Sonata Software LtdComputers - Software and ConsultingINE269A01021Consolidated₹274.00-7.65 (-2.72%)Jun-26
Valuation
Market Cap₹7.68K Cr
TTM PE16.40x
Forward PE16.60x
PEG-91.11
Book Value₹67.92
P/B4.03x
TTM EPS₹16.71
Fwd EPS₹16.51
TTM Revenue₹11.02K Cr
TTM PAT₹463.16 Cr
TTM EBITDA₹752.35 Cr
TTM EBIT₹645.74 Cr
Last Qtr PAT₹108.11 Cr
Last Qtr EBITDA₹170.76 Cr
Last Qtr EBIT₹142.33 Cr
Profitability
ROE24.32%
ROCE25.50%
TTM NPM4.20%
TTM EBITDA %6.83%
Curr OPM3.29%
Last OPM5.07%
Curr NPM
Last NPM
Curr EPS₹3.91
Last EPS₹4.71
Balance sheet
Equity₹27.68 Cr
Reserve₹1.88K Cr
Total Debt₹723.03 Cr
D/E0.38x
Interest %11.11%
Curr Interest₹12.01 Cr
Price / range
Close₹274.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-2.72%
1W+3.07%
1M-11.46%
3M-11.33%
6M+13.91%
1Y-31.62%
2Y-57.99%
3Y-49.22%
5Y-16.57%
Diwali-24.46%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2105.00₹7.62L Cr15.2946.68%
INFY1051.40₹4.27L Cr14.1832.66%
HCLTECH1249.30₹3.39L Cr19.4123.19%
WIPRO166.83₹1.65L Cr13.2215.09%
TECHM1537.10₹1.51L Cr26.5317.43%
LTIM4275.10₹1.27L Cr26.6420.81%
PERSISTENT5416.00₹85.44K Cr43.9730.44%
COFORGE1841.00₹81.50K Cr37.4020.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue443.85+59.3%410.71371.08306.40278.571,366.76
Other Income9.0754.1434.58142.2613.55244.53
Total Income452.92+55.0%464.85405.66448.66292.121,611.29
Interest4.760.973.753.422.8711.01
Expenditure-397.91-55.7%-340.23-344.34-288.23-255.55-1,228.35
PBDT000000
EBITDA58.45+74.1%78.9538.0329.5333.57180.08
Depreciation-7.75-7.50-7.54-7.94-7.68-30.66
EBIT50.70+95.8%71.4530.4921.5925.89149.42
PBT55.01+50.4%124.6235.12160.4336.57356.74
Tax-13.87-48.39-2.08-13.66-13.88-78.01
Equity27.6827.6827.73027.7727.68
OPM12.1526.818.6652.3612.5222.14
Net Profit41.14+81.3%76.2333.04146.7722.69278.73
NPM9.0816.408.1447.907.7717.30
EPS1.49+81.7%2.751.195.290.8210.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,366.76+37.9%991.31+4.3%950.30+3.2%920.86+21.5%758.14-3.0%781.41
Other Income244.53183.92334.04159.68164.2444.80
Total Income1,611.29+37.1%1,175.23-8.5%1,284.34+18.9%1,080.54+17.1%922.38+11.6%826.21
Expenditure-1,228.35-30.6%-940.46-4.0%-904.57-10.8%-816.37-27.1%-642.15-11.5%-575.92
Interest-11.01-4.69-4.92-6.96-8.78-9.72
PBDT000000
EBITDA180.08+134.4%76.83+7.0%71.78-44.8%129.96-8.7%142.32-39.2%234.11
Depreciation-30.66-21.29-21.13-18.51-17.55-18.90
EBIT149.42+169.0%55.54+9.7%50.65-54.6%111.45-10.7%124.77-42.0%215.21
PBT356.74+52.0%234.77-38.2%379.77+43.8%264.17-5.7%280.23+12.0%250.29
Tax-78.01-21-20.97-43.80-45.04-71.26
Equity27.6827.760000
OPM (%)22.1419.9830.0024.0030.0030.00
Net Profit278.73+30.4%213.77-40.4%358.80+62.8%220.37-6.3%235.19+31.4%179.03
NPM (%)17.3018.1928.0020.0025.0022.00
EPS (Rs)10.05+30.5%7.70-40.4%12.93-18.6%15.89-29.8%22.63+31.3%17.23
CEPS10.057.6912.9115.8922.6217.23

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,279.10+10.6%2,536.193,080.582,119.302,965.1810,701.20
Other Income6.7737.5711.4031.3624.22104.54
Total Income3,285.87+9.9%2,573.763,091.982,150.662,989.4010,805.78
Interest12.0119.1412.9914.215.0851.42
Expenditure-3,148.78-11.0%-2,372.02-2,919.91-1,987.07-2,836.69-10,115.67
PBDT000000
EBITDA170.76+7.0%208.69200.20172.70159.65741.21
Depreciation-28.43-25.38-26.54-26.26-26.08-104.26
EBIT142.33+6.6%183.31173.66146.44133.57636.95
PBT137.09-10.2%170.17140.79163.59152.71627.26
Tax-28.98-39.67-36.43-43.40-43.37-162.87
Equity27.6827.680027.7727.68
OPM4.176.614.557.615.115.80
Net Profit108.11-1.1%130.50104.36120.19109.34464.39
NPM3.295.073.385.593.664.30
EPS3.91-0.8%4.713.764.333.9416.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue10,701.24+5.4%10,157.25+17.9%8,613.06+15.6%7,449.12+34.1%5,553.37+31.3%4,228.08
Other Income104.5471.15125.5570.82101.9827.75
Total Income10,805.78+5.6%10,228.40+17.0%8,738.61+16.2%7,519.94+33.0%5,655.35+32.9%4,255.83
Expenditure-10,115.67-4.8%-9,654.74-19.2%-8,102.57-17.0%-6,922.66-34.3%-5,154.99-32.1%-3,903.69
Interest-51.42-65.25-85.01-18.54-18.05-15.39
PBDT000000
EBITDA741.25+7.5%689.25-5.2%727.43+20.4%604.13+30.3%463.75+22.2%379.35
Depreciation-104.26-121.49-131.93-59.13-47.32-39.57
EBIT636.99+12.2%567.76-4.7%595.50+9.3%545+30.9%416.43+22.6%339.78
PBT627.26+9.3%573.66+24.3%461.38-22.8%597.28+19.4%500.36+42.1%352.14
Tax-162.87-148.99-152.88-145.38-123.93-108.18
Equity27.6827.760000
OPM (%)5.805.615.287.948.858.27
Net Profit464.39+9.4%424.67+37.7%308.50-31.7%451.90+20.0%376.43+54.3%243.96
NPM (%)4.304.153.536.016.665.73
EPS (Rs)16.74+9.4%15.30+37.6%11.12-65.9%32.58-10.1%36.23+54.3%23.48
CEPS16.7415.2811.1032.5836.2123.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

40
YearTypeAmountEx-Date
2027Interim Dividend1.2514 Aug 2026
2026Final Dividend4.1517 Jul 2026
2026Interim Dividend1.2513 Feb 2026
2026Interim Dividend1.2521 Nov 2025
2026Interim Dividend1.2508 Aug 2025
2025Final Dividend4.423 Jul 2025
2024Final Dividend4.426 Jul 2024
2024Interim Dividend707 Nov 2023
2023Final Dividend8.7521 Jul 2023
2023Interim Dividend731 Oct 2022
2022Final Dividend1315 Jun 2022
2022Interim Dividend829 Oct 2021
2021Final Dividend1006 Aug 2021
2021Interim Dividend418 Nov 2020
2020Interim Dividend14.506 Mar 2020
2020Interim Dividend5.7507 Nov 2019
2019Final Dividend830 Jul 2019
2019Interim Dividend4.7513 Nov 2018
2018Final Dividend6.7502 Aug 2018
2018Interim Dividend3.7520 Nov 2017
2017Final Dividend5.503 Aug 2017
2017Interim Dividend3.509 Nov 2016
2016Interim Dividend5.516 Mar 2016
2016Interim Dividend3.510 Nov 2015
2015Final Dividend4.2522 Jul 2015
2015Interim Dividend113 Nov 2014
2015Special Dividend1.7512 Sep 2014
2014Final Dividend2.7501 Aug 2014
2014Interim Dividend114 Nov 2013
2013Final Dividend1.2526 Jul 2013
2013Interim Dividend0.519 Nov 2012
2012Final Dividend0.2528 Jun 2012
2012Interim Dividend0.509 Nov 2011
2011Final Dividend108 Jun 2011
2011Interim Dividend116 Nov 2010
2010Final Dividend0.808 Jun 2010
2010Interim Dividend0.920 Oct 2009
2009Interim Dividend126 Dec 2008
2009Interim Dividend0.517 Oct 2008
2008Final Dividend0.629 May 2008

Bonus

2
YearRatioEx-Date
20231:112 Dec 2023
20221:308 Sep 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers