Trejhara Solutions LtdComputers - Software and ConsultingINE00CA01015Consolidated₹129.00+3.55 (+2.83%)
Valuation
Market Cap₹188.71 Cr
TTM PE24.16x
Forward PE25.26x
PEG0.60
Book Value₹204.98
P/B0.63x
TTM EPS₹5.38
Fwd EPS₹5.15
TTM Revenue₹177.26 Cr
TTM PAT₹12.79 Cr
TTM EBITDA₹12.36 Cr
TTM EBIT₹8.10 Cr
Last Qtr PAT₹4.79 Cr
Last Qtr EBITDA₹6.65 Cr
Last Qtr EBIT₹5.43 Cr
Profitability
ROE4.30%
ROCE5.20%
TTM NPM7.22%
TTM EBITDA %6.97%
Curr OPM7.00%
Last OPM7.15%
Curr NPM—
Last NPM—
Curr EPS₹2.00
Last EPS₹1.35
Balance sheet
Equity₹24.12 Cr
Reserve₹273.43 Cr
Total Debt₹22.75 Cr
D/E0.08x
Interest %17.33%
Curr Interest₹0.83 Cr
Price / range
Close₹130.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.02%
1W+12.86%
1M0.00%
3M-5.77%
6M-17.04%
1Y-44.42%
2Y-49.14%
3Y-10.25%
5Y+121.84%
Diwali-44.68%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2436.00₹8.81L Cr17.0843.58%
INFY1128.20₹4.57L Cr14.9031.07%
HCLTECH1405.00₹3.81L Cr20.7624.09%
WIPRO194.55₹2.04L Cr15.2616.75%
TECHM1783.00₹1.75L Cr28.6018.77%
LTIM4204.90₹1.25L Cr26.2120.81%
PERSISTENT6065.00₹95.68K Cr52.6120.99%
COFORGE2060.00₹91.19K Cr32.3611.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue26.85+360.5%27.9428.6730.115.83116.54
Other Income0.523.661.763.930.129.49
Total Income27.36+359.8%31.6030.4334.045.95126.03
Interest0.810.310.290.190.011.02
Expenditure-27.04-390.7%-27.84-28.87-29.42-5.51-115.57
PBDT000000
EBITDA0.74+111.4%0.500.180.970.352.34
Depreciation-0.12-0.09-0.09-0.09-0.02-0.35
EBIT0.62+87.9%0.410.090.880.331.99
PBT0.32-27.3%9.252.164.620.4416.56
Tax-0.130.05-0.17-1.15-0.19-1.54
Equity24.1224.120014.5224.12
OPM1.1729.277.5215.357.3913.14
Net Profit0.20-23.1%9.311.983.480.2615.02
NPM0.7329.466.9111.554.3711.92
EPS0.08-55.6%3.900.841.480.186.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue116.54+734.2%13.97+28.6%10.86-79.6%53.23+21.1%43.95+25.5%35.01
Other Income9.492.540.671.161.511.64
Total Income126.03+663.4%16.51+43.2%11.53-78.8%54.38+19.6%45.46+24.0%36.65
Expenditure-115.57-835.8%-12.35-34.8%-9.16+78.3%-42.20-17.4%-35.96-13.5%-31.68
Interest-1.02-0.02-0.08-0.47-1.15-1.91
PBDT000000
EBITDA2.34+36.0%1.72-8.0%1.87-83.9%11.60+18.7%9.77+61.8%6.04
Depreciation-0.35-0.08-0.09-0.10-0.63-0.80
EBIT1.99+21.3%1.64-7.9%1.78-84.5%11.50+25.8%9.14+74.4%5.24
PBT16.56+298.1%4.16+477.8%0.72+100.9%-78.32-924.4%9.50+91.1%4.97
Tax-1.54-1.21-0.58-3.19-2.42-1.26
Equity24.120.100000
OPM (%)13.1425.226.00-144.0021.0014.00
Net Profit15.02+407.4%2.96-41.4%5.05+106.2%-81.51-1251.3%7.08+90.8%3.71
NPM (%)11.9217.9044.00-150.0016.0010.00
EPS (Rs)6.37+212.3%2.04-48.6%3.97+105.8%-68.98-1249.7%6+91.1%3.14
CEPS6.372.043.97-68.9863.14

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue67.64+682.0%41.8733.8233.938.65142.25
Other Income0.813.161.143.840.168.31
Total Income68.45+677.8%45.0234.9537.768.80150.56
Interest0.830.340.310.190.011.08
Expenditure-63.04-706.1%-41.83-33.05-32.91-7.82-139.54
PBDT000000
EBITDA6.65+275.7%1.412.102.201.777.83
Depreciation-1.22-1.03-1.02-0.99-0.93-4.04
EBIT5.43+546.4%0.381.081.210.843.79
PBT5.41+452.0%3.191.524.850.9810.63
Tax-0.620.03-0.31-1.28-0.31-1.96
Equity24.1224.12023.5114.5224.12
OPM7.907.094.3612.8411.147.06
Net Profit4.79+614.9%3.221.213.570.678.67
NPM7.007.153.469.457.615.76
EPS2+334.8%1.350.511.520.463.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue142.25+401.4%28.37+24.2%22.85-66.8%68.75+17.8%58.37+7.6%54.25
Other Income8.313.291.670.622.041.70
Total Income150.56+375.6%31.66+29.1%24.52-64.6%69.36+14.8%60.41+8.0%55.95
Expenditure-139.54-426.8%-26.49-21.1%-21.88+84.9%-144.66-211.2%-46.49-7.5%-43.24
Interest-1.08-0.15-1.03-2.21-1.59-1.94
PBDT000000
EBITDA7.83+33.6%5.86-3.5%6.07-59.6%15.02+2.2%14.70+2.2%14.39
Depreciation-4.04-3.83-4.07-88.72-1.23-1.44
EBIT3.79+86.7%2.03+1.5%2+102.7%-73.70-647.1%13.47+4.0%12.95
PBT10.63+105.6%5.17-65.5%14.98+105.0%-300.95-2260.4%13.93+9.6%12.71
Tax-1.96-1.88-0.941.82-2.73-1.61
Equity24.120.100000
OPM (%)7.0616.3361.08-433.8723.0522.72
Net Profit8.67+163.5%3.29-83.3%19.72+106.6%-299.13-2770.8%11.20+0.9%11.10
NPM (%)5.7610.3980.42-431.2518.5419.84
EPS (Rs)3.68+62.1%2.27-85.4%15.51+106.1%-253.15-2770.4%9.48+1.0%9.39
CEPS3.682.2715.51-253.159.489.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2022Final Dividend0.516 Sep 2022
2019Final Dividend0.512 Sep 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers