Sutlej Textiles and Industries LtdOther Textile ProductsINE645H01027Consolidated₹38.12-0.49 (-1.27%)Jun-26
Valuation
Market Cap₹624.51 Cr
TTM PE-11.28x
Forward PE-13.95x
PEG0.31
Book Value₹49.77
P/B0.77x
TTM EPS₹-3.38
Fwd EPS₹-2.73
TTM Revenue₹2.67K Cr
TTM PAT₹-55.36 Cr
TTM EBITDA₹95.15 Cr
TTM EBIT₹-12.23 Cr
Last Qtr PAT₹0.85 Cr
Last Qtr EBITDA₹38.58 Cr
Last Qtr EBIT₹13.61 Cr
Profitability
ROE-6.79%
ROCE2.80%
TTM NPM-2.07%
TTM EBITDA %3.57%
Curr OPM0.12%
Last OPM-2.60%
Curr NPM
Last NPM
Curr EPS₹0.05
Last EPS₹-1.11
Balance sheet
Equity₹16.38 Cr
Reserve₹798.99 Cr
Total Debt₹929.11 Cr
D/E1.14x
Interest %2156.47%
Curr Interest₹18.33 Cr
Price / range
Close₹38.12
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.27%
1W-2.93%
1M+0.18%
3M+0.74%
6M+30.10%
1Y+0.18%
2Y-47.38%
3Y-28.81%
5Y-40.11%
Diwali+18.16%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr-561.24
KPRMILL1141.40₹39.01K Cr42.7716.01%
WELSPUNLIV214.66₹20.28K Cr73.775.82%
TRIDENT23.22₹11.83K Cr29.778.28%
ICIL447.35₹8.86K Cr58.716.41%
GARFIBRES819.00₹8.00K Cr38.6115.51%
KUSUMGAR591.20₹6.21K Cr30.30
JINDWORLD49.70₹4.98K Cr50.71

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue697.23+16.5%693.02635.51638.66598.492,565.68
Other Income7.146.274.203.395.1018.96
Total Income704.37+16.7%699.29639.71642.05603.592,584.64
Interest18.291715.9415.8916.9665.79
Expenditure-700.21-9.0%-705.91-657.40-667.62-642.22-2,673.15
PBDT000000
EBITDA39.97+57200.0%31.0721.0914.09-0.0766.18
Depreciation-24.66-26.96-27.04-27.16-26.70-107.86
EBIT15.31+157.2%4.11-5.95-13.07-26.77-41.68
PBT4.16+110.8%-27.36-18.17-26.86-38.63-111.02
Tax-1.472.547.218.4712.9531.17
Equity16.3816.380016.3816.38
OPM0.59-3.91-2.86-4.21-6.40-4.30
Net Profit2.69+110.5%-24.82-10.96-18.39-25.68-79.85
NPM0.38-3.55-1.72-2.88-4.25-3.09
EPS0.16+110.2%-1.51-0.67-1.12-1.570

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,565.68-2.9%2,642.36-1.1%2,671.72-12.1%3,039.17-0.1%3,041.98+63.5%1,861.08
Other Income18.9622.6124.2324.7230.2731.11
Total Income2,584.64-3.0%2,664.97-1.1%2,695.95-12.0%3,063.89-0.3%3,072.25+62.4%1,892.19
Expenditure-2,673.15+3.4%-2,768.07+3.9%-2,879.68+2.6%-2,956.87-4.7%-2,823.38-50.4%-1,877.05
Interest-65.79-61.48-63.15-56.63-48.72-36.83
PBDT000000
EBITDA66.18+45.2%45.57+254.6%-29.48-111.2%264.34-31.8%387.35+237.0%114.93
Depreciation-107.86-109.80-115.33-125.41-120.03-94.07
EBIT-41.68+35.1%-64.23+55.6%-144.81-204.2%138.93-48.0%267.32+1181.5%20.86
PBT-111.02+11.7%-125.80+37.9%-202.69-497.3%51.02-78.8%241.06+1492.2%15.14
Tax31.1741.6068.08-28.18-85.38-5.63
Equity16.3816.380000
OPM (%)-4.30-4.72-8.002.008.001.00
Net Profit-79.85+5.2%-84.20+37.4%-134.61-689.4%22.84-85.3%155.68+1537.0%9.51
NPM (%)-3.09-3.16-5.001.005.001.00
EPS (Rs)00+100.0%-8.22-691.4%1.39-85.4%9.50+1537.9%0.58
CEPS00-8.221.399.500.58

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue697.84+15.4%693.19635.79641.62604.892,575.49
Other Income7.046.134.063.284.9718.44
Total Income704.88+15.6%699.32639.85644.90609.862,593.93
Interest18.331715.9115.9917.1766.07
Expenditure-702.56-7.6%-708.65-662.75-673.94-652.91-2,698.25
PBDT000000
EBITDA38.58+1128.8%28.9216.4011.25-3.7552.82
Depreciation-24.97-27.38-27.45-27.58-27.10-109.51
EBIT13.61+144.1%1.54-11.05-16.33-30.85-56.69
PBT2.32+105.4%-20.7200-43.05-117.48
Tax-1.472.547.218.4712.9531.17
Equity16.3816.380016.3816.38
OPM0.33-2.960.000.00-7.06-4.53
Net Profit0.85+102.8%-18.18-16.17-21.86-30.10-86.31
NPM0.12-2.60-2.53-3.39-4.94-3.33
EPS0.05+102.7%-1.11-0.99-1.33-1.840

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,575.49-3.8%2,676.76-1.0%2,703.20-12.1%3,074.23-0.1%3,076.46+63.3%1,884.03
Other Income18.4421.7724.0226.2335.7431.12
Total Income2,593.93-3.9%2,698.53-1.1%2,727.22-12.0%3,100.46-0.4%3,112.20+62.5%1,915.15
Expenditure-2,698.25+3.9%-2,808.53+3.9%-2,922.40+2.6%-2,999.14-4.5%-2,868.67-50.0%-1,913.07
Interest-66.07-63.42-65.03-57.92-49.77-37.77
PBDT000000
EBITDA52.82+23.2%42.86+215.4%-37.13-114.3%259.89-31.4%378.59+262.9%104.31
Depreciation-109.51-111.21-117.04-126.88-121.03-95.58
EBIT-56.69+17.1%-68.35+55.7%-154.17-215.9%133.01-48.4%257.56+2850.3%8.73
PBT-117.48-6.8%-110+46.0%-203.63-413.6%64.94-72.5%235.72+11232.7%2.08
Tax31.1741.6068.07-27.66-85.49-5.74
Equity16.3816.380000
OPM (%)-4.53-4.08-7.472.097.570.11
Net Profit-86.31-26.2%-68.40+49.5%-135.56-463.6%37.28-75.2%150.23+4204.6%-3.66
NPM (%)-3.33-2.53-4.971.204.83-0.19
EPS (Rs)00+100.0%-8.27-462.7%2.28-75.1%9.17+4268.2%-0.22
CEPS00-8.272.289.17-0.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2023Final Dividend118 Aug 2023
2022Final Dividend1.8526 Aug 2022
2021Final Dividend0.327 Aug 2021
2020Final Dividend0.314 Sep 2020
2019Final Dividend0.6520 Aug 2019
2018Final Dividend1.323 Aug 2018
2017Final Dividend1313 Jul 2017
2016Final Dividend1314 Jul 2016
2015Final Dividend1009 Jul 2015
2014Final Dividend810 Jul 2014
2013Final Dividend523 May 2013
2012Final Dividend531 May 2012
2011Final Dividend502 Jun 2011
2011Special Dividend2.502 Jun 2011
2010Final Dividend2.503 Jun 2010
2009Final Dividend116 Jul 2009
2008Final Dividend115 Sep 2008

Bonus

1
YearRatioEx-Date
20131:227 Jun 2013

Split

1
YearRatioEx-Date
2017Rs.10/- to Rs.1/-26 Sep 2017
Loading company dashboard...
Fetching ratios, charts, and peers