IndiaOne Finance - Company Dashboard

Governance Classic Home

Tata Elxsi LtdComputers - Software and ConsultingINE670A01012Standalone₹3266.70-115.10 (-3.40%)Jun-26

Valuation

Market Cap₹20.35K Cr

TTM PE31.09x

Forward PE30.54x

PEG7.47

Book Value₹488.20

P/B6.69x

TTM EPS₹105.08

Fwd EPS₹106.97

TTM Revenue₹3.89K Cr

TTM PAT₹654.66 Cr

TTM EBITDA₹876.13 Cr

TTM EBIT₹784.33 Cr

Last Qtr PAT₹170.60 Cr

Last Qtr EBITDA₹215.99 Cr

Last Qtr EBIT₹193.72 Cr

Profitability

ROE21.53%

ROCE27.00%

TTM NPM16.84%

TTM EBITDA %22.54%

Curr OPM16.06%

Last OPM21.10%

Curr NPM—

Last NPM—

Curr EPS₹27.38

Last EPS₹35.37

Balance sheet

Equity₹62.30 Cr

Reserve₹2.98K Cr

Total Debt₹162.28 Cr

D/E0.05x

Interest %1.59%

Curr Interest₹2.72 Cr

Price / range

Close₹3266.70

vs 52W High-45.10%

vs 52W Low0.00%

MA50—

MA200—

Returns

1D-3.40%

1W-3.44%

1M-10.79%

3M-20.63%

6M-22.33%

1Y-43.00%

2Y-57.25%

3Y-55.15%

5Y-40.50%

Diwali-37.32%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.18	46.80%
INFY	1051.40	₹4.27L Cr	14.19	32.68%
HCLTECH	1249.30	₹3.39L Cr	28.75	15.65%
WIPRO	166.83	₹1.65L Cr	15.45	12.84%
TECHM	1537.10	₹1.51L Cr	39.47	12.89%
LTIM	4275.10	₹1.27L Cr	25.98	21.49%
PERSISTENT	5416.00	₹85.44K Cr	47.47	28.23%
COFORGE	1841.00	₹81.50K Cr	55.50	12.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,021.11+14.5%	993.75	953.47	918.10	892.10	3,757.42
Other Income	41.46	50.59	46.04	48.88	38.47	183.98
Total Income	1,062.57+14.2%	1,044.34	999.51	966.98	930.57	3,941.40
Interest	2.72	4.11	3.52	4.04	4.56	16.23
Expenditure	-830.11-13.1%	-776.57	-757.55	-752.26	-734.22	-3,020.60
PBDT	0	0	0	0	0	0
EBITDA	215.99+15.7%	244.56	222.25	193.33	186.71	846.85
Depreciation	-22.27	-23.27	-22.81	-23.45	-24.27	-93.80
EBIT	193.72+19.3%	221.29	199.44	169.88	162.44	753.05
PBT	232.46+18.4%	267.77	146.27	214.72	196.35	825.11
Tax	-61.86	-47.42	-37.38	-59.90	-51.98	-196.68
Equity	62.30	62.30	62.30	0	62.28	62.30
OPM	21.88	25.64	14.63	23.39	21.10	20.93
Net Profit	170.60+18.2%	220.35	108.89	154.82	144.37	628.43
NPM	16.06	21.10	10.89	16.86	15.51	15.94
EPS	27.38+18.1%	35.37	17.48	24.85	23.18	100.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,757.42+0.8%	3,729.05+5.0%	3,552.15+13.0%	3,144.72+27.3%	2,470.80+35.3%	1,826.16
Other Income	183.98	179.31	121.95	73.81	44.53	39.77
Total Income	3,941.40+0.8%	3,908.36+6.4%	3,674.10+14.2%	3,218.53+28.0%	2,515.33+34.8%	1,865.93
Expenditure	-3,020.60-4.9%	-2,879.96-9.7%	-2,625.42-15.1%	-2,281.03-28.9%	-1,769.84-30.7%	-1,354.06
Interest	-16.23	-18.98	-20.26	-16.20	-9.43	-5.93
PBDT	0	0	0	0	0	0
EBITDA	846.85-13.0%	972.94-7.0%	1,046.44+8.9%	961.28+25.5%	765.73+46.6%	522.41
Depreciation	-93.80	-104.87	-99.45	-81.39	-55.34	-44.38
EBIT	753.05-13.3%	868.07-8.3%	946.99+7.6%	879.89+23.9%	710.39+48.6%	478.03
PBT	825.11-19.8%	1,028.40-1.9%	1,048.68+11.9%	937.50+25.8%	745.49+45.6%	511.87
Tax	-196.68	-243.47	-256.44	-182.31	-195.82	-143.75
Equity	62.30	62.28	0	0	0	0
OPM (%)	20.93	26.31	29.00	29.00	30.00	27.00
Net Profit	628.43-19.9%	784.94-0.9%	792.24+4.9%	755.19+37.4%	549.67+49.3%	368.12
NPM (%)	15.94	20.08	22.00	23.00	22.00	20.00
EPS (Rs)	100.89-19.9%	126.03-0.9%	127.21+4.9%	121.26+37.4%	88.26+49.3%	59.11
CEPS	100.89	126.01	127.18	121.26	88.26	59.11

Metric	FY25-26
Revenue	3,757.42
Other Income	183.98
Total Income	3,941.40
Interest	16.23
Expenditure	-3,020.60
PBDT	0
EBITDA	846.85
Depreciation	-93.80
EBIT	753.05
PBT	825.11
Tax	-196.68
Equity	62.30
OPM	20.93
Net Profit	628.43
NPM	15.94
EPS	100.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	3,757.42+0.8%	3,729.05
Other Income	183.98	179.31
Total Income	3,941.40+0.8%	3,908.36
Expenditure	-3,020.60-4.9%	-2,879.96
Interest	-16.23	-18.98
PBDT	0	0
EBITDA	846.85-13.0%	972.94
Depreciation	-93.80	-104.87
EBIT	753.05-13.3%	868.07
PBT	825.11-19.8%	1,028.40
Tax	-196.68	-243.47
Equity	62.30	62.28
OPM (%)	20.93	26.31
Net Profit	628.43-19.9%	784.94
NPM (%)	15.94	20.08
EPS (Rs)	100.89-19.9%	126.03
CEPS	100.89	126.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	75	10 Jun 2026
2025	Final Dividend	75	11 Jun 2025
2024	Final Dividend	70	25 Jun 2024
2023	Final Dividend	60.6	22 Jun 2023
2022	Final Dividend	42.5	15 Jun 2022
2021	Final Dividend	24	17 Jun 2021
2021	Special Dividend	24	17 Jun 2021
2020	Final Dividend	16.5	13 Jul 2020
2019	Final Dividend	13.5	08 Jul 2019
2018	Final Dividend	11	16 Jul 2018
2017	Final Dividend	16	18 Jul 2017
2016	Final Dividend	14	15 Jul 2016
2015	Final Dividend	11	15 Jul 2015
2014	Final Dividend	9	09 Jul 2014
2013	Final Dividend	5	12 Jul 2013
2012	Final Dividend	7	13 Jul 2012
2011	Final Dividend	7	08 Jul 2011
2010	Final Dividend	7	12 Jul 2010
2009	Final Dividend	7	21 Aug 2009
2008	Final Dividend	7	09 Jul 2008

Bonus

Year	Ratio	Ex-Date
2017	1:1	18 Sep 2017

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split