IndiaOne Finance - Company Dashboard

Governance Classic Home

Kaynes Technology India LtdIndustrial ProductsINE918Z01012Consolidated₹3510.90-8.10 (-0.23%)Jun-26

Valuation

Market Cap₹23.56K Cr

TTM PE68.07x

Forward PE79.69x

PEG-11.64

Book Value₹708.34

P/B4.96x

TTM EPS₹51.64

Fwd EPS₹44.11

TTM Revenue₹3.90K Cr

TTM PAT₹345.70 Cr

TTM EBITDA₹608.60 Cr

TTM EBIT₹480.17 Cr

Last Qtr PAT₹56.43 Cr

Last Qtr EBITDA₹147.58 Cr

Last Qtr EBIT₹110.59 Cr

Profitability

ROE7.28%

ROCE10.98%

TTM NPM8.87%

TTM EBITDA %15.61%

Curr OPM5.88%

Last OPM7.10%

Curr NPM—

Last NPM—

Curr EPS₹8.42

Last EPS₹13.32

Balance sheet

Equity₹67.04 Cr

Reserve₹4.68K Cr

Total Debt₹912.87 Cr

D/E0.19x

Interest %65.82%

Curr Interest₹37.14 Cr

Price / range

Close₹3515.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.14%

1W+0.31%

1M-3.86%

3M+3.70%

6M-5.46%

1Y-51.38%

2Y-35.64%

3Y+68.94%

5Y—

Diwali-10.86%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	553.23+22.7%	688.11	521.76	467.13	450.82	2,127.82
Other Income	63.95	38.72	46.75	50.80	37.29	173.56
Total Income	617.17+26.4%	726.84	568.50	517.93	488.11	2,301.38
Interest	21.17	15.44	16.23	15.60	26.59	73.87
Expenditure	-516.09-23.1%	-626.67	-472.69	-427.50	-419.36	-1,946.21
PBDT	0	0	0	0	0	0
EBITDA	67.79+3.5%	85.83	73.76	63.22	65.48	288.31
Depreciation	-9.48	-8.95	-8.46	-7.99	-7.43	-32.83
EBIT	58.31+0.4%	76.88	65.30	55.23	58.05	255.48
PBT	101.08+47.0%	100.08	93.35	90.43	68.75	352.61
Tax	-24.17	-29.14	-27.37	-27.54	-14.47	-98.51
Equity	67.04	67.04	67.04	0	66.96	67.04
OPM	16.38	13.77	16.42	19.36	14.08	15.32
Net Profit	76.91+41.7%	70.94	65.98	62.90	54.29	254.11
NPM	12.46	9.76	11.61	13.46	11.12	11.04
EPS	11.47+35.6%	10.39	9.85	9.60	8.46	38.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,127.82+11.1%	1,915.44+50.4%	1,273.94+17.2%	1,086.56
Other Income	173.56	136.52	64.19	11.70
Total Income	2,301.38+12.2%	2,051.97+53.3%	1,338.13+21.8%	1,098.26
Expenditure	-1,946.21-9.5%	-1,776.62-50.9%	-1,177.53-20.9%	-973.74
Interest	-73.87	-87.73	-53.55	-34.38
PBDT	0	0	0	0
EBITDA	288.31+13.8%	253.33+47.8%	171.40+4.0%	164.87
Depreciation	-32.83	-26.78	-21.44	-17.67
EBIT	255.48+12.8%	226.55+51.1%	149.96+1.9%	147.20
PBT	352.61+28.1%	275.35+71.5%	160.60+29.0%	124.52
Tax	-98.51	-65.44	-34.50	-29.76
Equity	67.04	64.08	0	0
OPM (%)	15.32	13.42	12.00	11.00
Net Profit	254.11+21.1%	209.91+66.5%	126.10+33.1%	94.76
NPM (%)	11.04	10.23	9.00	9.00
EPS (Rs)	38.30+16.7%	32.81+55.5%	21.10+6.6%	19.79
CEPS	38.02	32.51	20.83	19.55

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	946.02+40.5%	1,242.64	804.03	906.22	673.47	3,626.35
Other Income	14.43	41.86	44.80	43.07	27.10	156.83
Total Income	960.45+37.1%	1,284.50	848.84	949.29	700.56	3,783.18
Interest	37.14	40.87	24.86	22.77	28.43	116.93
Expenditure	-872.57-44.4%	-1,144.22	-729.98	-797.61	-604.48	-3,276.29
PBDT	0	0	0	0	0	0
EBITDA	147.58+30.6%	193.70	119.31	148.01	113.04	574.06
Depreciation	-36.99	-54.41	-20.40	-16.63	-15.62	-107.07
EBIT	110.59+13.5%	139.29	98.91	131.38	97.42	466.99
PBT	87.88-8.5%	140.23	116.32	151.68	96.09	504.31
Tax	-31.45	-49.01	-39.68	-30.26	-21.48	-140.42
Equity	67.04	67.04	0	0	66.96	67.04
OPM	9.15	10.92	13.70	15.98	13.72	13.33
Net Profit	56.43-24.4%	91.22	76.64	121.41	74.61	363.89
NPM	5.88	7.10	9.03	12.79	10.65	9.62
EPS	8.42-27.6%	13.32	11.34	18.56	11.63	54.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 22-23
Revenue	3,626.35+33.2%	2,721.75	1,126.11
Other Income	156.83	106.96	11.40
Total Income	3,783.18+33.7%	2,828.72	1,137.51
Expenditure	-3,276.29-33.3%	-2,457.09	-1,011.47
Interest	-116.93	-101.30	-34.94
PBDT	0	0	0
EBITDA	574.06+39.8%	410.70	168.32
Depreciation	-107.07	-44.74	-18.74
EBIT	466.99+27.6%	365.96	149.58
PBT	504.31+35.7%	371.62	126.04
Tax	-140.42	-78.19	-30.84
Equity	67.04	6,408,430.50	0
OPM (%)	13.33	13.14	11.08
Net Profit	363.89+24.0%	293.43	95.20
NPM (%)	9.62	10.37	8.37
EPS (Rs)	54.85+19.7%	45.82	19.84
CEPS	54.45	45.40	19.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split