662.521.84
Equity56.3252.5852.520052.52
OPM-315.38-250.65-212.90-81.15-93.63-29.29
Net Profit-3.87-821.4%-3.78-3.68-3.20-0.42-1.59
NPM-297.69-245.45-197.85-102.24-13.38-13.58
EPS-0.70-775.0%-0.72-0.70-0.61-0.080

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue10.88-43.1%19.13-38.7%31.23-4.0%32.54
Other Income0.831.661.030.50
Total Income11.71-43.7%20.79-35.6%32.26-2.4%33.04
Expenditure-22.46+11.2%-25.30+17.0%-30.50-16.3%-26.23
Interest-1.16-0.80-0.59-0.24
PBDT0000
EBITDA-9.14-252.9%-2.59-164.8%4-54.5%8.79
Depreciation-1.28-2.78-2.68-2.24
EBIT-10.42-94.0%-5.37-506.8%1.32-79.8%6.55
PBT-3.43+23.1%-4.46-372.0%1.64-85.5%11.31
Tax1.840.31-0.410.85
Equity52.5243.5900
OPM (%)-29.29-21.455.0034.00
Net Profit-1.59+61.7%-4.15-437.4%1.23-89.9%12.16
NPM (%)-13.58-19.964.0037.00
EPS (Rs)00-100.0%0.29-88.7%2.56
CEPS000.282.55

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue86.79+92.2%59.7465.6343.1045.16190.56
Other Income8.718.886.416.715.0122.80
Total Income95.50+90.4%68.6272.0449.8150.17213.36
Interest3.012.722.7604.0613.79
Expenditure-117.31-37.3%-103.65-88.91-87.17-85.42-335.31
PBDT000000
EBITDA-20.13+33.5%-33.82-13.22-44.07-30.26-105.86
Depreciation-7.38-7.37-7.300-5.94-25.10
EBIT-27.51+24.0%-41.19-20.52-44.07-36.20-130.96
PBT-21.83-35.06-17.0700-117.17
Tax-0.56-0.69-0.43-1.431.96-0.88
Equity56.3252.5852.520052.52
OPM-22.86-51.09-23.700.000.00-54.92
Net Profit-22.25+34.7%-36.28-19.29-42.85-34.07-121.85
NPM-23.30-52.87-26.78-86.03-67.91-57.11
EPS-4.02+38.3%-6.91-3.670-6.520

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue190.56+31.0%145.49-17.2%175.63-12.6%201.03
Other Income22.8018.6819.1112.42
Total Income213.36+30.0%164.17-15.7%194.74-8.8%213.45
Expenditure-335.31-15.3%-290.90-18.8%-244.87-13.8%-215.21
Interest-13.79-8.06-4.59-6.23
PBDT0000
EBITDA-105.86+10.7%-118.53-117.5%-54.50-11000.0%0.50
Depreciation-25.10-18.82-10.15-8.45
EBIT-130.96+4.7%-137.35-112.5%-64.65-713.2%-7.95
PBT-117.17+15.9%-139.33-178.0%-50.11-2747.2%-1.76
Tax-0.88-1.81-7.35-7.38
Equity52.5243.5900
OPM (%)-54.92-84.87-25.73-0.82
Net Profit-121.85+13.2%-140.39-149.0%-56.38-442.1%-10.40
NPM (%)-57.11-85.52-28.95-4.87
EPS (Rs)00+100.0%-13.08-500.0%-2.18
CEPS00-13.08-2.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers