Metropolis Healthcare LtdHealthcare Service ProviderINE112L01020Consolidated₹582.05+13.30 (+2.34%)
Valuation
Market Cap₹3.01K Cr
TTM PE53.67x
Forward PE49.37x
PEG4.75
Book Value₹291.99
P/B1.99x
TTM EPS₹10.83
Fwd EPS₹11.77
TTM Revenue₹1.78K Cr
TTM PAT₹225.41 Cr
TTM EBITDA₹448.08 Cr
TTM EBIT₹312.16 Cr
Last Qtr PAT₹75.48 Cr
Last Qtr EBITDA₹134.03 Cr
Last Qtr EBIT₹100.98 Cr
Profitability
ROE14.90%
ROCE19.14%
TTM NPM12.68%
TTM EBITDA %25.21%
Curr OPM14.94%
Last OPM12.49%
Curr NPM—
Last NPM—
Curr EPS₹3.64
Last EPS₹2.73
Balance sheet
Equity₹41.47 Cr
Reserve₹1.47K Cr
Total Debt₹231.91 Cr
D/E0.15x
Interest %9.26%
Curr Interest₹6.99 Cr
Price / range
Close₹581.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.21%
1W+5.51%
1M+8.19%
3M-1.05%
6M+18.13%
1Y+14.42%
2Y+10.64%
3Y+57.92%
5Y-23.68%
Diwali-69.39%
Sector peers — Healthcare Service Provider
CompanyCloseMkt CapTTM P/EROE
LALPATHLAB2029.40₹34.00K Cr58.0823.44%
VIJAYA1424.60₹14.66K Cr71.9521.28%
THYROCARE495.50₹7.89K Cr55.0625.89%
NEPHROPLUS622.35₹6.24K Cr48.7411.47%
METROPOLIS581.25₹3.01K Cr53.6714.90%
SURAKSHA333.05₹1.73K Cr48.4114.33%
KRSNAA483.05₹1.57K Cr15.939.45%
PAUSHAKLTD620.30₹1.53K Cr14.908.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue416.93+17.2%372.28352.03334.78355.711,365.47
Other Income8.995.198.822.222.5216.33
Total Income425.92+18.9%377.47360.85337358.231,381.80
Interest5.554.776.564.373.9719.19
Expenditure-332.07-12.1%-311.09-301.24-286.72-296.11-1,162.60
PBDT000000
EBITDA118.73+30.0%93.7790.1580.1591.36338.23
Depreciation-28.32-27.81-32.80-27.72-27.79-116.17
EBIT90.41+42.2%65.9657.3552.4363.57222.06
PBT93.85+51.1%66.3859.6142.3262.12211.24
Tax-25.10-15.72-16.35-10.29-15.49-54.10
Equity41.4941.4741.4710.36041.47
OPM22.0317.5916.5212.5617.4615.29
Net Profit68.75+47.4%50.5843.2432.0346.63157.48
NPM16.1413.4011.989.5013.1111.40
EPS3.32-63.1%2.442.096.1897.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,365.47+12.2%1,216.54+10.3%1,103.43+3.5%1,066.04+13.9%936.29+14.7%816.11
Other Income16.3317.051221.2852.5148.65
Total Income1,381.80+12.0%1,233.59+10.6%1,115.42+2.6%1,087.32+10.0%988.80+14.3%864.76
Expenditure-1,162.60-8.5%-1,071.57-11.9%-958.01-5.5%-908.38-20.0%-757.17-22.4%-618.71
Interest-19.19-18.26-22.34-26.69-16.88-5.78
PBDT000000
EBITDA338.23+26.1%268.12+3.7%258.49-4.0%269.31+11.4%241.79+1.0%239.38
Depreciation-116.17-104.89-90.73-84.96-45.79-36.20
EBIT222.06+36.0%163.23-2.7%167.76-9.0%184.35-5.9%196-3.5%203.18
PBT211.24+30.4%162.02+2.9%157.41-12.0%178.95-27.7%247.53+0.6%246.05
Tax-54.10-37.23-41.52-40-55.57-48.49
Equity41.4710.360000
OPM (%)15.2913.1314.0016.0025.0028.00
Net Profit157.48+26.2%124.80+7.7%115.89-16.6%138.95-27.6%191.96-2.8%197.56
NPM (%)11.4010.1210.0013.0019.0023.00
EPS (Rs)7.62-68.7%24.35+7.6%22.63-16.6%27.14-27.7%37.52-3.3%38.81
CEPS7.6224.2422.5527.0537.3438.61

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue496.82+15.8%450.22424.68405.91429.191,645.85
Other Income8.495.108.169.020.8925.58
Total Income505.31+17.5%455.32432.84414.93430.081,671.43
Interest6.996.187.935.735.6824.54
Expenditure-402.83-12.2%-377.61-363.19-348.67-359.06-1,403.27
PBDT000000
EBITDA134.03+23.8%111.19108.0194.85108.22400.84
Depreciation-33.05-32.40-38.59-31.88-32.41-133.72
EBIT100.98+33.2%78.7969.4262.9775.81267.12
PBT102.48+44.3%77.7169.7657.1671.03259.18
Tax-27-20.83-18.80-15.07-18.14-67.99
Equity41.4941.4741.470041.47
OPM20.2817.0716.1213.7816.5115.51
Net Profit75.48+42.7%56.8850.9642.0952.89191.18
NPM14.9412.4911.7710.1412.3011.44
EPS3.64-64.2%2.732.467.9910.179.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,645.85+23.6%1,331.20+10.2%1,207.71+5.2%1,148.21-6.5%1,228.34+23.1%997.99
Other Income25.5815.119.1215.2317.6212.05
Total Income1,671.43+24.1%1,346.32+10.6%1,216.83+4.6%1,163.44-6.6%1,245.96+23.4%1,010.03
Expenditure-1,403.27-21.4%-1,155.46-10.9%-1,042.14-6.8%-975.93-0.8%-968.51-26.5%-765.71
Interest-24.54-18.57-22.54-26.80-19.74-7.78
PBDT000000
EBITDA400.84+32.3%302.99+7.2%282.58-2.0%288.30-15.9%342.79+19.9%286.01
Depreciation-133.72-108.68-94.47-89.22-63.22-45.95
EBIT267.12+37.5%194.31+3.3%188.11-5.5%199.08-28.8%279.57+16.5%240.06
PBT259.18+35.8%190.85+9.3%174.69-6.8%187.50-36.1%293.35+20.1%244.32
Tax-67.99-45.34-46.23-44.11-78.67-60.97
Equity41.4710.360000
OPM (%)15.5114.1814.3616.1223.5424.19
Net Profit191.18+31.4%145.51+13.3%128.46-10.4%143.39-33.2%214.69+17.1%183.35
NPM (%)11.4410.8110.5612.3317.2318.15
EPS (Rs)9.19-67.5%28.29+13.4%24.95-10.6%27.91-33.3%41.87+16.4%35.97
CEPS9.1928.1524.8727.8141.6635.79

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2027Interim Dividend119 May 2026
2026Interim Dividend411 Nov 2025
2024Interim Dividend417 Nov 2023
2023Interim Dividend823 Feb 2023
2022Interim Dividend821 Feb 2022
2021Interim Dividend817 Feb 2021
2020Interim Dividend813 Feb 2020

Bonus

1
YearRatioEx-Date
20263:120 Mar 2026

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers