Metropolis Healthcare LtdHealthcare Service ProviderINE112L01020Consolidated₹594.70-2.85 (-0.48%)Jun-26
Valuation
Market Cap₹12.30K Cr
TTM PE60.99x
Forward PE61.90x
PEG9.81
Book Value₹72.98
P/B8.13x
TTM EPS₹9.73
Fwd EPS₹9.59
TTM Revenue₹1.71K Cr
TTM PAT₹202.82 Cr
TTM EBITDA₹422.27 Cr
TTM EBIT₹286.99 Cr
Last Qtr PAT₹56.88 Cr
Last Qtr EBITDA₹111.19 Cr
Last Qtr EBIT₹78.79 Cr
Profitability
ROE13.40%
ROCE17.26%
TTM NPM11.86%
TTM EBITDA %24.69%
Curr OPM12.49%
Last OPM11.77%
Curr NPM
Last NPM
Curr EPS₹2.73
Last EPS₹2.46
Balance sheet
Equity₹41.47 Cr
Reserve₹1.47K Cr
Total Debt₹231.91 Cr
D/E0.15x
Interest %10.86%
Curr Interest₹6.18 Cr
Price / range
Close₹593.40
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.68%
1W+1.50%
1M+6.84%
3M+7.70%
6M+35.36%
1Y+11.23%
2Y+12.39%
3Y+67.21%
5Y-22.70%
Diwali-68.75%
Sector peers — Healthcare Service Provider
CompanyCloseMkt CapTTM P/EROE
LALPATHLAB1920.40₹32.19K Cr59.1821.78%
VIJAYA1556.10₹16.01K Cr85.3619.59%
METROPOLIS593.40₹12.30K Cr60.9913.40%
THYROCARE571.45₹9.10K Cr51.8130.04%
NEPHROPLUS751.60₹7.54K Cr88.636.88%
SURAKSHA349.10₹1.82K Cr50.7414.33%
KRSNAA554.65₹1.80K Cr18.459.94%
3BBLACKBIO1407.65₹1.21K Cr20.7521.67%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue372.28+15.0%352.03334.78355.71323.631,365.47
Other Income5.198.822.222.522.7816.33
Total Income377.47+15.6%360.85337358.23326.411,381.80
Interest4.776.564.373.974.2919.19
Expenditure-311.09-11.6%-301.24-286.72-296.11-278.73-1,162.60
PBDT000000
EBITDA93.77+21.7%90.1580.1591.3677.05338.23
Depreciation-27.81-32.80-27.72-27.79-27.86-116.17
EBIT65.96+34.1%57.3552.4363.5749.19222.06
PBT66.38+39.2%59.6142.3262.1247.68211.24
Tax-15.72-16.35-10.29-15.49-12.10-54.10
Equity41.4741.4710.36010.3641.47
OPM17.5916.5212.5617.4614.6115.29
Net Profit50.58+42.2%43.2432.0346.6335.58157.48
NPM13.4011.989.5013.1110.9011.40
EPS2.44-64.5%2.096.1896.877.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,365.47+12.2%1,216.54+10.3%1,103.43+3.5%1,066.04+13.9%936.29+14.7%816.11
Other Income16.3317.051221.2852.5148.65
Total Income1,381.80+12.0%1,233.59+10.6%1,115.42+2.6%1,087.32+10.0%988.80+14.3%864.76
Expenditure-1,162.60-8.5%-1,071.57-11.9%-958.01-5.5%-908.38-20.0%-757.17-22.4%-618.71
Interest-19.19-18.26-22.34-26.69-16.88-5.78
PBDT000000
EBITDA338.23+26.1%268.12+3.7%258.49-4.0%269.31+11.4%241.79+1.0%239.38
Depreciation-116.17-104.89-90.73-84.96-45.79-36.20
EBIT222.06+36.0%163.23-2.7%167.76-9.0%184.35-5.9%196-3.5%203.18
PBT211.24+30.4%162.02+2.9%157.41-12.0%178.95-27.7%247.53+0.6%246.05
Tax-54.10-37.23-41.52-40-55.57-48.49
Equity41.4710.360000
OPM (%)15.2913.1314.0016.0025.0028.00
Net Profit157.48+26.2%124.80+7.7%115.89-16.6%138.95-27.6%191.96-2.8%197.56
NPM (%)11.4010.1210.0013.0019.0023.00
EPS (Rs)7.62-68.7%24.35+7.6%22.63-16.6%27.14-27.7%37.52-3.3%38.81
CEPS7.6224.2422.5527.0537.3438.61

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue450.22+16.6%424.68405.91429.19386.061,645.85
Other Income5.108.169.020.897.5225.58
Total Income455.32+15.7%432.84414.93430.08393.581,671.43
Interest6.187.935.735.685.2024.54
Expenditure-377.61-13.6%-363.19-348.67-359.06-332.35-1,403.27
PBDT000000
EBITDA111.19+23.9%108.0194.85108.2289.76400.84
Depreciation-32.40-38.59-31.88-32.41-30.85-133.72
EBIT78.79+33.7%69.4262.9775.8158.91267.12
PBT77.71+26.9%69.7657.1671.0361.23259.18
Tax-20.83-18.80-15.07-18.14-15.99-67.99
Equity41.4741.470010.3641.47
OPM17.0716.1213.7816.5115.5615.51
Net Profit56.88+25.7%50.9642.0952.8945.25191.18
NPM12.4911.7710.1412.3011.5011.44
EPS2.73-68.5%2.467.9910.178.669.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,645.85+23.6%1,331.20+10.2%1,207.71+5.2%1,148.21-6.5%1,228.34+23.1%997.99
Other Income25.5815.119.1215.2317.6212.05
Total Income1,671.43+24.1%1,346.32+10.6%1,216.83+4.6%1,163.44-6.6%1,245.96+23.4%1,010.03
Expenditure-1,403.27-21.4%-1,155.46-10.9%-1,042.14-6.8%-975.93-0.8%-968.51-26.5%-765.71
Interest-24.54-18.57-22.54-26.80-19.74-7.78
PBDT000000
EBITDA400.84+32.3%302.99+7.2%282.58-2.0%288.30-15.9%342.79+19.9%286.01
Depreciation-133.72-108.68-94.47-89.22-63.22-45.95
EBIT267.12+37.5%194.31+3.3%188.11-5.5%199.08-28.8%279.57+16.5%240.06
PBT259.18+35.8%190.85+9.3%174.69-6.8%187.50-36.1%293.35+20.1%244.32
Tax-67.99-45.34-46.23-44.11-78.67-60.97
Equity41.4710.360000
OPM (%)15.5114.1814.3616.1223.5424.19
Net Profit191.18+31.4%145.51+13.3%128.46-10.4%143.39-33.2%214.69+17.1%183.35
NPM (%)11.4410.8110.5612.3317.2318.15
EPS (Rs)9.19-67.5%28.29+13.4%24.95-10.6%27.91-33.3%41.87+16.4%35.97
CEPS9.1928.1524.8727.8141.6635.79

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2027Interim Dividend119 May 2026
2026Interim Dividend411 Nov 2025
2024Interim Dividend417 Nov 2023
2023Interim Dividend823 Feb 2023
2022Interim Dividend821 Feb 2022
2021Interim Dividend817 Feb 2021
2020Interim Dividend813 Feb 2020

Bonus

1
YearRatioEx-Date
20263:120 Mar 2026

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers