Thyrocare Technologies LtdHealthcare Service ProviderINE594H01019Consolidated₹495.50+12.60 (+2.61%)
Valuation
Market Cap₹7.89K Cr
TTM PE55.06x
Forward PE51.76x
PEG-2.99
Book Value₹34.77
P/B14.25x
TTM EPS₹9.00
Fwd EPS₹9.57
TTM Revenue₹930.31 Cr
TTM PAT₹143.30 Cr
TTM EBITDA₹299.48 Cr
TTM EBIT₹237.81 Cr
Last Qtr PAT₹15.22 Cr
Last Qtr EBITDA₹89.29 Cr
Last Qtr EBIT₹75.77 Cr
Profitability
ROE25.89%
ROCE33.75%
TTM NPM15.40%
TTM EBITDA %32.19%
Curr OPM5.55%
Last OPM21.02%
Curr NPM—
Last NPM—
Curr EPS₹0.96
Last EPS₹3.23
Balance sheet
Equity₹159.17 Cr
Reserve₹394.26 Cr
Total Debt₹50.69 Cr
D/E0.09x
Interest %10.32%
Curr Interest₹1.57 Cr
Price / range
Close₹495.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.61%
1W+0.20%
1M-7.14%
3M-18.05%
6M+17.86%
1Y+9.47%
2Y+53.63%
3Y+170.74%
5Y+28.83%
Diwali+10.62%
Sector peers — Healthcare Service Provider
CompanyCloseMkt CapTTM P/EROE
LALPATHLAB2029.40₹34.00K Cr58.0823.44%
VIJAYA1424.60₹14.66K Cr71.9521.28%
THYROCARE495.50₹7.89K Cr55.0625.89%
NEPHROPLUS622.35₹6.24K Cr48.7411.47%
METROPOLIS581.25₹3.01K Cr53.6714.90%
SURAKSHA333.05₹1.73K Cr48.4114.33%
KRSNAA483.05₹1.57K Cr15.939.45%
PAUSHAKLTD620.30₹1.53K Cr14.908.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue256.25+26.7%225.66210.67182.48202.23774.27
Other Income2.943.513.723.432.2813.39
Total Income259.19+26.7%229.17214.39185.91204.51787.66
Interest1.481.261.430.470.602.18
Expenditure-184.19-28.2%-162.54-152.41-143.32-143.62-571.29
PBDT000000
EBITDA86.04+24.9%75.6172.6359.2168.91256.33
Depreciation-12.50-11.23-12.94-19.58-9.70-51.17
EBIT73.54+24.2%64.3859.6939.6359.21205.16
PBT65.83+8.1%66.6361.9836.6260.89210.40
Tax-17.70-16.46-18.40-10.47-17.86-61.59
Equity159.17159.17159.17159.160159.17
OPM25.4029.0728.9119.7030.1126.71
Net Profit48.13+11.9%50.1743.5826.1543.03148.81
NPM18.5721.8920.3314.0721.2818.89
EPS3.02-62.8%3.152.751.648.129.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue774.27+22.3%633.10+20.8%524.02+7.7%486.46-13.4%561.53+18.4%474.27
Other Income13.3913.347.185.397.4012.28
Total Income787.66+21.8%646.44+21.7%531.20+8.0%491.85-13.5%568.93+16.9%486.55
Expenditure-571.29-15.4%-495.23-14.4%-432.98-5.4%-410.78-13.6%-361.55-11.2%-325.27
Interest-2.18-2.63-3.73-2.25-2.38-0.66
PBDT000000
EBITDA256.33+37.1%187.02+39.7%133.88+19.5%112.01-51.5%230.83+35.2%170.74
Depreciation-51.17-46.52-39.11-34.08-28.47-21.08
EBIT205.16+46.0%140.50+48.3%94.77+21.6%77.93-61.5%202.36+35.2%149.66
PBT210.40+39.1%151.21+54.0%98.22+21.2%81.07-60.9%207.38+28.6%161.28
Tax-61.59-55.43-27.08-24.10-55.33-41.51
Equity159.1752.990000
OPM (%)26.7123.3918.0016.0036.0033.00
Net Profit148.81+55.4%95.78+34.6%71.14+24.9%56.97-62.5%152.05+27.0%119.77
NPM (%)18.8914.8213.0012.0027.0025.00
EPS (Rs)9.36-47.9%17.95+33.6%13.44+24.8%10.77-62.5%28.75+26.9%22.66
CEPS9.3417.9013.4110.7528.7022.62

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue270.81+25.1%240.02223.95195.53216.53829.04
Other Income3.634.154.314.983.0516.99
Total Income274.44+25.0%244.17228.26200.51219.58846.03
Interest1.571.351.520.090.592.80
Expenditure-196.61-25.0%-176.59-164.41-159.24-157.28-628.38
PBDT000000
EBITDA89.29+25.1%77.2775.0958.0171.35262.04
Depreciation-13.52-12.49-14.03-21.63-11.51-58.58
EBIT75.77+26.6%64.7861.0636.3859.84203.46
PBT32.85-47.3%67.5863.8535.1162.30211.49
Tax-18.43-16.96-15.73-7.34-14.77-50.03
Equity159.17159.17159.16052.99159.17
OPM11.9727.6827.9717.5128.3725.00
Net Profit15.22-68.2%51.3348.7028.0547.81162.85
NPM5.5521.0221.3413.9921.7719.25
EPS0.96-89.4%3.232.991.829.0510.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue829.04+20.6%687.35+20.2%571.88+8.6%526.67-10.6%588.86+19.1%494.62
Other Income16.9914.839.378.4229.2512.43
Total Income846.03+20.5%702.18+20.8%581.25+8.6%535.09-13.4%618.11+21.9%507.05
Expenditure-628.38-13.2%-555.30-14.3%-485.66-8.5%-447.68-14.7%-390.21-10.1%-354.52
Interest-2.80-3.05-4.20-2.35-2.37-0.87
PBDT000000
EBITDA262.04+37.7%190.36+38.5%137.43+14.5%120.05-48.9%234.89+37.2%171.25
Depreciation-58.58-55.26-47.01-38.71-33.87-30.28
EBIT203.46+50.6%135.10+49.4%90.42+11.2%81.34-59.5%201.02+42.6%140.97
PBT211.49+44.0%146.88+53.7%95.59+9.4%87.41-61.6%227.90+49.4%152.53
Tax-50.03-54.69-26.49-24.23-51.58-39.32
Equity159.1752.990000
OPM (%)25.0020.9216.4516.3436.8730.08
Net Profit162.85+79.4%90.75+30.6%69.49+8.0%64.36-63.5%176.14+55.7%113.14
NPM (%)19.2512.9211.9612.0328.5022.31
EPS (Rs)10.27-40.0%17.13+27.6%13.42+10.4%12.16-63.5%33.30+55.5%21.41
CEPS10.2417.0813.4012.1433.2421.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend723 Jun 2026
2026Interim Dividend724 Oct 2025
2025Final Dividend2125 Jul 2025
2024Final Dividend1816 Aug 2024
2024Interim Dividend1820 Apr 2023
2023Interim Dividend1511 May 2022
2021Final Dividend1517 Jun 2021
2021Interim Dividend1012 Nov 2020
2020Interim Dividend521 Nov 2019
2019Final Dividend2014 Aug 2019
2018Final Dividend502 Aug 2018
2018Interim Dividend515 Feb 2018
2017Final Dividend503 Aug 2017
2017Interim Dividend508 Feb 2017
2016Final Dividend2.501 Sep 2016

Bonus

1
YearRatioEx-Date
20252:128 Nov 2025

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers