Dalmia Bharat LtdCement and Cement ProductsINE00R701025Consolidated₹1407.35+27.20 (+1.97%)
Valuation
Market Cap₹26.39K Cr
TTM PE53.58x
Forward PE53.40x
PEG-1.13
Book Value₹960.25
P/B1.47x
TTM EPS₹26.26
Fwd EPS₹26.35
TTM Revenue₹15.20K Cr
TTM PAT₹509.00 Cr
TTM EBITDA₹2.80K Cr
TTM EBIT₹1.37K Cr
Last Qtr PAT₹-205.00 Cr
Last Qtr EBITDA₹493.00 Cr
Last Qtr EBIT₹130.00 Cr
Profitability
ROE2.83%
ROCE3.89%
TTM NPM3.35%
TTM EBITDA %18.43%
Curr OPM-5.68%
Last OPM4.77%
Curr NPM—
Last NPM—
Curr EPS₹-11.03
Last EPS₹10.02
Balance sheet
Equity₹38.00 Cr
Reserve₹17.97K Cr
Total Debt₹10,284.00 Cr
D/E0.57x
Interest %-63.41%
Curr Interest₹130.00 Cr
Price / range
Close₹1407.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.85%
1W-4.44%
1M-16.26%
3M-21.81%
6M-29.02%
1Y-31.39%
2Y-21.41%
3Y-32.18%
5Y-30.85%
Diwali-34.13%
Sector peers — Cement and Cement Products
CompanyCloseMkt CapTTM P/EROE
ULTRACEMCO11816.00₹3.48L Cr39.4912.01%
GRASIM3138.00₹2.14L Cr37.3911.00%
AMBUJACEM375.95₹92.93K Cr33.185.23%
SHREECEM24175.00₹87.23K Cr55.096.66%
JKCEMENT5076.30₹39.22K Cr40.9412.91%
DALBHARAT1407.00₹26.39K Cr53.582.83%
ACC1185.30₹22.26K Cr25.224.27%
RAMCOCEM771.05₹18.22K Cr28.267.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue111+38.8%10810510180361
Other Income4148087123
Total Income115+32.2%12218510987484
Interest66115117
Expenditure-99-37.5%-97-101-87-72-328
PBDT000000
EBITDA28+133.3%2724291275
Depreciation-10-10-9-10-3-25
EBIT18+100.0%171519950
PBT16+6.7%25822015152
Tax-1-2-90-1-11
Equity38383838038
OPM13.9120.4944.3218.3518.7531.40
Net Profit15+7.1%23732014141
NPM13.0418.8539.4618.3517.5029.13
EPS0.82+9.3%1.231.161.070.757.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue361+78.7%202+55.4%130-1.5%132-2.2%135-8.8%148
Other Income12318911520021441
Total Income484+23.8%391+59.6%245-26.2%332-4.9%349+84.7%189
Expenditure-328-76.3%-186-52.5%-122+3.9%-127-2.4%-124+20.0%-155
Interest-17-1-4-3-4-11
PBDT000000
EBITDA75+226.1%23+35.3%17+21.4%14-33.3%21+40.0%15
Depreciation-25-6-5-6-6-11
EBIT50+194.1%17+41.7%12+50.0%8-46.7%15+275.0%4
PBT152-25.9%205+66.7%123-40.0%205+5.1%195+473.5%34
Tax-11-15-11-10-12-9
Equity38380000
OPM (%)31.4052.4350.0062.0056.0018.00
Net Profit141-25.8%190+69.6%112-42.6%195+6.6%183+632.0%25
NPM (%)29.1348.5946.0059.0052.0013.00
EPS (Rs)7.54-25.6%10.14+69.3%5.99-42.5%10.41+6.8%9.75+633.1%1.33
CEPS7.5410.145.9910.409.741.33

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,563+4.3%3,8904,2453,5063,41714,804
Other Income46139456266222
Total Income3,609+3.6%4,0294,2903,5683,48315,026
Interest130147132118122480
Expenditure-3,563-12.6%-3,593-3,840-3,362-3,165-13,550
PBDT000000
EBITDA493-29.2%8059026026963,083
Depreciation-363-361-365-340-322-1,349
EBIT130-65.2%4445372623741,734
PBT-293-192.1%2544401743181,450
Tax85-62-45-46-79-292
Equity38383803838
OPM-8.126.3010.264.889.139.65
Net Profit-205-185.8%1923941282391,157
NPM-5.684.779.183.596.867.70
EPS-11.03-187.6%10.0220.776.5012.5960.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue14,804+5.9%13,980-4.8%14,691+8.5%13,540+20.0%11,286+7.3%10,522
Other Income222253315138155182
Total Income15,026+5.6%14,233-5.2%15,006+9.7%13,678+19.6%11,441+6.9%10,704
Expenditure-13,550-1.9%-13,303+4.5%-13,936-9.2%-12,763-24.0%-10,293-10.7%-9,296
Interest-480-399-386-234-202-303
PBDT000000
EBITDA3,083+28.1%2,407-8.8%2,639+13.9%2,316-4.7%2,431-12.9%2,791
Depreciation-1,349-1,331-1,498-1,305-1,236-1,262
EBIT1,734+61.2%1,076-5.7%1,141+12.9%1,011-15.4%1,195-21.8%1,529
PBT1,450+77.5%817-23.6%1,070+38.8%771-32.7%1,146-18.6%1,408
Tax-292-118-216-24214-165
Equity38380000
OPM (%)9.655.747.135.6410.0213.15
Net Profit1,157+65.5%699-18.1%853-20.9%1,079-8.0%1,173-5.6%1,243
NPM (%)7.704.915.687.8910.2511.61
EPS (Rs)60.80+66.9%36.42-17.3%44.05-20.2%55.22-9.7%61.18-6.8%65.65
CEPS60.8036.4244.0355.1961.1165.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

14
YearTypeAmountEx-Date
2027Interim Dividend430 Oct 2026
2026Final Dividend523 Jun 2026
2026Interim Dividend424 Oct 2025
2025Final Dividend523 Jun 2025
2025Interim Dividend425 Oct 2024
2024Final Dividend519 Jun 2024
2024Interim Dividend420 Oct 2023
2023Final Dividend523 Jun 2023
2023Interim Dividend410 Nov 2022
2022Final Dividend523 Jun 2022
2022Interim Dividend409 Nov 2021
2021Final Dividend1.3321 Sep 2021
2020Interim Dividend217 Feb 2020
2019Final Dividend222 Aug 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers