Suryalakshmi Cotton Mills LtdOther Textile ProductsINE713B01026Standalone₹57.76-0.03 (-0.05%)Jun-26
Valuation
Market Cap₹108.62 Cr
TTM PE27.12x
Forward PE21.99x
PEG0.96
Book Value₹144.93
P/B0.40x
TTM EPS₹2.13
Fwd EPS₹2.63
TTM Revenue₹798.61 Cr
TTM PAT₹4.01 Cr
TTM EBITDA₹44.97 Cr
TTM EBIT₹25.31 Cr
Last Qtr PAT₹2.35 Cr
Last Qtr EBITDA₹16.29 Cr
Last Qtr EBIT₹11.43 Cr
Profitability
ROE1.47%
ROCE7.00%
TTM NPM0.50%
TTM EBITDA %5.63%
Curr OPM1.29%
Last OPM0.34%
Curr NPM
Last NPM
Curr EPS₹1.25
Last EPS₹0.44
Balance sheet
Equity₹20.58 Cr
Reserve₹251.96 Cr
Total Debt₹257.83 Cr
D/E0.95x
Interest %346.81%
Curr Interest₹8.15 Cr
Price / range
Close₹57.76
vs 52W High-20.76%
vs 52W Low+33.70%
MA50
MA200
Returns
1D-0.05%
1W+2.63%
1M-1.50%
3M-2.92%
6M+5.27%
1Y-14.54%
2Y-33.35%
3Y-13.26%
5Y-3.57%
Diwali-4.87%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr1099.80
KPRMILL1141.40₹39.01K Cr60.0111.42%
WELSPUNLIV214.66₹20.28K Cr63.326.52%
TRIDENT23.22₹11.83K Cr30.558.17%
ICIL447.35₹8.86K Cr51.787.26%
GARFIBRES819.00₹8.00K Cr39.5715.14%
KUSUMGAR591.20₹6.21K Cr36.74
JINDWORLD49.70₹4.98K Cr64.55

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue182.23+2.2%240.51183.60192.27178.35794.72
Other Income0.481.355.892.220.7610.22
Total Income182.71+2.0%241.86189.49194.49179.10804.94
Interest8.157.226.916.817.4529.89
Expenditure-178.95-1.1%-240.63-188.78-194.03-176.95-800.38
PBDT000000
EBITDA16.29+18.8%12.056.631013.7143.90
Depreciation-4.86-4.95-4.90-4.95-4.86-19.67
EBIT11.43+29.2%7.101.735.058.8524.23
PBT3.75+74.4%1.500.710.462.154.82
Tax-1.40-0.67-0.19-0.15-0.69-1.71
Equity20.5818.81001,880,52918.81
OPM2.050.620.390.241.200.60
Net Profit2.35+61.0%0.830.520.311.463.12
NPM1.290.340.280.160.820.39
EPS1.25+60.3%0.440.280.160.781.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue794.72+0.4%791.76+1.2%782.41-8.1%851.05+9.4%778.08+60.1%485.85
Other Income10.224.583.436.245.422.63
Total Income804.94+1.1%796.35+1.3%785.84-8.3%857.29+9.4%783.50+60.4%488.48
Expenditure-800.38-1.1%-791.36-2.0%-775.93+6.7%-831.40-12.5%-738.75-45.8%-506.69
Interest-29.89-32.02-29.96-24.49-24.26-34.90
PBDT000000
EBITDA43.90-13.3%50.62-7.1%54.51-11.7%61.70-22.5%79.63+132.3%34.28
Depreciation-19.67-18.20-18.07-17.56-16.04-20.22
EBIT24.23-25.3%32.42-11.0%36.44-17.4%44.14-30.6%63.59+352.3%14.06
PBT4.82-12.7%5.52-11.3%6.22-66.7%18.70-62.6%49.95+818.7%-6.95
Tax-1.71-1.89-2.62-5.98-15.582.01
Equity18.81188,052.900000
OPM (%)0.600.691.002.006.00-1.00
Net Profit3.12-14.0%3.63+0.6%3.61-65.3%10.40+4627.3%0.22+107.8%-2.82
NPM (%)0.390.460.001.000.00-1.00
EPS (Rs)1.66-14.0%1.93+0.5%1.92-71.6%6.76+5100.0%0.13+107.7%-1.69
CEPS1.6600-1.230.12-1.69

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue794.72
Other Income10.22
Total Income804.94
Interest29.89
Expenditure-800.38
PBDT0
EBITDA43.90
Depreciation-19.67
EBIT24.23
PBT4.82
Tax-1.71
Equity18.81
OPM0.60
Net Profit3.12
NPM0.39
EPS1.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue794.72+0.4%791.76
Other Income10.224.58
Total Income804.94+1.1%796.35
Expenditure-800.38-1.1%-791.36
Interest-29.89-32.02
PBDT00
EBITDA43.90-13.3%50.62
Depreciation-19.67-18.20
EBIT24.23-25.3%32.42
PBT4.82-12.7%5.52
Tax-1.71-1.89
Equity18.81188,052.90
OPM (%)0.600.69
Net Profit3.12-14.0%3.63
NPM (%)0.390.46
EPS (Rs)1.66-14.0%1.93
CEPS1.660

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

9
YearTypeAmountEx-Date
2017Final Dividend118 Aug 2017
2016Final Dividend1.820 Jul 2016
2015Final Dividend1.221 Jul 2015
2014Final Dividend1.224 Jul 2014
2013Final Dividend219 Sep 2013
2012Final Dividend2.520 Sep 2012
2011Final Dividend1.520 Sep 2011
2011Interim Dividend109 Feb 2011
2010Final Dividend120 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers