IndiaOne Finance - Company Dashboard

Governance Classic Home

CG Power and Industrial Solutions LtdHeavy Electrical EquipmentINE067A01029Consolidated₹892.00+12.00 (+1.36%)Jun-26

Valuation

Market Cap₹1.40L Cr

TTM PE112.48x

Forward PE109.49x

PEG37.62

Book Value₹50.61

P/B17.63x

TTM EPS₹7.93

Fwd EPS₹8.15

TTM Revenue₹12.82K Cr

TTM PAT₹1.24K Cr

TTM EBITDA₹1.64K Cr

TTM EBIT₹1.43K Cr

Last Qtr PAT₹308.28 Cr

Last Qtr EBITDA₹397.28 Cr

Last Qtr EBIT₹342.81 Cr

Profitability

ROE15.56%

ROCE21.00%

TTM NPM9.67%

TTM EBITDA %12.77%

Curr OPM9.16%

Last OPM10.33%

Curr NPM—

Last NPM—

Curr EPS₹1.99

Last EPS₹2.31

Balance sheet

Equity₹314.99 Cr

Reserve₹7.66K Cr

Total Debt₹118.39 Cr

D/E0.01x

Interest %1.14%

Curr Interest₹3.51 Cr

Price / range

Close₹892.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.36%

1W-1.87%

1M-0.25%

3M-6.54%

6M+26.27%

1Y+13.73%

2Y+20.09%

3Y+103.17%

5Y+868.51%

Diwali+39.87%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	62.93	9.30%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	112.48	15.56%
SIEMENS	3913.90	₹1.39L Cr	42.65	26.58%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	18.92	33.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,061.37+15.8%	3,128.50	2,909.44	2,649.19	2,643.49	11,330.60
Other Income	80.84	87.47	72.24	64.25	33.32	253.82
Total Income	3,142.21+17.4%	3,215.97	2,981.68	2,713.44	2,676.81	11,584.44
Interest	2.47	2.61	1.75	1.73	1.37	7.46
Expenditure	-2,655.45-15.8%	-2,669.32	-2,527.54	-2,304.85	-2,293.61	-9,791.86
PBDT	0	0	0	0	0	0
EBITDA	436.88+16.8%	485.22	407.64	370.36	373.98	1,640.64
Depreciation	-28.49	-23.43	-23.99	-24.29	-22.73	-94.44
EBIT	408.39+16.3%	461.79	383.65	346.07	351.25	1,546.20
PBT	486.76+27.0%	546.65	418.57	408.59	383.20	1,757.01
Tax	-123.17	-135.09	-106.92	-101.41	-96.81	-440.23
Equity	315	314.99	314.98	0	305.82	314.99
OPM	15.49	17.00	14.04	15.42	14.32	15.17
Net Profit	363.59+27.0%	411.56	311.65	307.18	286.39	1,316.78
NPM	11.57	12.80	10.45	11.60	10.70	11.37
EPS	2.31+23.5%	2.61	1.98	1.95	1.87	8.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,330.62+21.5%	9,328.97+22.6%	7,609.91+15.7%	6,579.63+27.5%	5,159.18+104.3%	2,525.89
Other Income	253.82	161.77	150.89	79.32	45.04	42.17
Total Income	11,584.44+22.1%	9,490.74+22.3%	7,760.80+16.5%	6,658.95+28.0%	5,204.22+102.7%	2,568.06
Expenditure	-9,791.86-20.2%	-8,148.46-23.2%	-6,614.35-15.4%	-5,731.95-21.9%	-4,702.19-76.8%	-2,658.86
Interest	-7.46	-6.17	-2.68	-14.56	-66.38	-166.25
PBDT	0	0	0	0	0	0
EBITDA	1,640.66+28.9%	1,273.05+18.3%	1,076.08+14.9%	936.93+56.9%	597.09+421.5%	114.49
Depreciation	-94.44	-86.37	-77.84	-74.69	-73.72	-81.21
EBIT	1,546.22+30.3%	1,186.68+18.9%	998.24+15.8%	862.24+64.7%	523.37+1472.6%	33.28
PBT	1,757.01+30.9%	1,342.28+4.1%	1,288.94+31.1%	983.07+32.6%	741.61+163.6%	-1,166.88
Tax	-440.23	-367.82	-284.58	-197.71	-114.55	957.95
Equity	314.99	305.78	0	0	0	0
OPM (%)	15.17	14.14	17.00	15.00	14.00	-45.00
Net Profit	1,316.78+35.1%	974.46-3.0%	1,004.36+27.9%	785.36+25.2%	627.06+400.1%	-208.93
NPM (%)	11.37	10.27	13.00	12.00	12.00	-8.00
EPS (Rs)	8.42+32.0%	6.38-3.0%	6.58+27.0%	5.18+12.1%	4.62+291.7%	-2.41
CEPS	8.42	6.39	6.57	5.14	4.36	-2.41

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,280.81+14.0%	3,441.76	3,175.35	2,922.79	2,878.05	12,418
Other Income	83.58	77.06	76.41	66.10	28.25	244.27
Total Income	3,364.39+15.8%	3,518.82	3,251.76	2,988.89	2,906.30	12,662.22
Interest	3.51	3.77	3.52	2.69	2.19	12.17
Expenditure	-2,941.51-15.7%	-3,028.41	-2,832.22	-2,600.82	-2,542.52	-11,000.42
PBDT	0	0	0	0	0	0
EBITDA	397.28+4.2%	466.49	397.32	376.71	381.22	1,625.34
Depreciation	-54.47	-49.37	-50.67	-52.05	-43.50	-195.59
EBIT	342.81+1.5%	417.12	346.65	324.66	337.72	1,429.75
PBT	422.88+16.2%	490.41	383.97	388.07	363.78	1,626.23
Tax	-114.60	-128.90	-100.06	-103.63	-96.91	-429.50
Equity	315	314.99	314.98	0	305.82	314.99
OPM	12.57	13.94	11.81	12.98	12.52	12.84
Net Profit	308.28+15.5%	363.46	283.91	284.44	266.87	1,198.68
NPM	9.16	10.33	8.73	9.52	9.18	9.47
EPS	1.99+13.1%	2.31	1.81	1.82	1.76	7.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	12,417.95+25.3%	9,908.66+23.2%	8,045.98+15.4%	6,972.54+25.4%	5,561.40+87.6%	2,963.95
Other Income	244.27	162.17	106.26	67.76	41.71	101.92
Total Income	12,662.22+25.7%	10,070.83+23.5%	8,152.24+15.8%	7,040.30+25.6%	5,603.11+82.8%	3,065.87
Expenditure	-11,000.42-26.1%	-8,722.86-24.3%	-7,015.34-15.2%	-6,089.92-20.0%	-5,075.29-59.5%	-3,182.38
Interest	-12.17	-7.09	-2.54	-16.20	-68.17	-197.10
PBDT	0	0	0	0	0	0
EBITDA	1,625.29+24.6%	1,304.73+15.7%	1,128.07+13.6%	993.32+51.5%	655.49+460.3%	116.98
Depreciation	-195.59	-111.84	-94.89	-94.50	-101.21	-138.31
EBIT	1,429.70+19.9%	1,192.89+15.5%	1,033.18+14.9%	898.82+62.2%	554.28+2698.6%	-21.33
PBT	1,626.23+20.6%	1,347.97+16.4%	1,158.38+15.6%	1,002.14-3.2%	1,035.74+177.4%	-1,338.95
Tax	-429.50	-374.99	-287.26	-205.81	-122.32	944.92
Equity	314.99	305.78	0	0	0	0
OPM (%)	12.84	13.38	14.21	14.23	18.49	-43.67
Net Profit	1,198.68+23.2%	972.98-31.8%	1,427.61+48.3%	962.97+5.5%	913.07+331.8%	-393.97
NPM (%)	9.47	9.66	17.51	13.68	16.30	-12.85
EPS (Rs)	7.72+21.0%	6.38-31.7%	9.34+47.1%	6.35-5.5%	6.72+254.1%	-4.36
CEPS	7.71	6.37	9.33	6.30	6.35	-4.36

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	1.3	30 Jan 2026
2025	Interim Dividend	1.3	21 Mar 2025
2024	Interim Dividend	1.3	05 Feb 2024
2023	Interim Dividend	1.5	15 Mar 2023
2015	Interim Dividend	0.4	06 Feb 2015
2015	Interim Dividend	0.4	22 Oct 2014
2014	Final Dividend	0.4	30 Jul 2014
2014	Interim Dividend	0.4	04 Feb 2014
2014	Interim Dividend	0.4	13 Nov 2013
2013	Final Dividend	0.4	25 Jul 2013
2013	Interim Dividend	0.4	07 Nov 2012
2013	Interim Dividend	0.4	26 Jul 2012
2012	Interim Dividend	0.4	29 Mar 2012
2012	Interim Dividend	0.2	03 Feb 2012
2012	Interim Dividend	0.8	24 Oct 2011
2011	Interim Dividend	0.6	28 Mar 2011
2011	Interim Dividend	0.8	03 Feb 2011
2011	Interim Dividend	0.8	29 Oct 2010
2010	Interim Dividend	1.4	04 Feb 2010
2010	Interim Dividend	0.8	30 Oct 2009
2009	Interim Dividend	0.5	30 Mar 2009
2009	Interim Dividend	0.8	29 Jan 2009
2009	Interim Dividend	0.7	27 Oct 2008
2009	Interim Dividend	0.4	03 Apr 2008
2008	Interim Dividend	0.8	04 Feb 2008

Bonus

Year	Ratio	Ex-Date
2010	3:4	08 Mar 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split