IKIO Technologies LtdConsumer ElectronicsINE0LOJ01019Consolidated₹173.35-0.20 (-0.12%)
Valuation
Market Cap₹1.34K Cr
TTM PE27.47x
Forward PE26.51x
PEG1.32
Book Value₹77.91
P/B2.23x
TTM EPS₹6.33
Fwd EPS₹6.56
TTM Revenue₹644.45 Cr
TTM PAT₹50.22 Cr
TTM EBITDA₹97.76 Cr
TTM EBIT₹65.64 Cr
Last Qtr PAT₹12.86 Cr
Last Qtr EBITDA₹27.93 Cr
Last Qtr EBIT₹19.69 Cr
Profitability
ROE8.34%
ROCE10.96%
TTM NPM7.79%
TTM EBITDA %15.17%
Curr OPM6.37%
Last OPM10.27%
Curr NPM—
Last NPM—
Curr EPS₹1.40
Last EPS₹2.13
Balance sheet
Equity₹77.28 Cr
Reserve₹524.85 Cr
Total Debt₹69.71 Cr
D/E0.12x
Interest %16.83%
Curr Interest₹1.86 Cr
Price / range
Close₹173.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.02%
1W+3.43%
1M-10.16%
3M-15.50%
6M-0.12%
1Y-16.41%
2Y-36.35%
3Y-45.35%
5Y—
Diwali-2.88%
Sector peers — Consumer Electronics
CompanyCloseMkt CapTTM P/EROE
DIXON12616.00₹77.07K Cr43.8529.72%
HAVELLS1068.10₹67.00K Cr40.2817.01%
PGEL549.15₹15.68K Cr72.356.88%
IKIO173.90₹1.34K Cr27.478.34%
MIRCELECTR26.83₹991.08 Cr-12.90-32.14%
VETO128.12₹244.90 Cr8.959.32%
BPL43.10₹211.09 Cr-10.69-8.53%
CALCOM83.55₹116.85 Cr41.77—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue67.32+37.4%44.8437.9644.1749.01169.82
Other Income2.452.782.863.813.7814.59
Total Income69.77+32.2%47.6240.8247.9852.79184.42
Interest0.640.520.570.810.832.96
Expenditure-63.68-37.4%-42.17-36.93-43.06-46.33-164.77
PBDT000000
EBITDA5.04+20.0%3.772.262.584.2010.62
Depreciation-0.76-0.58-0.66-0.66-0.69-2.61
EBIT4.28+21.9%3.191.601.923.518.01
PBT6.09-5.7%5.453.884.926.4619.65
Tax-1.65-0.93-0.98-1.22-1.57-4.87
Equity77.2877.2877.280077.28
OPM8.7311.449.5111.1513.1810.65
Net Profit4.44-9.2%4.512.903.704.8914.78
NPM6.369.477.108.389.978.01
EPS0.58-7.9%0.580.380.480.631.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue169.82-18.2%207.73-13.8%240.98-0.2%241.36
Other Income14.5919.8319.242.63
Total Income184.42-19.0%227.56-12.6%260.22+6.7%243.99
Expenditure-164.77+16.4%-197.19+10.8%-221.06-4.7%-211.06
Interest-2.96-4.18-5.80-5.74
PBDT0000
EBITDA10.62-39.7%17.60-38.7%28.71-26.3%38.94
Depreciation-2.61-2.88-2.99-2.90
EBIT8.01-45.6%14.72-42.8%25.72-28.6%36.04
PBT19.65-35.3%30.37-22.4%39.16+18.9%32.93
Tax-4.87-6.77-10.48-8.29
Equity77.2877.2800
OPM (%)10.6513.3515.0013.00
Net Profit14.78-37.4%23.61-17.7%28.68+16.4%24.64
NPM (%)8.0110.3711.0010.00
EPS (Rs)1.91-37.4%3.05-20.4%3.83+1.1%3.79
CEPS1.903.013.833.79

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue208.72+27.1%169.29165.35145.59164.22595.29
Other Income1.424.245.192.964.3214.52
Total Income210.14+24.7%173.52170.54148.55168.54609.81
Interest2.061.862.222.051.868.20
Expenditure-191.09-23.2%-156.62-150.02-133.77-155.07-556.82
PBDT000000
EBITDA27.93+51.9%21.9725.9721.8918.3977.53
Depreciation-8.24-7.44-8.42-8.02-7.38-30.86
EBIT19.69+78.8%14.5317.5513.8711.0146.67
PBT19.06+41.5%16.9020.5214.7813.4753
Tax-6.20-5.85-2.99-4.02-2.58-11.44
Equity77.2877.2877.280077.28
OPM9.079.7412.039.957.998.69
Net Profit12.86+18.1%11.0517.5210.7610.8941.56
NPM6.126.3710.277.256.466.81
EPS1.54+9.2%1.402.131.391.414.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue595.29+22.5%485.88+10.9%437.95+22.1%358.77
Other Income14.5215.1115.353.17
Total Income609.81+21.7%500.99+10.5%453.30+25.2%361.93
Expenditure-556.82-21.4%-458.54-24.3%-368.79-24.5%-296.11
Interest-8.20-8.36-11.56-9.04
PBDT0000
EBITDA77.53+29.3%59.97-35.3%92.72+19.7%77.49
Depreciation-30.86-24.27-12-5.79
EBIT46.67+30.7%35.70-55.8%80.72+12.6%71.70
PBT53+24.9%42.45-49.8%84.51+28.4%65.83
Tax-11.44-10.03-23.94-15.79
Equity77.2877.2800
OPM (%)8.698.4718.6418.19
Net Profit41.56+28.2%32.42-46.5%60.57+21.0%50.04
NPM (%)6.816.4713.3613.83
EPS (Rs)4.89+16.7%4.19-48.2%8.09+5.1%7.70
CEPS4.874.198.097.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2024Final Dividend113 Aug 2024

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers