IndiaOne Finance - Company Dashboard

Governance Classic Home

LMW LtdIndustrial ProductsINE269B01029Consolidated₹17759.00-411.00 (-2.26%)Jun-26

Valuation

Market Cap₹18.97K Cr

TTM PE108.55x

Forward PE106.30x

PEG3.22

Book Value₹2683.25

P/B6.62x

TTM EPS₹163.60

Fwd EPS₹167.07

TTM Revenue₹3.37K Cr

TTM PAT₹174.79 Cr

TTM EBITDA₹219.06 Cr

TTM EBIT₹98.35 Cr

Last Qtr PAT₹55.52 Cr

Last Qtr EBITDA₹63.57 Cr

Last Qtr EBIT₹33.51 Cr

Profitability

ROE6.10%

ROCE8.18%

TTM NPM5.18%

TTM EBITDA %6.49%

Curr OPM6.16%

Last OPM6.55%

Curr NPM—

Last NPM—

Curr EPS₹51.97

Last EPS₹59.61

Balance sheet

Equity₹10.68 Cr

Reserve₹2.86K Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹17759.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.26%

1W+0.18%

1M-10.07%

3M+6.21%

6M+23.33%

1Y+15.91%

2Y+10.36%

3Y+18.78%

5Y+114.53%

Diwali+18.82%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	853.30+24.5%	853.69	766.75	776.03	685.37	3,081.84
Other Income	38.17	35.68	28.17	39.35	36.36	139.56
Total Income	891.47+23.5%	889.37	794.92	815.38	721.73	3,221.40
Interest	0	0	0	0	0	0
Expenditure	-806.46-17.2%	-817.57	-738.62	-756.24	-687.91	-3,000.34
PBDT	0	0	0	0	0	0
EBITDA	75.25+193.1%	64.75	56.99	48.52	25.67	195.93
Depreciation	-28.41	-28.63	-28.86	-28.73	-28.21	-114.43
EBIT	46.84+1944.1%	36.12	28.13	19.79	-2.54	81.50
PBT	82.60+153.9%	71.41	44.80	59.14	32.53	207.88
Tax	-16.59	-17.04	-14.86	-14	-8.06	-53.96
Equity	10.68	10.68	10.68	0	10.68	10.68
OPM	9.27	8.03	5.64	7.62	4.51	6.45
Net Profit	66.01+169.8%	54.37	29.94	45.14	24.47	153.92
NPM	7.40	6.11	3.77	5.82	3.39	4.78
EPS	61.79+169.7%	50.89	28.03	42.25	22.91	144.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,081.84+5.9%	2,909.40-36.7%	4,597.14+1.4%	4,533.23+47.6%	3,071.59+81.8%	1,689.65
Other Income	139.56	124.39	141.80	156.03	81.01	79.20
Total Income	3,221.40+6.2%	3,033.79-36.0%	4,738.94+1.1%	4,689.26+48.7%	3,152.61+78.2%	1,768.85
Expenditure	-3,000.34-4.2%	-2,878.53+32.4%	-4,259.06-1.3%	-4,203.85-45.0%	-2,898.49-73.3%	-1,672.54
Interest	0	0	0	0	-0.09	-0.08
PBDT	0	0	0	0	0	0
EBITDA	195.93+41.8%	138.13-67.9%	429.82+6.7%	402.81+75.9%	229.01+233.1%	68.75
Depreciation	-114.43	-107.26	-91.74	-73.43	-55.82	-51.56
EBIT	81.50+164.0%	30.87-90.9%	338.08+2.6%	329.38+90.2%	173.19+907.5%	17.19
PBT	207.88-27.5%	286.87-40.2%	479.88-1.1%	485.41+104.9%	236.95+219.3%	74.20
Tax	-53.96	-48.63	-108.50	-135.20	-57.27	-26.74
Equity	10.68	10.68	0	0	0	0
OPM (%)	6.45	9.46	10.00	10.00	8.00	4.00
Net Profit	153.92-35.4%	238.24-35.9%	371.38+6.0%	350.22+94.9%	179.68+278.6%	47.46
NPM (%)	4.78	7.85	8.00	7.00	6.00	3.00
EPS (Rs)	144.08-35.4%	223.01-35.9%	347.64+6.0%	327.82+94.9%	168.19+278.6%	44.43
CEPS	144.08	223.01	347.64	327.82	168.19	44.43

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	860.72+24.0%	933.16	758.24	821.88	694.14	3,207.42
Other Income	41.01	38.65	29.66	41.03	36.60	145.94
Total Income	901.73+23.4%	971.81	787.90	862.91	730.74	3,353.36
Interest	0	0	0	0	0	0
Expenditure	-827.21-16.5%	-893.57	-746.88	-807.99	-709.92	-3,158.37
PBDT	0	0	0	0	0	0
EBITDA	63.57+362.3%	69.79	41.65	44.05	13.75	169.23
Depreciation	-30.06	-30.20	-30.29	-30.16	-29.53	-120.18
EBIT	33.51+312.4%	39.59	11.36	13.89	-15.78	49.05
PBT	72.11+269.2%	77.85	29.52	54.92	19.53	181.81
Tax	-16.59	-14.16	-14.86	-14	-8.06	-51.08
Equity	10.68	10.68	0	0	10.68	10.68
OPM	8.00	8.01	3.75	6.36	2.67	5.42
Net Profit	55.52+384.0%	63.69	14.66	40.92	11.47	130.73
NPM	6.16	6.55	1.86	4.74	1.57	3.90
EPS	51.97+383.9%	59.61	13.72	38.30	10.74	122.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,207.42+6.5%	3,012.01-35.9%	4,695.86-0.5%	4,719.15+48.8%	3,170.95+83.6%	1,727.38
Other Income	145.94	124.67	143.52	147.82	68.34	78.73
Total Income	3,353.36+6.9%	3,136.68-35.2%	4,839.38-0.6%	4,866.97+50.2%	3,239.29+79.4%	1,806.10
Expenditure	-3,158.37-5.8%	-2,985.39+31.5%	-4,357.22-0.2%	-4,347.76-45.7%	-2,983.80-74.2%	-1,712.65
Interest	0	0	0	0	-0.09	-0.08
PBDT	0	0	0	0	0	0
EBITDA	169.23+21.6%	139.22-68.0%	434.98-3.2%	449.13+81.9%	246.97+250.6%	70.44
Depreciation	-120.18	-112.60	-96.34	-77.74	-59.73	-55.63
EBIT	49.05+84.3%	26.62-92.1%	338.64-8.8%	371.39+98.3%	187.24+1164.3%	14.81
PBT	181.81+20.2%	151.29-68.6%	482.16-7.1%	519.22+117.9%	238.32+234.1%	71.33
Tax	-51.08	-48.68	-108.50	-135.20	-57.27	-26.74
Equity	10.68	10.68	0	0	0	0
OPM (%)	5.42	4.82	9.96	10.67	7.36	3.95
Net Profit	130.73+27.4%	102.61-72.5%	373.66-2.7%	384.02+112.1%	181.05+305.9%	44.60
NPM (%)	3.90	3.27	7.72	7.89	5.59	2.47
EPS (Rs)	122.37+27.4%	96.05-72.5%	349.77-2.7%	359.47+112.1%	169.47+305.9%	41.75
CEPS	122.37	96.05	349.77	359.47	169.47	41.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	35	17 Jul 2026
2025	Final Dividend	30	10 Jul 2025
2024	Final Dividend	75	24 Jul 2024
2023	Final Dividend	98.5	24 Jul 2023
2022	Final Dividend	40	15 Jul 2022
2021	Final Dividend	10	13 Jul 2021
2020	Final Dividend	10	16 Jul 2020
2019	Final Dividend	35	12 Jul 2019
2018	Final Dividend	40	13 Jul 2018
2017	Final Dividend	35	28 Jul 2017
2016	Final Dividend	40	27 Jul 2016
2015	Final Dividend	37.5	31 Jul 2015
2014	Final Dividend	30	30 Jul 2014
2013	Final Dividend	20	30 Jul 2013
2012	Final Dividend	25	30 Jul 2012
2012	Special Dividend	25	30 Jul 2012
2011	Final Dividend	30	29 Jul 2011
2010	Final Dividend	15	14 Jul 2010
2009	Final Dividend	15	14 Jul 2009
2008	Final Dividend	25	14 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split