IndiaOne Finance - Company Dashboard

Governance Classic Home

Thyrocare Technologies LtdHealthcare Service ProviderINE594H01019Consolidated₹555.80-3.45 (-0.62%)Jun-26

Valuation

Market Cap₹8.85K Cr

TTM PE50.39x

Forward PE51.85x

PEG6.35

Book Value₹36.79

P/B15.11x

TTM EPS₹11.03

Fwd EPS₹10.72

TTM Revenue₹876.03 Cr

TTM PAT₹175.89 Cr

TTM EBITDA₹281.54 Cr

TTM EBIT₹221.88 Cr

Last Qtr PAT₹51.33 Cr

Last Qtr EBITDA₹77.27 Cr

Last Qtr EBIT₹64.78 Cr

Profitability

ROE30.04%

ROCE36.53%

TTM NPM20.08%

TTM EBITDA %32.14%

Curr OPM21.02%

Last OPM21.34%

Curr NPM—

Last NPM—

Curr EPS₹3.23

Last EPS₹2.99

Balance sheet

Equity₹159.17 Cr

Reserve₹426.33 Cr

Total Debt₹50.69 Cr

D/E0.09x

Interest %2.63%

Curr Interest₹1.35 Cr

Price / range

Close₹555.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.62%

1W+1.11%

1M-8.62%

3M+4.00%

6M+49.07%

1Y+39.51%

2Y+96.43%

3Y+184.73%

5Y+31.42%

Diwali+24.08%

Sector peers — Healthcare Service Provider

Company	Close	Mkt Cap	TTM P/E	ROE
LALPATHLAB	1896.90	₹31.80K Cr	58.46	21.78%
VIJAYA	1558.90	₹16.04K Cr	85.51	19.59%
METROPOLIS	597.45	₹12.39K Cr	61.40	13.40%
THYROCARE	555.80	₹8.85K Cr	50.39	30.04%
NEPHROPLUS	743.35	₹7.46K Cr	87.66	6.88%
KRSNAA	541.15	₹1.76K Cr	18.00	9.94%
SURAKSHA	335.10	₹1.75K Cr	48.71	14.33%
3BBLACKBIO	1326.95	₹1.14K Cr	19.56	21.67%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	225.66+26.1%	210.67	182.48	202.23	178.89	774.27
Other Income	3.51	3.72	3.43	2.28	3.96	13.39
Total Income	229.17+25.3%	214.39	185.91	204.51	182.85	787.66
Interest	1.26	1.43	0.47	0.60	0.62	2.18
Expenditure	-162.54-23.2%	-152.41	-143.32	-143.62	-131.94	-571.29
PBDT	0	0	0	0	0	0
EBITDA	75.61+33.8%	72.63	59.21	68.91	56.52	256.33
Depreciation	-11.23	-12.94	-19.58	-9.70	-8.95	-51.17
EBIT	64.38+35.3%	59.69	39.63	59.21	47.57	205.16
PBT	66.63+30.9%	61.98	36.62	60.89	50.91	210.40
Tax	-16.46	-18.40	-10.47	-17.86	-14.86	-61.59
Equity	159.17	159.17	159.16	0	52.99	159.17
OPM	29.07	28.91	19.70	30.11	27.84	26.71
Net Profit	50.17+39.2%	43.58	26.15	43.03	36.05	148.81
NPM	21.89	20.33	14.07	21.28	19.72	18.89
EPS	3.15-53.7%	2.75	1.64	8.12	6.80	9.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	774.27+22.3%	633.10+20.8%	524.02+7.7%	486.46-13.4%	561.53+18.4%	474.27
Other Income	13.39	13.34	7.18	5.39	7.40	12.28
Total Income	787.66+21.8%	646.44+21.7%	531.20+8.0%	491.85-13.5%	568.93+16.9%	486.55
Expenditure	-571.29-15.4%	-495.23-14.4%	-432.98-5.4%	-410.78-13.6%	-361.55-11.2%	-325.27
Interest	-2.18	-2.63	-3.73	-2.25	-2.38	-0.66
PBDT	0	0	0	0	0	0
EBITDA	256.33+37.1%	187.02+39.7%	133.88+19.5%	112.01-51.5%	230.83+35.2%	170.74
Depreciation	-51.17	-46.52	-39.11	-34.08	-28.47	-21.08
EBIT	205.16+46.0%	140.50+48.3%	94.77+21.6%	77.93-61.5%	202.36+35.2%	149.66
PBT	210.40+39.1%	151.21+54.0%	98.22+21.2%	81.07-60.9%	207.38+28.6%	161.28
Tax	-61.59	-55.43	-27.08	-24.10	-55.33	-41.51
Equity	159.17	52.99	0	0	0	0
OPM (%)	26.71	23.39	18.00	16.00	36.00	33.00
Net Profit	148.81+55.4%	95.78+34.6%	71.14+24.9%	56.97-62.5%	152.05+27.0%	119.77
NPM (%)	18.89	14.82	13.00	12.00	27.00	25.00
EPS (Rs)	9.36-47.9%	17.95+33.6%	13.44+24.8%	10.77-62.5%	28.75+26.9%	22.66
CEPS	9.34	17.90	13.41	10.75	28.70	22.62

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	240.02+24.3%	223.95	195.53	216.53	193.03	829.04
Other Income	4.15	4.31	4.98	3.05	4.65	16.99
Total Income	244.17+23.5%	228.26	200.51	219.58	197.68	846.03
Interest	1.35	1.52	0.09	0.59	0.78	2.80
Expenditure	-176.59-19.8%	-164.41	-159.24	-157.28	-147.45	-628.38
PBDT	0	0	0	0	0	0
EBITDA	77.27+33.8%	75.09	58.01	71.35	57.77	262.04
Depreciation	-12.49	-14.03	-21.63	-11.51	-11.41	-58.58
EBIT	64.78+39.7%	61.06	36.38	59.84	46.36	203.46
PBT	67.58+34.5%	63.85	35.11	62.30	50.23	211.49
Tax	-16.96	-15.73	-7.34	-14.77	-12.19	-50.03
Equity	159.17	159.16	0	52.99	52.99	159.17
OPM	27.68	27.97	17.51	28.37	25.41	25.00
Net Profit	51.33+34.1%	48.70	28.05	47.81	38.29	162.85
NPM	21.02	21.34	13.99	21.77	19.37	19.25
EPS	3.23-56.1%	2.99	1.82	9.05	7.35	10.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	829.04+20.6%	687.35+20.2%	571.88+8.6%	526.67-10.6%	588.86+19.1%	494.62
Other Income	16.99	14.83	9.37	8.42	29.25	12.43
Total Income	846.03+20.5%	702.18+20.8%	581.25+8.6%	535.09-13.4%	618.11+21.9%	507.05
Expenditure	-628.38-13.2%	-555.30-14.3%	-485.66-8.5%	-447.68-14.7%	-390.21-10.1%	-354.52
Interest	-2.80	-3.05	-4.20	-2.35	-2.37	-0.87
PBDT	0	0	0	0	0	0
EBITDA	262.04+37.7%	190.36+38.5%	137.43+14.5%	120.05-48.9%	234.89+37.2%	171.25
Depreciation	-58.58	-55.26	-47.01	-38.71	-33.87	-30.28
EBIT	203.46+50.6%	135.10+49.4%	90.42+11.2%	81.34-59.5%	201.02+42.6%	140.97
PBT	211.49+44.0%	146.88+53.7%	95.59+9.4%	87.41-61.6%	227.90+49.4%	152.53
Tax	-50.03	-54.69	-26.49	-24.23	-51.58	-39.32
Equity	159.17	52.99	0	0	0	0
OPM (%)	25.00	20.92	16.45	16.34	36.87	30.08
Net Profit	162.85+79.4%	90.75+30.6%	69.49+8.0%	64.36-63.5%	176.14+55.7%	113.14
NPM (%)	19.25	12.92	11.96	12.03	28.50	22.31
EPS (Rs)	10.27-40.0%	17.13+27.6%	13.42+10.4%	12.16-63.5%	33.30+55.5%	21.41
CEPS	10.24	17.08	13.40	12.14	33.24	21.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7	23 Jun 2026
2026	Interim Dividend	7	24 Oct 2025
2025	Final Dividend	21	25 Jul 2025
2024	Final Dividend	18	16 Aug 2024
2024	Interim Dividend	18	20 Apr 2023
2023	Interim Dividend	15	11 May 2022
2021	Final Dividend	15	17 Jun 2021
2021	Interim Dividend	10	12 Nov 2020
2020	Interim Dividend	5	21 Nov 2019
2019	Final Dividend	20	14 Aug 2019
2018	Final Dividend	5	02 Aug 2018
2018	Interim Dividend	5	15 Feb 2018
2017	Final Dividend	5	03 Aug 2017
2017	Interim Dividend	5	08 Feb 2017
2016	Final Dividend	2.5	01 Sep 2016

Bonus

Year	Ratio	Ex-Date
2025	2:1	28 Nov 2025

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split