Tech Mahindra LtdComputers - Software and ConsultingINE669C01036Consolidated₹1783.00-6.10 (-0.34%)
Valuation
Market Cap₹1.75L Cr
TTM PE28.60x
Forward PE26.92x
PEG3.77
Book Value₹302.87
P/B5.89x
TTM EPS₹62.34
Fwd EPS₹66.24
TTM Revenue₹61.36K Cr
TTM PAT₹5.57K Cr
TTM EBITDA₹10.55K Cr
TTM EBIT₹8.63K Cr
Last Qtr PAT₹1,609.70 Cr
Last Qtr EBITDA₹2.88K Cr
Last Qtr EBIT₹2.39K Cr
Profitability
ROE18.77%
ROCE23.89%
TTM NPM9.08%
TTM EBITDA %17.20%
Curr OPM9.95%
Last OPM9.52%
Curr NPM—
Last NPM—
Curr EPS₹17.88
Last EPS₹16.53
Balance sheet
Equity₹443.00 Cr
Reserve₹29.23K Cr
Total Debt₹3,869.50 Cr
D/E0.13x
Interest %5.19%
Curr Interest₹83.60 Cr
Price / range
Close₹1783.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.34%
1W+0.36%
1M+16.31%
3M+8.16%
6M+21.16%
1Y+26.56%
2Y+8.83%
3Y+57.38%
5Y+18.40%
Diwali+10.95%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2436.00₹8.81L Cr17.0843.58%
INFY1128.20₹4.57L Cr14.9031.07%
HCLTECH1405.00₹3.81L Cr20.7624.09%
WIPRO194.55₹2.04L Cr15.2616.75%
TECHM1783.00₹1.75L Cr28.6018.77%
LTIM4204.90₹1.25L Cr26.2120.81%
PERSISTENT6065.00₹95.68K Cr52.6120.99%
COFORGE2060.00₹91.19K Cr32.3611.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue13,742.40+13.9%13,218.6012,956.5012,308.3012,067.6048,927
Other Income537.60-137.30-195.20135.10246.40580.60
Total Income14,280+16.0%13,081.3012,761.3012,443.4012,31449,507.60
Interest67.8076.3073.6072.5056.60261.50
Expenditure-12,075.70-12.0%-11,571.60-11,933-10,937.50-10,780.60-44,098.90
PBDT000000
EBITDA1,974.90+26.9%1,958.701,327.501,661.901,556.705,962.80
Depreciation-240.40-235.40-230.40-218.60-213.10-873.20
EBIT1,734.50+29.1%1,723.301,097.101,443.301,343.605,089.60
PBT2,204.30+43.8%1,509.70828.301,260.701,533.405,163.50
Tax-590.50-371.80-287-296.90-357.70-1,304.30
Equity490.10490489.90489.900489.90
OPM15.4411.546.4910.1312.7110.43
Net Profit1,613.80+37.3%1,137.90541.30963.801,175.703,859.20
NPM11.308.704.247.759.747.80
EPS16.45+37.2%11.605.529.8311.9939.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue48,927+9.7%44,617.20+6.0%42,099.30-1.3%42,657.30+22.8%34,726.10+17.2%29,640.90
Other Income580.601,3331,252.501,128.301,522.80921.80
Total Income49,507.60+7.7%45,950.20+6.0%43,351.80-1.0%43,785.60+20.8%36,248.90+18.6%30,562.70
Expenditure-44,098.90-6.4%-41,453-1.6%-40,787.10-4.9%-38,881.50-29.8%-29,964.30-19.7%-25,036.10
Interest-261.50-238.60-246.40-180.80-63.60-63.20
PBDT000000
EBITDA5,962.80+40.0%4,258+79.4%2,373.50-50.2%4,769.50-13.0%5,485.30+2.9%5,330.30
Depreciation-873.20-855.20-814.90-812.90-659.90-662.30
EBIT5,089.60+49.6%3,402.80+118.3%1,558.60-60.6%3,956.60-18.0%4,825.40+3.4%4,668
PBT5,163.50+14.8%4,497.20+75.3%2,564.70-47.7%4,904.10-22.0%6,284.60+13.7%5,526.60
Tax-1,304.30-991.10-436.10-1,126.60-1,371.50-1,287.50
Equity489.90489.500000
OPM (%)10.439.796.0011.0017.0018.00
Net Profit3,859.20+10.1%3,506.10+64.7%2,128.60-43.7%3,777.50-23.1%4,913.10+15.9%4,239.10
NPM (%)7.807.635.009.0014.0014.00
EPS (Rs)39.35+10.0%35.78+64.5%21.75-43.8%38.69-23.4%50.48+15.4%43.76
CEPS39.3035.7121.6938.5450.1143.41

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue16,180.20+15.6%15,711.9015,076.1014,393.2013,994.9056,815.40
Other Income-7.40-106.40-204.70-21.704031.90
Total Income16,172.80+15.2%15,605.5014,871.4014,371.5014,034.9056,847.30
Interest83.60111.3088.8093.6077.20337.40
Expenditure-13,876.70-12.2%-13,559.30-13,080.70-12,594.90-12,372.80-50,000.30
PBDT000000
EBITDA2,878.50+32.8%2,742.502,565.302,365.602,1689,034.10
Depreciation-491.40-478.60-481.10-473.70-468.70-1,881.60
EBIT2,387.10+40.5%2,263.902,084.201,891.901,699.307,152.50
PBT2,296.10+38.4%2,046.201,790.601,504.201,659.306,573.10
Tax-686.40-555.60-434.20-386.50-457.60-1,767.60
Equity443442.90442.80442.800442.80
OPM14.2013.1112.0410.4711.8211.56
Net Profit1,609.70+34.0%1,486.301,356.401,118.601,201.704,805.50
NPM9.959.529.127.788.568.45
EPS17.88+32.6%16.5315.2712.6613.4854.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue56,815.40+7.2%52,988.30+1.9%51,995.46-2.4%53,290.19+19.4%44,645.98+17.9%37,855.10
Other Income31.90855.40916.909651,112.30787.10
Total Income56,847.30+5.6%53,843.70+1.8%52,912.36-2.5%54,255.19+18.6%45,758.28+18.4%38,642.20
Expenditure-50,000.30-3.7%-48,199.10+3.0%-49,698.49-4.0%-47,780.73-24.7%-38,309-17.2%-32,690.50
Interest-337.40-321.70-392.20-325.60-162.60-174
PBDT000000
EBITDA9,034.10+29.7%6,963.80+54.5%4,506.27-42.2%7,791.76-2.8%8,019.98+18.0%6,796.30
Depreciation-1,881.60-1,852.90-1,817.10-1,956.70-1,520.40-1,457.70
EBIT7,152.50+39.9%5,110.90+90.1%2,689.17-53.9%5,835.06-10.2%6,499.58+21.7%5,338.60
PBT6,573.10+16.3%5,653.20+75.3%3,224.37-50.0%6,445.46-13.5%7,452.08+25.2%5,952.90
Tax-1,767.60-1,400.20-827.60-1,588.50-1,822-1,599.90
Equity442.80442.400000
OPM (%)11.5610.506.0911.8816.2915.41
Net Profit4,805.50+13.0%4,253+77.4%2,396.77-50.7%4,856.96-13.7%5,630.08+29.3%4,353
NPM (%)8.457.904.538.9512.3011.26
EPS (Rs)54.28+13.1%48+80.0%26.66-51.3%54.76-13.5%63.32+25.0%50.64
CEPS54.1947.9126.5854.5462.8150.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

30
YearTypeAmountEx-Date
2027Interim Dividend1523 Oct 2026
2026Final Dividend3603 Jul 2026
2026Interim Dividend1520 Oct 2025
2025Final Dividend3004 Jul 2025
2025Interim Dividend1531 Oct 2024
2024Final Dividend2819 Jul 2024
2024Interim Dividend1202 Nov 2023
2023Final Dividend3221 Jul 2023
2023Special Dividend1809 Nov 2022
2022Final Dividend1521 Jul 2022
2022Special Dividend1521 Jul 2022
2022Special Dividend1502 Nov 2021
2021Final Dividend1523 Jul 2021
2021Special Dividend1523 Jul 2021
2021Special Dividend1529 Oct 2020
2020Final Dividend523 Jul 2020
2020Interim Dividend1002 Mar 2020
2019Final Dividend1425 Jul 2019
2018Final Dividend1426 Jul 2018
2017Final Dividend927 Jul 2017
2016Final Dividend628 Jul 2016
2016Special Dividend628 Jul 2016
2015Final Dividend623 Jul 2015
2014Final Dividend2025 Jul 2014
2013Final Dividend519 Sep 2013
2012Final Dividend402 Aug 2012
2011Final Dividend404 Aug 2011
2010Final Dividend3.521 Jul 2010
2009Interim Dividend427 Oct 2008
2008Final Dividend5.517 Jul 2008

Bonus

1
YearRatioEx-Date
20151:119 Mar 2015

Split

1
YearRatioEx-Date
2015Rs.10/- to Rs.5/-19 Mar 2015
Loading company dashboard...
Fetching ratios, charts, and peers