Suzlon Energy LtdHeavy Electrical EquipmentINE040H01021Consolidated₹43.14+0.60 (+1.41%)Jun-26
Valuation
Market Cap₹59.29K Cr
TTM PE18.92x
Forward PE23.97x
PEG-21.75
Book Value₹6.89
P/B6.26x
TTM EPS₹2.28
Fwd EPS₹1.80
TTM Revenue₹17.43K Cr
TTM PAT₹3.14K Cr
TTM EBITDA₹3.02K Cr
TTM EBIT₹2.66K Cr
Last Qtr PAT₹305.22 Cr
Last Qtr EBITDA₹595.24 Cr
Last Qtr EBIT₹489.65 Cr
Profitability
ROE33.23%
ROCE28.39%
TTM NPM18.04%
TTM EBITDA %17.32%
Curr OPM7.90%
Last OPM20.19%
Curr NPM
Last NPM
Curr EPS₹0.22
Last EPS₹0.81
Balance sheet
Equity₹2,744.99 Cr
Reserve₹6.72K Cr
Total Debt₹555.78 Cr
D/E0.06x
Interest %43.78%
Curr Interest₹133.62 Cr
Price / range
Close₹43.14
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.41%
1W-2.22%
1M-9.71%
3M-26.18%
6M+2.59%
1Y-26.97%
2Y-46.64%
3Y+74.16%
5Y+568.84%
Diwali-17.81%
Sector peers — Heavy Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
ABB7270.50₹1.54L Cr99.0538.13%
BHEL439.90₹1.53L Cr62.939.30%
POWERINDIA32700.00₹1.46L Cr126.7022.23%
CGPOWER892.00₹1.40L Cr112.4815.56%
SIEMENS3913.90₹1.39L Cr42.6526.58%
ENRIN3228.00₹1.15L Cr77.2430.92%
GVTD4385.00₹1.12L Cr86.0173.60%
SUZLON43.14₹59.29K Cr18.9233.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,297.38+15.8%4,967.453,795.883,480.602,847.6015,091.50
Other Income43.2367.9029.1027.7429.39154.13
Total Income3,340.61+16.1%5,035.353,824.983,508.342,876.9915,245.66
Interest122.59122.52103.0399.1993417.74
Expenditure-2,957.69-23.4%-4,181.54-3,400.80-2,897.80-2,396.97-12,877.11
PBDT000000
EBITDA534.27-8.3%968.66545.52725.10582.532,821.78
Depreciation-71.99-60.23-47.41-43.11-38.90-189.65
EBIT462.28-15.0%908.43498.11681.99543.632,632.13
PBT382.92-20.5%2,094.23402.30568.69481.733,546.95
Tax-76.48100.36-119.83717.91-134.38564.06
Equity2,750.612,744.992,744.5102,741.832,744.99
OPM11.4641.5910.5216.3416.7423.27
Net Profit306.44-11.8%2,194.59282.471,286.60347.354,111.01
NPM9.1743.587.3836.9612.0726.97
EPS0.22-12.0%1.600.210.940.253

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue15,091.53+48.0%10,197.72+164.2%3,860.25+7.5%3,590.44-11.1%4,040.04+223.9%1,247.31
Other Income154.13102.31192.88192.2263.0269.75
Total Income15,245.66+48.0%10,300.03+154.1%4,053.13+7.2%3,782.66-7.8%4,103.06+211.5%1,317.06
Expenditure-12,877.11-44.2%-8,929.17-124.1%-3,984.84+4.3%-4,161.98+15.6%-4,932.85-96.0%-2,517.05
Interest-417.74-228.86-225.67-441.56-777.08-983.07
PBDT000000
EBITDA2,821.81+69.6%1,664.26+654.3%220.65+267.4%60.06-13.5%69.40+169.3%-100.17
Depreciation-189.65-166.85-119.57-190.04-185.13-186.50
EBIT2,632.16+75.8%1,497.41+1381.4%101.08+177.8%-129.98-12.3%-115.73+59.6%-286.67
PBT3,546.95+140.7%1,473.72+1477.4%93.43-95.7%2,162.76+337.0%-912.66-129.1%-398.40
Tax564.066310000
Equity2,744.992,731.790000
OPM (%)23.2714.312.0057.00-22.00-30.00
Net Profit4,111.01+95.3%2,104.72+2152.7%93.43-95.7%2,162.76+337.0%-912.66-129.1%-398.40
NPM (%)26.9720.432.0057.00-22.00-30.00
EPS (Rs)3+94.8%1.54+2100.0%0.07-96.5%2.01+297.1%-1.02-92.5%-0.53
CEPS31.540.072.01-1.02-0.53

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,829.09+22.3%5,493.254,236.093,870.783,131.7216,731.80
Other Income33.4427.4022.5226.5533.47109.94
Total Income3,862.53+22.0%5,520.654,258.613,897.333,165.1916,841.78
Interest133.62135.16114.26109.66103.07462.15
Expenditure-3,473.06-28.3%-4,757.41-3,691.86-3,334.83-2,705.96-14,490.06
PBDT000000
EBITDA595.24-0.6%963.98738.49720.84599.073,022.34
Depreciation-105.59-92.98-80-75.23-70.24-318.45
EBIT489.65-7.4%871658.49645.61528.832,703.89
PBT389.47-15.2%833.24566.75562.50459.232,421.72
Tax-84.25281.11-121.47716.94-134.91741.67
Equity2,750.612,744.99002,741.832,744.99
OPM10.0815.0913.3114.4314.5114.38
Net Profit305.22-5.9%1,114.35445.281,279.44324.323,163.39
NPM7.9020.1910.4632.8310.2518.78
EPS0.22-8.3%0.810.320.930.242.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue16,731.84+53.6%10,889.74+66.8%6,529.096,581.78+96.7%3,345.72+12.5%2,972.85
Other Income109.94103.3938.4222.1919.8727.57
Total Income16,841.78+53.2%10,993.13+67.4%6,567.516,603.97+96.2%3,365.59+12.2%3,000.42
Expenditure-14,490.06-51.8%-9,546.50-63.1%-5,854.13-6,686.69-64.5%-4,066.08+27.6%-5,618.48
Interest-462.15-254.80-164.32-734.52-996.26-1,367.29
PBDT000000
EBITDA3,022.38+62.7%1,857.23+80.5%1,028.88889.45+66.5%534.28+162.1%-859.73
Depreciation-318.45-259.19-189.60-259.84-258.38-418.61
EBIT2,703.93+69.2%1,598.04+90.4%839.28629.61+128.2%275.90+121.6%-1,278.34
PBT2,421.72+67.4%1,446.63+119.4%659.490.40-99.6%104.97+103.9%-2,683.95
Tax741.676250.86-166.59-4.63-7.44
Equity2,744.992,731.790000
OPM (%)14.3813.1610.040.013.12-89.45
Net Profit3,163.39+52.7%2,071.63+213.7%660.35-176.55-270.4%103.59+103.8%-2,691.84
NPM (%)18.7818.8410.05-2.673.08-89.72
EPS (Rs)2.31+52.0%1.52+204.0%0.50-0.22-257.1%0.14+102.8%-4.97
CEPS2.311.510.50-0.220.12-4.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2008Final Dividend117 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers