IndiaOne Finance - Company Dashboard

Governance Classic Home

Max India LtdHolding CompanyINE0CG601016Consolidated₹153.30+12.60 (+8.96%)Jun-26

Valuation

Market Cap₹802.89 Cr

TTM PE-6.05x

Forward PE-6.11x

PEG-0.98

Book Value₹77.65

P/B1.97x

TTM EPS₹-25.25

Fwd EPS₹-24.97

TTM Revenue₹213.63 Cr

TTM PAT₹-132.49 Cr

TTM EBITDA₹-121.37 Cr

TTM EBIT₹-141.98 Cr

Last Qtr PAT₹-36.28 Cr

Last Qtr EBITDA₹-33.82 Cr

Last Qtr EBIT₹-41.19 Cr

Profitability

ROE-32.45%

ROCE-10.39%

TTM NPM-62.02%

TTM EBITDA %-56.81%

Curr OPM-52.87%

Last OPM-26.78%

Curr NPM—

Last NPM—

Curr EPS₹-6.91

Last EPS₹-3.67

Balance sheet

Equity₹52.52 Cr

Reserve₹355.78 Cr

Total Debt₹1.75 Cr

D/E0.00x

Interest %-7.50%

Curr Interest₹2.72 Cr

Price / range

Close₹152.69

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+8.92%

1W+4.68%

1M+1.42%

3M-9.74%

6M+5.04%

1Y-26.08%

2Y-37.04%

3Y+2.41%

5Y—

Diwali-17.06%

Sector peers — Holding Company

Company	Close	Mkt Cap	TTM P/E	ROE
BAJAJFINSV	1852.50	₹2.97L Cr	29.13	26.49%
BAJAJHLDNG	11282.00	₹1.26L Cr	14.18	12.29%
ACMESOLAR	435.25	₹30.77K Cr	44.46	11.90%
CHOICEIN	764.20	₹17.02K Cr	65.82	14.99%
EDELWEISS	136.25	₹12.90K Cr	15.75	17.63%
JMFINANCIL	126.30	₹12.09K Cr	11.62	10.42%
KAMAHOLD	2250.30	₹7.22K Cr	11.43	17.31%
RANEHOLDIN	1598.40	₹2.28K Cr	23.90	11.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1.51-47.0%	1.76	3.13	3.14	2.85	10.88
Other Income	0.03	0.10	0.01	0.04	0.68	0.83
Total Income	1.54-56.4%	1.86	3.14	3.18	3.53	11.71
Interest	0.12	0.08	0.13	0.13	0.83	1.16
Expenditure	-5.37+0.6%	-5.79	-5.18	-6.09	-5.40	-22.46
PBDT	0	0	0	0	0	0
EBITDA	-3.49-160.4%	-3.69	-1.64	-2.47	-1.34	-9.14
Depreciation	-0.25	-0.26	-0.28	-0.35	-0.38	-1.28
EBIT	-3.74-117.4%	-3.95	-1.92	-2.82	-1.72	-10.42
PBT	-3.86-164.2%	-3.96	-2.54	-2.94	6.01	-3.43
Tax	0.08	0.28	-0.66	2.52	-0.30	1.84
Equity	52.58	52.52	0	0	52.17	52.52
OPM	-250.65	-212.90	-81.15	-93.63	170.25	-29.29
Net Profit	-3.78-166.2%	-3.68	-3.20	-0.42	5.71	-1.59
NPM	-245.45	-197.85	-102.24	-13.38	161.76	-13.58
EPS	-0.72-159.5%	-0.70	-0.61	-0.08	1.21	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	10.88-43.1%	19.13-38.7%	31.23-4.0%	32.54
Other Income	0.83	1.66	1.03	0.50
Total Income	11.71-43.7%	20.79-35.6%	32.26-2.4%	33.04
Expenditure	-22.46+11.2%	-25.30+17.0%	-30.50-16.3%	-26.23
Interest	-1.16	-0.80	-0.59	-0.24
PBDT	0	0	0	0
EBITDA	-9.14-252.9%	-2.59-164.8%	4-54.5%	8.79
Depreciation	-1.28	-2.78	-2.68	-2.24
EBIT	-10.42-94.0%	-5.37-506.8%	1.32-79.8%	6.55
PBT	-3.43+23.1%	-4.46-372.0%	1.64-85.5%	11.31
Tax	1.84	0.31	-0.41	0.85
Equity	52.52	43.59	0	0
OPM (%)	-29.29	-21.45	5.00	34.00
Net Profit	-1.59+61.7%	-4.15-437.4%	1.23-89.9%	12.16
NPM (%)	-13.58	-19.96	4.00	37.00
EPS (Rs)	0	0-100.0%	0.29-88.7%	2.56
CEPS	0	0	0.28	2.55

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	59.74+62.9%	65.63	43.10	45.16	36.67	190.56
Other Income	8.88	6.41	6.71	5.01	4.67	22.80
Total Income	68.62+66.0%	72.04	49.81	50.17	41.34	213.36
Interest	2.72	2.76	0	4.06	3.52	13.79
Expenditure	-103.65-40.4%	-88.91	-87.17	-85.42	-73.81	-335.31
PBDT	0	0	0	0	0	0
EBITDA	-33.82-21.4%	-13.22	-44.07	-30.26	-27.85	-105.86
Depreciation	-7.37	-7.30	0	-5.94	-5.77	-25.10
EBIT	-41.19-22.5%	-20.52	-44.07	-36.20	-33.62	-130.96
PBT	-35.06-42.6%	-17.07	0	0	-24.59	-117.17
Tax	-0.69	-0.43	-1.43	1.96	-0.98	-0.88
Equity	52.58	52.52	0	0	52.17	52.52
OPM	-51.09	-23.70	0.00	0.00	-59.48	-54.92
Net Profit	-36.28-41.5%	-19.29	-42.85	-34.07	-25.64	-121.85
NPM	-52.87	-26.78	-86.03	-67.91	-62.02	-57.11
EPS	-6.91-27.0%	-3.67	0	-6.52	-5.44	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	190.56+31.0%	145.49-17.2%	175.63-12.6%	201.03
Other Income	22.80	18.68	19.11	12.42
Total Income	213.36+30.0%	164.17-15.7%	194.74-8.8%	213.45
Expenditure	-335.31-15.3%	-290.90-18.8%	-244.87-13.8%	-215.21
Interest	-13.79	-8.06	-4.59	-6.23
PBDT	0	0	0	0
EBITDA	-105.86+10.7%	-118.53-117.5%	-54.50-11000.0%	0.50
Depreciation	-25.10	-18.82	-10.15	-8.45
EBIT	-130.96+4.7%	-137.35-112.5%	-64.65-713.2%	-7.95
PBT	-117.17+15.9%	-139.33-178.0%	-50.11-2747.2%	-1.76
Tax	-0.88	-1.81	-7.35	-7.38
Equity	52.52	43.59	0	0
OPM (%)	-54.92	-84.87	-25.73	-0.82
Net Profit	-121.85+13.2%	-140.39-149.0%	-56.38-442.1%	-10.40
NPM (%)	-57.11	-85.52	-28.95	-4.87
EPS (Rs)	0	0+100.0%	-13.08-500.0%	-2.18
CEPS	0	0	-13.08	-2.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split