IndiaOne Finance - Company Dashboard

Governance Classic Home

Tech Mahindra LtdComputers - Software and ConsultingINE669C01036Consolidated₹1537.10-23.90 (-1.53%)Jun-26

Valuation

Market Cap₹1.51L Cr

TTM PE26.53x

Forward PE25.93x

PEG3.94

Book Value₹302.18

P/B5.09x

TTM EPS₹57.94

Fwd EPS₹59.28

TTM Revenue₹59.18K Cr

TTM PAT₹5.16K Cr

TTM EBITDA₹9.84K Cr

TTM EBIT₹7.94K Cr

Last Qtr PAT₹1,486.30 Cr

Last Qtr EBITDA₹2.74K Cr

Last Qtr EBIT₹2.26K Cr

Profitability

ROE17.43%

ROCE22.01%

TTM NPM8.72%

TTM EBITDA %16.63%

Curr OPM9.52%

Last OPM9.12%

Curr NPM—

Last NPM—

Curr EPS₹16.53

Last EPS₹15.27

Balance sheet

Equity₹442.80 Cr

Reserve₹29.17K Cr

Total Debt₹3,872.20 Cr

D/E0.13x

Interest %7.49%

Curr Interest₹111.30 Cr

Price / range

Close₹1537.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.53%

1W-0.25%

1M-3.45%

3M+6.18%

6M+10.87%

1Y-0.85%

2Y-4.25%

3Y+19.21%

5Y+5.89%

Diwali-4.35%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	13,218.60+14.0%	12,956.50	12,308.30	12,067.60	11,594.60	48,927
Other Income	-137.30	-195.20	135.10	246.40	394.30	580.60
Total Income	13,081.30+9.1%	12,761.30	12,443.40	12,314	11,988.90	49,507.60
Interest	76.30	73.60	72.50	56.60	58.80	261.50
Expenditure	-11,571.60-10.8%	-11,933	-10,937.50	-10,780.60	-10,447.80	-44,098.90
PBDT	0	0	0	0	0	0
EBITDA	1,958.70+38.3%	1,327.50	1,661.90	1,556.70	1,416.70	5,962.80
Depreciation	-235.40	-230.40	-218.60	-213.10	-211.10	-873.20
EBIT	1,723.30+42.9%	1,097.10	1,443.30	1,343.60	1,205.60	5,089.60
PBT	1,509.70-2.0%	828.30	1,260.70	1,533.40	1,541.10	5,163.50
Tax	-371.80	-287	-296.90	-357.70	-362.70	-1,304.30
Equity	490	489.90	489.90	0	489.60	489.90
OPM	11.54	6.49	10.13	12.71	12.85	10.43
Net Profit	1,137.90-3.4%	541.30	963.80	1,175.70	1,178.40	3,859.20
NPM	8.70	4.24	7.75	9.74	9.83	7.80
EPS	11.60-3.5%	5.52	9.83	11.99	12.02	39.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	48,927+9.7%	44,617.20+6.0%	42,099.30-1.3%	42,657.30+22.8%	34,726.10+17.2%	29,640.90
Other Income	580.60	1,333	1,252.50	1,128.30	1,522.80	921.80
Total Income	49,507.60+7.7%	45,950.20+6.0%	43,351.80-1.0%	43,785.60+20.8%	36,248.90+18.6%	30,562.70
Expenditure	-44,098.90-6.4%	-41,453-1.6%	-40,787.10-4.9%	-38,881.50-29.8%	-29,964.30-19.7%	-25,036.10
Interest	-261.50	-238.60	-246.40	-180.80	-63.60	-63.20
PBDT	0	0	0	0	0	0
EBITDA	5,962.80+40.0%	4,258+79.4%	2,373.50-50.2%	4,769.50-13.0%	5,485.30+2.9%	5,330.30
Depreciation	-873.20	-855.20	-814.90	-812.90	-659.90	-662.30
EBIT	5,089.60+49.6%	3,402.80+118.3%	1,558.60-60.6%	3,956.60-18.0%	4,825.40+3.4%	4,668
PBT	5,163.50+14.8%	4,497.20+75.3%	2,564.70-47.7%	4,904.10-22.0%	6,284.60+13.7%	5,526.60
Tax	-1,304.30	-991.10	-436.10	-1,126.60	-1,371.50	-1,287.50
Equity	489.90	489.50	0	0	0	0
OPM (%)	10.43	9.79	6.00	11.00	17.00	18.00
Net Profit	3,859.20+10.1%	3,506.10+64.7%	2,128.60-43.7%	3,777.50-23.1%	4,913.10+15.9%	4,239.10
NPM (%)	7.80	7.63	5.00	9.00	14.00	14.00
EPS (Rs)	39.35+10.0%	35.78+64.5%	21.75-43.8%	38.69-23.4%	50.48+15.4%	43.76
CEPS	39.30	35.71	21.69	38.54	50.11	43.41

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	15,711.90+17.7%	15,076.10	14,393.20	13,994.90	13,351.20	56,815.40
Other Income	-106.40	-204.70	-21.70	40	218.30	31.90
Total Income	15,605.50+15.0%	14,871.40	14,371.50	14,034.90	13,569.50	56,847.30
Interest	111.30	88.80	93.60	77.20	77.80	337.40
Expenditure	-13,559.30-13.4%	-13,080.70	-12,594.90	-12,372.80	-11,951.90	-50,000.30
PBDT	0	0	0	0	0	0
EBITDA	2,742.50+41.7%	2,565.30	2,365.60	2,168	1,935.20	9,034.10
Depreciation	-478.60	-481.10	-473.70	-468.70	-458.10	-1,881.60
EBIT	2,263.90+53.3%	2,084.20	1,891.90	1,699.30	1,477.10	7,152.50
PBT	2,046.20+26.5%	1,790.60	1,504.20	1,659.30	1,617.60	6,573.10
Tax	-555.60	-434.20	-386.50	-457.60	-489.30	-1,767.60
Equity	442.90	442.80	442.80	0	442.50	442.80
OPM	13.11	12.04	10.47	11.82	11.92	11.56
Net Profit	1,486.30+31.7%	1,356.40	1,118.60	1,201.70	1,128.80	4,805.50
NPM	9.52	9.12	7.78	8.56	8.32	8.45
EPS	16.53+28.4%	15.27	12.66	13.48	12.87	54.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	56,815.40+7.2%	52,988.30+1.9%	51,995.46-2.4%	53,290.19+19.4%	44,645.98+17.9%	37,855.10
Other Income	31.90	855.40	916.90	965	1,112.30	787.10
Total Income	56,847.30+5.6%	53,843.70+1.8%	52,912.36-2.5%	54,255.19+18.6%	45,758.28+18.4%	38,642.20
Expenditure	-50,000.30-3.7%	-48,199.10+3.0%	-49,698.49-4.0%	-47,780.73-24.7%	-38,309-17.2%	-32,690.50
Interest	-337.40	-321.70	-392.20	-325.60	-162.60	-174
PBDT	0	0	0	0	0	0
EBITDA	9,034.10+29.7%	6,963.80+54.5%	4,506.27-42.2%	7,791.76-2.8%	8,019.98+18.0%	6,796.30
Depreciation	-1,881.60	-1,852.90	-1,817.10	-1,956.70	-1,520.40	-1,457.70
EBIT	7,152.50+39.9%	5,110.90+90.1%	2,689.17-53.9%	5,835.06-10.2%	6,499.58+21.7%	5,338.60
PBT	6,573.10+16.3%	5,653.20+75.3%	3,224.37-50.0%	6,445.46-13.5%	7,452.08+25.2%	5,952.90
Tax	-1,767.60	-1,400.20	-827.60	-1,588.50	-1,822	-1,599.90
Equity	442.80	442.40	0	0	0	0
OPM (%)	11.56	10.50	6.09	11.88	16.29	15.41
Net Profit	4,805.50+13.0%	4,253+77.4%	2,396.77-50.7%	4,856.96-13.7%	5,630.08+29.3%	4,353
NPM (%)	8.45	7.90	4.53	8.95	12.30	11.26
EPS (Rs)	54.28+13.1%	48+80.0%	26.66-51.3%	54.76-13.5%	63.32+25.0%	50.64
CEPS	54.19	47.91	26.58	54.54	62.81	50.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	36	03 Jul 2026
2026	Interim Dividend	15	20 Oct 2025
2025	Final Dividend	30	04 Jul 2025
2025	Interim Dividend	15	31 Oct 2024
2024	Final Dividend	28	19 Jul 2024
2024	Interim Dividend	12	02 Nov 2023
2023	Final Dividend	32	21 Jul 2023
2023	Special Dividend	18	09 Nov 2022
2022	Final Dividend	15	21 Jul 2022
2022	Special Dividend	15	21 Jul 2022
2022	Special Dividend	15	02 Nov 2021
2021	Final Dividend	15	23 Jul 2021
2021	Special Dividend	15	23 Jul 2021
2021	Special Dividend	15	29 Oct 2020
2020	Final Dividend	5	23 Jul 2020
2020	Interim Dividend	10	02 Mar 2020
2019	Final Dividend	14	25 Jul 2019
2018	Final Dividend	14	26 Jul 2018
2017	Final Dividend	9	27 Jul 2017
2016	Final Dividend	6	28 Jul 2016
2016	Special Dividend	6	28 Jul 2016
2015	Final Dividend	6	23 Jul 2015
2014	Final Dividend	20	25 Jul 2014
2013	Final Dividend	5	19 Sep 2013
2012	Final Dividend	4	02 Aug 2012
2011	Final Dividend	4	04 Aug 2011
2010	Final Dividend	3.5	21 Jul 2010
2009	Interim Dividend	4	27 Oct 2008
2008	Final Dividend	5.5	17 Jul 2008

Bonus

Year	Ratio	Ex-Date
2015	1:1	19 Mar 2015

Split

Year	Ratio	Ex-Date
2015	Rs.10/- to Rs.5/-	19 Mar 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split