IndiaOne Finance - Company Dashboard

Governance Classic Home

Shanthi Gears LtdIndustrial ProductsINE631A01022Standalone₹700.05+22.45 (+3.31%)Jun-26

Valuation

Market Cap₹5.37K Cr

TTM PE84.14x

Forward PE95.29x

PEG-5.01

Book Value₹57.36

P/B12.20x

TTM EPS₹8.32

Fwd EPS₹7.35

TTM Revenue₹499.32 Cr

TTM PAT₹63.82 Cr

TTM EBITDA₹88.58 Cr

TTM EBIT₹71.12 Cr

Last Qtr PAT₹9.85 Cr

Last Qtr EBITDA₹15.18 Cr

Last Qtr EBIT₹10.12 Cr

Profitability

ROE14.50%

ROCE20.00%

TTM NPM12.78%

TTM EBITDA %17.74%

Curr OPM8.23%

Last OPM11.54%

Curr NPM—

Last NPM—

Curr EPS₹1.28

Last EPS₹2.12

Balance sheet

Equity₹7.67 Cr

Reserve₹432.39 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %1.12%

Curr Interest₹0.11 Cr

Price / range

Close₹700.05

vs 52W High-5.78%

vs 52W Low+86.53%

MA50—

MA200—

Returns

1D+3.31%

1W-2.08%

1M+79.98%

3M+54.95%

6M+56.26%

1Y+24.49%

2Y+17.16%

3Y+46.70%

5Y+311.07%

Diwali+50.34%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	115.49-14.4%	135.10	116.82	131.91	134.89	518.72
Other Income	4.16	5.85	4.07	5.94	3.77	19.63
Total Income	119.65-13.7%	140.95	120.89	137.85	138.66	538.35
Interest	0.11	0	0	0	0	0
Expenditure	-105.48+2.4%	-115.92	-97.74	-109.17	-108.04	-430.87
PBDT	0	0	0	0	0	0
EBITDA	15.18-50.2%	23.89	22.99	26.52	30.51	103.91
Depreciation	-5.06	-4.71	-3.91	-3.78	-3.66	-16.06
EBIT	10.12-62.3%	19.18	19.08	22.74	26.85	87.85
PBT	14.17-53.7%	21.81	21.59	28.68	30.62	102.70
Tax	-4.32	-5.54	-5.40	-7.17	-7.93	-26.04
Equity	7.67	7.67	0	0	7.67	7.67
OPM	11.84	15.47	18.48	21.74	22.08	19.08
Net Profit	9.85-56.6%	16.27	16.19	21.51	22.69	76.66
NPM	8.23	11.54	13.86	16.31	16.36	14.24
EPS	1.28-56.8%	2.12	2.11	2.81	2.96	9.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	518.72-14.2%	604.62+12.8%	536.05+20.3%	445.65+32.2%	337.07+56.4%	215.53
Other Income	19.63	14.66	21.06	11.24	9.05	8.28
Total Income	538.35-13.1%	619.28+11.2%	557.11+21.9%	456.89+32.0%	346.12+54.6%	223.81
Expenditure	-430.87+11.9%	-489.19-9.3%	-447.47-22.0%	-366.70-27.6%	-287.39-45.3%	-197.74
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	103.91-19.3%	128.73+26.5%	101.79+13.3%	89.83+49.6%	60.05+125.3%	26.65
Depreciation	-16.06	-13.30	-13.21	-10.88	-10.37	-8.86
EBIT	87.85-23.9%	115.43+30.3%	88.58+12.2%	78.95+58.9%	49.68+179.3%	17.79
PBT	102.70-21.1%	130.09+18.7%	109.64+21.6%	90.19+53.6%	58.73+125.3%	26.07
Tax	-26.04	-34.06	-27.39	-23.14	-16.26	-5.90
Equity	7.67	7.67	0	0	0	0
OPM (%)	19.08	21.01	20.00	20.00	17.00	12.00
Net Profit	76.66-20.2%	96.03+16.8%	82.25+22.7%	67.05+57.9%	42.47+110.6%	20.17
NPM (%)	14.24	15.51	15.00	15.00	12.00	9.00
EPS (Rs)	9.99-20.2%	12.52+16.8%	10.72+22.7%	8.74+57.8%	5.54+110.6%	2.63
CEPS	9.99	12.52	10.72	8.74	5.54	2.63

Metric	FY25-26
Revenue	518.72
Other Income	19.63
Total Income	538.35
Interest	0
Expenditure	-430.87
PBDT	0
EBITDA	103.91
Depreciation	-16.06
EBIT	87.85
PBT	102.70
Tax	-26.04
Equity	7.67
OPM	19.08
Net Profit	76.66
NPM	14.24
EPS	9.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	518.72-14.2%	604.62
Other Income	19.63	14.66
Total Income	538.35-13.1%	619.28
Expenditure	-430.87+11.9%	-489.19
Interest	0	0
PBDT	0	0
EBITDA	103.91-19.3%	128.73
Depreciation	-16.06	-13.30
EBIT	87.85-23.9%	115.43
PBT	102.70-21.1%	130.09
Tax	-26.04	-34.06
Equity	7.67	7.67
OPM (%)	19.08	21.01
Net Profit	76.66-20.2%	96.03
NPM (%)	14.24	15.51
EPS (Rs)	9.99-20.2%	12.52
CEPS	9.99	12.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	17 Jul 2026
2026	Interim Dividend	3	29 Jan 2026
2025	Final Dividend	2	18 Jul 2025
2025	Interim Dividend	3	07 Feb 2025
2024	Final Dividend	2	19 Jul 2024
2024	Interim Dividend	3	09 Feb 2024
2023	Final Dividend	2	14 Jul 2023
2023	Interim Dividend	3	08 Feb 2023
2022	Interim Dividend	2.5	14 Feb 2022
2021	Interim Dividend	1.5	22 Feb 2021
2020	Interim Dividend	2	11 Mar 2020
2019	Final Dividend	1	11 Jul 2019
2019	Interim Dividend	5	04 Jan 2019
2018	Interim Dividend	1	15 Feb 2018
2017	Final Dividend	0.75	13 Jul 2017
2016	Interim Dividend	0.5	08 Feb 2016
2015	Interim Dividend	0.5	12 Feb 2015
2014	Interim Dividend	1	06 Feb 2014
2013	Final Dividend	0.6	11 Jul 2013
2012	Final Dividend	1	21 Jun 2012
2011	Final Dividend	1	02 Jun 2011
2010	Final Dividend	0.8	29 Jul 2010
2009	Final Dividend	1.2	29 Jun 2009
2008	Final Dividend	1.2	27 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split