Lux Industries LtdGarments and ApparelsINE150G01020Consolidated₹1139.20+96.70 (+9.28%)Jun-26
Valuation
Market Cap₹3.43K Cr
TTM PE33.59x
Forward PE32.72x
PEG-23.99
Book Value₹609.89
P/B1.87x
TTM EPS₹33.91
Fwd EPS₹34.81
TTM Revenue₹2.93K Cr
TTM PAT₹105.93 Cr
TTM EBITDA₹169.39 Cr
TTM EBIT₹145.74 Cr
Last Qtr PAT₹23.10 Cr
Last Qtr EBITDA₹42.76 Cr
Last Qtr EBIT₹34.38 Cr
Profitability
ROE5.78%
ROCE6.94%
TTM NPM3.61%
TTM EBITDA %5.77%
Curr OPM3.75%
Last OPM5.34%
Curr NPM
Last NPM
Curr EPS₹7.36
Last EPS₹14.59
Balance sheet
Equity₹6.26 Cr
Reserve₹1.83K Cr
Total Debt₹618.40 Cr
D/E0.34x
Interest %50.13%
Curr Interest₹11.58 Cr
Price / range
Close₹1139.20
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+9.28%
1W+3.70%
1M-7.30%
3M-9.40%
6M+22.37%
1Y-18.11%
2Y-47.87%
3Y-24.64%
5Y-71.52%
Diwali+2.22%
Sector peers — Garments and Apparels
CompanyCloseMkt CapTTM P/EROE
PAGEIND36400.00₹40.60K Cr53.7250.30%
ARVIND552.60₹14.49K Cr34.9510.63%
GOKEX727.75₹5.33K Cr51.764.77%
PGIL1146.10₹5.29K Cr17.0220.80%
RAYMONDLSL648.35₹3.95K Cr91.060.45%
LUXIND1139.20₹3.43K Cr33.595.78%
KKCL485.60₹2.99K Cr20.3417.13%
SPAL994.30₹2.50K Cr23.7411.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue615.25+1.8%881.25672.53778.84604.492,937.11
Other Income7.473.866.495.249.0624.65
Total Income622.72+1.5%885.11679.02784.08613.552,961.76
Interest11.0810.419.279.776.2335.68
Expenditure-593.57-1.9%-835.34-653.19-751.83-582.40-2,822.76
PBDT000000
EBITDA41.06+16.0%64.1136.1644.1335.41179.81
Depreciation-8.30-7.79-7.55-7.35-7.09-29.78
EBIT32.76+15.7%56.3228.6136.7828.32150.03
PBT29.15-6.4%49.7719.7232.2531.15132.89
Tax-7.17-9.40-6.40-8.41-7.23-31.44
Equity6.266.26006.266.26
OPM4.685.622.934.145.084.49
Net Profit21.98-8.1%40.3713.3223.8423.92101.45
NPM3.534.561.983.063.903.43
EPS7.31-8.1%13.424.437.937.9533.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,937.11+13.9%2,578.50+10.9%2,324.05-1.9%2,367.97+4.2%2,273+17.3%1,938.42
Other Income24.6529.7916.5918.7916.9912.34
Total Income2,961.76+13.6%2,608.29+11.4%2,340.64-1.9%2,386.76+4.2%2,289.99+17.4%1,950.76
Expenditure-2,822.76-18.3%-2,386.06-10.4%-2,160.43+1.3%-2,188.57-19.5%-1,830.72-15.5%-1,584.67
Interest-35.68-18.72-18.21-21.79-13.89-10.92
PBDT000000
EBITDA179.81-23.5%234.98+15.7%203.08-7.8%220.28-53.5%473.75+24.1%381.76
Depreciation-29.78-23.82-21.25-19.09-17.58-17.09
EBIT150.03-28.9%211.16+16.1%181.83-9.6%201.19-55.9%456.17+25.1%364.67
PBT132.89-40.2%222.23+23.3%180.21-9.1%198.19-56.8%459.27+25.5%366.09
Tax-31.44-56.14-46.64-51.43-117.88-92.72
Equity6.266.260000
OPM (%)4.498.528.008.0020.0019.00
Net Profit101.45-38.9%166.09+24.3%133.57-9.0%146.76-57.0%341.39+24.9%273.37
NPM (%)3.436.376.006.0015.0014.00
EPS (Rs)33.74-38.9%55.23+24.3%44.42-9.0%48.80-57.0%113.53+24.9%90.91
CEPS33.7455.2344.4248.80113.5390.91

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue609.03+0.8%873.01672.64778.76604.332,928.74
Other Income7.4711.296.495.249.0632.08
Total Income616.50+0.5%884.30679.13784613.392,960.82
Interest11.5810.96010.276.7237.72
Expenditure-586.23-0.6%-827.64-654.11-752.53-582.91-2,817.20
PBDT000000
EBITDA42.76+21.2%64.2018.5343.9035.29179.29
Depreciation-8.38-7.870-7.40-7.15-30.03
EBIT34.38+22.2%56.3318.5336.5028.14149.26
PBT30.27-0.7%56.6618.9131.4730.48137.51
Tax-7.17-9.40-6.40-8.41-7.23-31.44
Equity6.266.26006.266.26
OPM4.916.412.784.014.974.64
Net Profit23.10-0.6%47.2612.5123.0623.25106.07
NPM3.755.341.842.943.793.58
EPS7.36-6.1%14.5907.807.8434.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,928.74+13.4%2,583.06+11.1%2,324.29-2.3%2,378.66+3.6%2,295.88+17.6%1,952.52
Other Income32.0829.842118.9717.0412.34
Total Income2,960.82+13.3%2,612.90+11.4%2,345.29-2.2%2,397.63+3.7%2,312.92+17.7%1,964.86
Expenditure-2,817.20-17.8%-2,392.24-10.1%-2,173.06+1.6%-2,208.75-18.9%-1,857-15.9%-1,602.75
Interest-37.72-20.87-20.44-24.49-16.01-12.72
PBDT000000
EBITDA179.29-23.9%235.75+22.0%193.25-9.8%214.18-54.7%473.23+24.4%380.35
Depreciation-30.03-24.06-21.58-19.78-18.34-17.86
EBIT149.26-29.5%211.69+23.3%171.67-11.7%194.40-57.3%454.89+25.5%362.49
PBT137.51-37.7%220.66+28.1%172.23-8.8%188.88-58.6%455.92+25.9%362.11
Tax-31.44-56.12-46.63-51.41-117.86-92.73
Equity6.266.260000
OPM (%)4.648.457.347.8819.7118.43
Net Profit106.07-35.5%164.54+31.0%125.60-8.6%137.47-59.3%338.06+25.5%269.38
NPM (%)3.586.305.365.7314.6213.71
EPS (Rs)34.52-37.2%54.97+27.6%43.07-8.8%47.23-58.2%112.95+25.2%90.25
CEPS34.5254.9743.0747.23112.9590.25

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2025Final Dividend215 Sep 2025
2024Final Dividend219 Sep 2024
2023Final Dividend522 Sep 2023
2022Interim Dividend1210 Nov 2021
2020Final Dividend2.516 Sep 2020
2020Interim Dividend1018 Feb 2020
2019Final Dividend3.528 Aug 2019
2018Final Dividend218 Sep 2018
2017Final Dividend1.413 Sep 2017
2016Final Dividend0.216 Sep 2016
2016Interim Dividend622 Mar 2016

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2016Rs.10/- to Rs.2/-06 Jun 2016
Loading company dashboard...
Fetching ratios, charts, and peers