Governance Classic Home
LMW LtdIndustrial ProductsINE269B01029Consolidated₹17358.00+431.00 (+2.55%)
Valuation
Market Cap₹18.54K Cr
TTM PE90.42x
Forward PE73.03x
PEG5.21
Book Value₹2845.32
P/B6.10x
TTM EPS₹191.98
Fwd EPS₹237.68
TTM Revenue₹3.68K Cr
TTM PAT₹205.10 Cr
TTM EBITDA₹277.11 Cr
TTM EBIT₹156.13 Cr
Last Qtr PAT₹71.23 Cr
Last Qtr EBITDA₹102.10 Cr
Last Qtr EBIT₹71.67 Cr
Profitability
ROE6.75%
ROCE9.28%
TTM NPM5.57%
TTM EBITDA %7.52%
Curr OPM6.12%
Last OPM6.16%
Curr NPM—
Last NPM—
Curr EPS₹66.68
Last EPS₹51.97
Balance sheet
Equity₹10.68 Cr
Reserve₹3.03K Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹17358.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.55%
1W+5.91%
1M+4.89%
3M+8.06%
6M+19.99%
1Y+9.94%
2Y+4.19%
3Y+33.18%
5Y+90.63%
Diwali+16.13%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1240.10₹61.32K Cr68.03—
CPPLUS3999.80₹47.14K Cr97.8925.43%
SYRMA1512.60₹29.17K Cr69.1015.11%
HONAUT29810.00₹26.36K Cr46.6312.12%
JYOTICNC1034.95₹23.54K Cr76.2715.43%
KAYNES3330.00₹22.32K Cr64.487.28%
LMW17358.00₹18.54K Cr90.426.75%
TEGA1814.70₹13.63K Cr478.81-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,127.52+45.3%853.30853.69766.75776.033,081.84
Other Income25.9538.1735.6828.1739.35139.56
Total Income1,153.47+41.5%891.47889.37794.92815.383,221.40
Interest000000
Expenditure-1,034.75-36.8%-806.46-817.57-738.62-756.24-3,000.34
PBDT000000
EBITDA121.52+150.5%75.2564.7556.9948.52195.93
Depreciation-28.75-28.41-28.63-28.86-28.73-114.43
EBIT92.77+368.8%46.8436.1228.1319.7981.50
PBT118.52+100.4%82.6071.4144.8059.14207.88
Tax-31.31-16.59-17.04-14.86-14-53.96
Equity10.6810.6810.6810.68010.68
OPM10.289.278.035.647.626.45
Net Profit87.21+93.2%66.0154.3729.9445.14153.92
NPM7.567.406.113.775.824.78
EPS81.63+93.2%61.7950.8928.0342.25144.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,081.84+5.9%2,909.40-36.7%4,597.14+1.4%4,533.23+47.6%3,071.59+81.8%1,689.65
Other Income139.56124.39141.80156.0381.0179.20
Total Income3,221.40+6.2%3,033.79-36.0%4,738.94+1.1%4,689.26+48.7%3,152.61+78.2%1,768.85
Expenditure-3,000.34-4.2%-2,878.53+32.4%-4,259.06-1.3%-4,203.85-45.0%-2,898.49-73.3%-1,672.54
Interest0000-0.09-0.08
PBDT000000
EBITDA195.93+41.8%138.13-67.9%429.82+6.7%402.81+75.9%229.01+233.1%68.75
Depreciation-114.43-107.26-91.74-73.43-55.82-51.56
EBIT81.50+164.0%30.87-90.9%338.08+2.6%329.38+90.2%173.19+907.5%17.19
PBT207.88-27.5%286.87-40.2%479.88-1.1%485.41+104.9%236.95+219.3%74.20
Tax-53.96-48.63-108.50-135.20-57.27-26.74
Equity10.6810.680000
OPM (%)6.459.4610.0010.008.004.00
Net Profit153.92-35.4%238.24-35.9%371.38+6.0%350.22+94.9%179.68+278.6%47.46
NPM (%)4.787.858.007.006.003.00
EPS (Rs)144.08-35.4%223.01-35.9%347.64+6.0%327.82+94.9%168.19+278.6%44.43
CEPS144.08223.01347.64327.82168.1944.43

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,131.87+37.7%860.72933.16758.24821.883,207.42
Other Income31.0741.0138.6529.6641.03145.94
Total Income1,162.94+34.8%901.73971.81787.90862.913,353.36
Interest000000
Expenditure-1,060.20-31.2%-827.21-893.57-746.88-807.99-3,158.37
PBDT000000
EBITDA102.10+131.8%63.5769.7941.6544.05169.23
Depreciation-30.43-30.06-30.20-30.29-30.16-120.18
EBIT71.67+416.0%33.5139.5911.3613.8949.05
PBT102.54+86.7%72.1177.8529.5254.92181.81
Tax-31.31-16.59-14.16-14.86-14-51.08
Equity10.6810.6810.680010.68
OPM8.828.008.013.756.365.42
Net Profit71.23+74.1%55.5263.6914.6640.92130.73
NPM6.126.166.551.864.743.90
EPS66.68+74.1%51.9759.6113.7238.30122.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,207.42+6.5%3,012.01-35.9%4,695.86-0.5%4,719.15+48.8%3,170.95+83.6%1,727.38
Other Income145.94124.67143.52147.8268.3478.73
Total Income3,353.36+6.9%3,136.68-35.2%4,839.38-0.6%4,866.97+50.2%3,239.29+79.4%1,806.10
Expenditure-3,158.37-5.8%-2,985.39+31.5%-4,357.22-0.2%-4,347.76-45.7%-2,983.80-74.2%-1,712.65
Interest0000-0.09-0.08
PBDT000000
EBITDA169.23+21.6%139.22-68.0%434.98-3.2%449.13+81.9%246.97+250.6%70.44
Depreciation-120.18-112.60-96.34-77.74-59.73-55.63
EBIT49.05+84.3%26.62-92.1%338.64-8.8%371.39+98.3%187.24+1164.3%14.81
PBT181.81+20.2%151.29-68.6%482.16-7.1%519.22+117.9%238.32+234.1%71.33
Tax-51.08-48.68-108.50-135.20-57.27-26.74
Equity10.6810.680000
OPM (%)5.424.829.9610.677.363.95
Net Profit130.73+27.4%102.61-72.5%373.66-2.7%384.02+112.1%181.05+305.9%44.60
NPM (%)3.903.277.727.895.592.47
EPS (Rs)122.37+27.4%96.05-72.5%349.77-2.7%359.47+112.1%169.47+305.9%41.75
CEPS122.3796.05349.77359.47169.4741.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend3517 Jul 2026
2025Final Dividend3010 Jul 2025
2024Final Dividend7524 Jul 2024
2023Final Dividend98.524 Jul 2023
2022Final Dividend4015 Jul 2022
2021Final Dividend1013 Jul 2021
2020Final Dividend1016 Jul 2020
2019Final Dividend3512 Jul 2019
2018Final Dividend4013 Jul 2018
2017Final Dividend3528 Jul 2017
2016Final Dividend4027 Jul 2016
2015Final Dividend37.531 Jul 2015
2014Final Dividend3030 Jul 2014
2013Final Dividend2030 Jul 2013
2012Final Dividend2530 Jul 2012
2012Special Dividend2530 Jul 2012
2011Final Dividend3029 Jul 2011
2010Final Dividend1514 Jul 2010
2009Final Dividend1514 Jul 2009
2008Final Dividend2514 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers