IndiaOne Finance - Company Dashboard

Governance Classic Home

Zodiac Clothing Company LtdGarments and ApparelsINE206B01013Consolidated₹69.89+0.38 (+0.55%)Jun-26

Valuation

Market Cap₹191.90 Cr

TTM PE-18.15x

Forward PE-6.24x

PEG2.24

Book Value₹66.28

P/B1.05x

TTM EPS₹-3.85

Fwd EPS₹-11.20

TTM Revenue₹155.72 Cr

TTM PAT₹-34.66 Cr

TTM EBITDA₹-21.07 Cr

TTM EBIT₹-39.10 Cr

Last Qtr PAT₹-8.93 Cr

Last Qtr EBITDA₹-3.24 Cr

Last Qtr EBIT₹-9.30 Cr

Profitability

ROE-19.05%

ROCE-2.25%

TTM NPM-22.26%

TTM EBITDA %-13.53%

Curr OPM-25.08%

Last OPM-10.76%

Curr NPM—

Last NPM—

Curr EPS₹-3.25

Last EPS₹-2.00

Balance sheet

Equity₹27.46 Cr

Reserve₹154.52 Cr

Total Debt₹106.92 Cr

D/E0.59x

Interest %-26.54%

Curr Interest₹2.37 Cr

Price / range

Close₹69.89

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.55%

1W+0.32%

1M-5.72%

3M-11.30%

6M+5.21%

1Y-32.15%

2Y-45.88%

3Y-39.25%

5Y-40.34%

Diwali-18.52%

Sector peers — Garments and Apparels

Company	Close	Mkt Cap	TTM P/E	ROE
PAGEIND	37150.00	₹41.44K Cr	54.82	50.30%
ARVIND	533.55	₹13.99K Cr	33.75	10.63%
PGIL	1194.90	₹5.52K Cr	17.74	20.80%
GOKEX	695.05	₹5.09K Cr	49.43	4.77%
RAYMONDLSL	652.80	₹3.98K Cr	91.69	0.45%
LUXIND	1157.50	₹3.48K Cr	34.13	5.78%
KKCL	484.80	₹2.99K Cr	20.31	17.13%
SPAL	979.70	₹2.46K Cr	23.39	11.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	33.09-15.2%	44.33	40.42	36.34	39.03	160.12
Other Income	2.03	4.23	1.98	2.93	2.25	11.39
Total Income	35.13-14.9%	48.56	42.40	39.27	41.28	171.51
Interest	2.37	2.43	2.66	2.66	2.38	10.13
Expenditure	-43.07+13.4%	-52.10	-49.50	-50.10	-49.72	-201.42
PBDT	0	0	0	0	0	0
EBITDA	-1.88+36.5%	0.49	-0.47	-5.37	-2.96	-8.32
Depreciation	-5.73	-5.83	-5.95	-5.73	-5.35	-22.85
EBIT	-7.61+8.4%	-5.34	-6.42	-11.10	-8.31	-31.17
PBT	-7.94+5.9%	-3.54	-7.09	-10.83	-8.44	-29.91
Tax	0.45	-0.66	-0.32	-0.09	-0.18	-1.25
Equity	27.46	27.46	0	0	25.99	27.46
OPM	-22.60	-7.29	-17.55	-29.81	-20.45	-17.44
Net Profit	-7.49+13.2%	-4.20	-7.41	-10.92	-8.63	-31.16
NPM	-21.32	-8.65	-18.33	-30.06	-20.91	-18.17
EPS	-2.73+17.8%	-1.60	-2.85	-4.20	-3.32	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	160.12-7.4%	172.91+20.0%	144.12-14.7%	169+31.8%	128.24+28.3%	99.95
Other Income	11.39	12	7.55	7.48	32.38	32.54
Total Income	171.51-7.2%	184.91+21.9%	151.67-14.1%	176.48+9.9%	160.62+21.2%	132.49
Expenditure	-201.42+8.2%	-219.42-17.5%	-186.78+6.8%	-200.33-18.2%	-169.46-8.9%	-155.66
Interest	-10.13	-7.94	-6.75	-6.83	-6.17	-9.04
PBDT	0	0	0	0	0	0
EBITDA	-8.32+54.9%	-18.45-7.5%	-17.17-141.8%	-7.10+57.6%	-16.75+29.1%	-23.61
Depreciation	-22.85	-20.12	-18.74	-17.40	-18.30	-23.06
EBIT	-31.17+19.2%	-38.57-7.4%	-35.91-46.6%	-24.50+30.1%	-35.05+24.9%	-46.67
PBT	-29.91+13.3%	-34.50+1.7%	-35.11-331.6%	15.16+271.5%	-8.84+61.8%	-23.17
Tax	-1.25	-5.81	0.24	0.63	-1.04	-0.74
Equity	27.46	25.99	0	0	0	0
OPM (%)	-17.44	-18.66	-23.00	9.00	-6.00	-17.00
Net Profit	-31.16+22.7%	-40.31-15.6%	-34.87-320.8%	15.79+259.8%	-9.88+58.7%	-23.91
NPM (%)	-18.17	-21.80	-23.00	9.00	-6.00	-18.00
EPS (Rs)	0	0+100.0%	-13.41-311.5%	6.34+258.9%	-3.99+62.4%	-10.61
CEPS	0	0	-13.41	6.34	-3.99	-10.61

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	33.31-14.8%	44.63	41.27	36.51	39.10	161.51
Other Income	2.30	4.34	2.62	3.30	2.60	12.85
Total Income	35.60-14.6%	48.97	43.89	39.81	41.70	174.36
Interest	2.37	2.44	0	2.66	2.38	10.14
Expenditure	-44.98+11.5%	-53.57	-52.21	-51.53	-50.83	-208.15
PBDT	0	0	0	0	0	0
EBITDA	-3.24+16.9%	-0.36	-10.94	-6.53	-3.90	-12.71
Depreciation	-6.06	-6.14	0	-5.83	-5.45	-23.79
EBIT	-9.30+0.5%	-6.50	-10.94	-12.36	-9.35	-36.50
PBT	-9.37-2.6%	-4.61	0	0	-9.13	-33.79
Tax	0.44	-0.66	-0.32	-0.09	-0.19	-1.25
Equity	27.46	27.46	0	0	25.99	27.46
OPM	-26.32	-9.41	0.00	0.00	-21.89	-19.38
Net Profit	-8.93+4.2%	-5.27	-8.64	-11.82	-9.32	-35.04
NPM	-25.08	-10.76	-19.69	-29.68	-22.35	-20.10
EPS	-3.25+9.5%	-2	0	4.55	-3.59	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	161.51-7.4%	174.40+19.6%	145.81-16.6%	174.81+38.0%	126.65+26.5%	100.10
Other Income	12.85	13.42	8.88	8.60	26.71	27.41
Total Income	174.36-7.2%	187.82+21.4%	154.69-15.7%	183.41+19.6%	153.36+20.3%	127.51
Expenditure	-208.15+7.0%	-223.93-17.3%	-190.97+7.7%	-206.84-21.8%	-169.82-8.0%	-157.28
Interest	-10.14	-7.94	-6.75	-6.83	-6.17	-9.04
PBDT	0	0	0	0	0	0
EBITDA	-12.71+40.0%	-21.19-9.3%	-19.39-158.5%	-7.50+59.3%	-18.43+25.5%	-24.75
Depreciation	-23.79	-20.40	-19.02	-17.70	-18.57	-23.39
EBIT	-36.50+12.2%	-41.59-8.3%	-38.41-52.4%	-25.20+31.9%	-37+23.1%	-48.14
PBT	-33.79+6.4%	-36.11+0.5%	-36.28-332.9%	15.58+194.7%	-16.46+44.7%	-29.77
Tax	-1.25	-1.09	-0.10	0.40	0.09	0.39
Equity	27.46	25.99	0	0	0	0
OPM (%)	-19.38	-19.23	-23.45	8.49	-10.73	-23.35
Net Profit	-35.04+5.8%	-37.20-2.3%	-36.37-327.6%	15.98+197.6%	-16.37+44.3%	-29.38
NPM (%)	-20.10	-19.80	-23.51	8.71	-10.67	-23.04
EPS (Rs)	0	0+100.0%	-13.99-317.9%	6.42+197.1%	-6.61+49.3%	-13.04
CEPS	0	0	-13.99	6.42	-6.61	-13.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	1	25 Jul 2019
2018	Final Dividend	1	21 Aug 2018
2017	Final Dividend	1	02 Aug 2017
2016	Final Dividend	1	03 Aug 2016
2015	Final Dividend	2.5	29 Jul 2015
2015	Interim Dividend	0.6	20 Mar 2015
2014	Final Dividend	4.5	30 Jul 2014
2013	Final Dividend	2	01 Aug 2013
2013	Interim Dividend	1.5	21 Feb 2013
2012	Final Dividend	2	16 Aug 2012
2012	Interim Dividend	1	24 Feb 2012
2011	Final Dividend	5	07 Jul 2011
2010	Final Dividend	7	16 Jul 2010
2009	Final Dividend	6.5	17 Aug 2009
2008	Final Dividend	6.5	11 Aug 2008

Bonus

Year	Ratio	Ex-Date
2011	1:2	27 Sep 2011
2010	1:2	23 Aug 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split