Coforge LtdComputers - Software and ConsultingINE591G01025Consolidated₹2060.00-0.80 (-0.04%)
Valuation
Market Cap₹91.19K Cr
TTM PE32.36x
Forward PE27.49x
PEG1.10
Book Value₹505.13
P/B4.08x
TTM EPS₹63.65
Fwd EPS₹74.93
TTM Revenue₹25.86K Cr
TTM PAT₹2.63K Cr
TTM EBITDA₹4.95K Cr
TTM EBIT₹3.83K Cr
Last Qtr PAT₹1,136.60 Cr
Last Qtr EBITDA₹2.28K Cr
Last Qtr EBIT₹1.76K Cr
Profitability
ROE11.77%
ROCE12.65%
TTM NPM10.17%
TTM EBITDA %19.12%
Curr OPM9.67%
Last OPM9.57%
Curr NPM—
Last NPM—
Curr EPS₹25.63
Last EPS₹12.34
Balance sheet
Equity₹88.60 Cr
Reserve₹22.27K Cr
Total Debt₹5,893.10 Cr
D/E0.26x
Interest %17.12%
Curr Interest₹194.60 Cr
Price / range
Close₹2060.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.04%
1W+5.00%
1M+12.81%
3M+17.72%
6M+78.88%
1Y+16.55%
2Y+36.55%
3Y+102.72%
5Y+102.70%
Diwali+24.52%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2436.00₹8.81L Cr17.0843.58%
INFY1128.20₹4.57L Cr14.9031.07%
HCLTECH1405.00₹3.81L Cr20.7624.09%
WIPRO194.55₹2.04L Cr15.2616.75%
TECHM1783.00₹1.75L Cr28.6018.77%
LTIM4204.90₹1.25L Cr26.2120.81%
PERSISTENT6065.00₹95.68K Cr52.6120.99%
COFORGE2060.00₹91.19K Cr32.3611.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6,892.40+247.9%3,080.402,658.102,073.601,9819,572.50
Other Income191.80119.40471112.90265.50929.30
Total Income7,084.20+215.3%3,199.803,129.102,186.502,246.5010,501.80
Interest142.2063.3019.5017.4013.9069.90
Expenditure-6,445.30-246.5%-2,875.10-2,499.80-1,964.80-1,860.30-8,944.50
PBDT000000
EBITDA757.90+311.9%351261175.701841,009
Depreciation-168.60-82.40-83.20-49.50-49.40-311.10
EBIT589.30+337.8%268.60177.80126.20134.60697.90
PBT565.10+46.3%278.30589.40111.50386.201,402.50
Tax-150.20-73.70-36.80-26.30-53.90-9.40
Equity88.6088.5067.2067067.20
OPM7.988.7018.845.1019.5013.35
Net Profit414.90+24.9%204.60552.6085.20332.301,393.10
NPM5.866.3917.663.9016.7713.27
EPS0-100.0%4.8715.852.539.9240.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,572.50+72.3%5,557+14.6%4,848.90+14.6%4,230.50+27.7%3,313.20+37.3%2,412.40
Other Income929.30485.60759.80587.90400.50105.60
Total Income10,501.80+73.8%6,042.60+7.7%5,608.70+16.4%4,818.40+29.7%3,713.70+47.5%2,518
Expenditure-8,944.50-66.2%-5,380.60-18.5%-4,539.90-15.1%-3,943.60-30.5%-3,022.20-35.2%-2,234.60
Interest-69.90-53.70-72.30-58.80-51.80-5.80
PBDT000000
EBITDA1,009+164.8%381-25.2%509.60+12.1%454.40+6.5%426.60+52.5%279.80
Depreciation-311.10-150.90-128.30-108.70-83.80-96.20
EBIT697.90+203.3%230.10-39.7%381.30+10.3%345.70+0.8%342.80+86.7%183.60
PBT1,402.50+111.9%662-38.1%1,068.80+29.9%822.50+18.9%691.50+144.0%283.40
Tax-9.40-134.50-77-90-47-43.50
Equity67.2066.900000
OPM (%)13.3510.9619.0017.0019.0011.00
Net Profit1,393.10+164.1%527.50-46.8%991.80+35.4%732.50+13.7%644.50+168.7%239.90
NPM (%)13.278.7318.0015.0017.0010.00
EPS (Rs)40.07-49.8%79.90-50.5%161.49+34.4%120.12+13.1%106.19+170.1%39.32
CEPS39.6279.26159.07117.75103.7538.59

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue11,698.50+193.5%5,527.704,450.404,188.103,985.7016,402.70
Other Income51.2026.8022.1013.9038.5073.20
Total Income11,749.70+192.0%5,554.504,472.504,2024,024.2016,475.90
Interest194.6086.604041.5040.90168.60
Expenditure-10,138-192.5%-4,797.40-3,793.90-3,670.20-3,466-14,317.10
PBDT000000
EBITDA2,281.20+211.4%1,058876.50730.20732.502,936.10
Depreciation-526.10-241.10-180-170.80-171.90-681.90
EBIT1,755.10+213.1%816.90696.50559.40560.602,254.20
PBT1,501+168.9%702.10625384.20558.201,932.80
Tax-364.40-170.4041.20-87.50-132.80-258.30
Equity88.6088.5067.200067.20
OPM12.7712.6413.979.1413.8711.73
Net Profit1,136.60+167.2%531.70666.20296.70425.401,744.70
NPM9.679.5714.907.0610.5710.59
EPS25.63+128.6%12.3418.237.4511.2146.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue16,402.70+36.1%12,050.70+31.3%9,179+14.5%8,014.60+24.6%6,432+37.9%4,662.80
Other Income73.20164.7049.8061.9051.8032.60
Total Income16,475.90+34.9%12,215.40+32.4%9,228.80+14.3%8,076.50+24.6%6,483.80+38.1%4,695.40
Expenditure-14,317.10-31.1%-10,919.30-33.2%-8,195.50-15.9%-7,073-25.8%-5,622.30-37.8%-4,081.20
Interest-168.60-134.70-125.60-80.60-65-14.30
PBDT000000
EBITDA2,936.10+73.4%1,693.70+18.6%1,427.70+11.5%1,280.70+16.2%1,101.90+41.4%779.50
Depreciation-681.90-427.60-318.60-258.50-227.20-183.60
EBIT2,254.20+78.0%1,266.10+14.2%1,109.10+8.5%1,022.20+16.9%874.70+46.8%595.90
PBT1,932.80+49.1%1,296.10+24.0%1,044.90+9.9%951.20+10.4%861.50+44.5%596.20
Tax-258.30-332.60-209.30-206.10-146.80-130.20
Equity67.2066.900000
OPM (%)11.7310.6111.3211.7813.2912.70
Net Profit1,744.70+86.4%936.10+12.0%835.60+12.1%745.10+4.3%714.70+53.4%466
NPM (%)10.597.669.059.2311.029.92
EPS (Rs)46.44-63.5%127.16-3.3%131.56+15.6%113.77+4.4%109.02+46.0%74.68
CEPS45.90126.15129.59111.53106.5273.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

35
YearTypeAmountEx-Date
2027Interim Dividend403 Aug 2026
2026Interim Dividend430 Jan 2026
2026Interim Dividend431 Oct 2025
2026Interim Dividend431 Jul 2025
2026Interim Dividend1909 May 2025
2025Interim Dividend1930 Jan 2025
2025Interim Dividend1911 Oct 2024
2025Interim Dividend1902 Aug 2024
2025Interim Dividend1915 May 2024
2024Interim Dividend1905 Feb 2024
2024Interim Dividend1902 Nov 2023
2024Interim Dividend1903 Aug 2023
2024Interim Dividend1910 May 2023
2023Interim Dividend1903 Feb 2023
2023Interim Dividend1303 Nov 2022
2023Interim Dividend1303 Aug 2022
2023Interim Dividend1323 May 2022
2022Interim Dividend1307 Feb 2022
2022Interim Dividend1303 Nov 2021
2022Interim Dividend1309 Aug 2021
2022Interim Dividend1318 May 2021
2021Interim Dividend1114 May 2020
2020Interim Dividend1007 Feb 2020
2020Interim Dividend1004 Nov 2019
2018Final Dividend1512 Sep 2018
2017Final Dividend12.514 Sep 2017
2016Final Dividend1022 Jul 2016
2015Final Dividend9.523 Jul 2015
2014Final Dividend926 Jun 2014
2013Final Dividend8.520 Jun 2013
2012Final Dividend820 Jun 2012
2011Final Dividend7.522 Jun 2011
2010Final Dividend729 Jun 2010
2009Final Dividend6.517 Jul 2009
2008Final Dividend6.518 Jul 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2025Rs.10/- to Rs.2/-04 Jun 2025
Loading company dashboard...
Fetching ratios, charts, and peers