Artha Sootra - Company Dashboard

Governance Classic Home

Kanco Tea & Industries LtdTea and CoffeeINE398L01017

Valuation

Market Cap₹31.95 Cr

TTM PE-5.69x

Forward PE-1.57x

PEG0.19

Book Value₹145.02

P/B0.43x

TTM EPS₹-10.96

Fwd EPS₹-39.73

TTM Revenue₹76.91 Cr

TTM PAT₹-6.22 Cr

TTM EBITDA₹-1.66 Cr

TTM EBIT₹-4.34 Cr

Last Qtr PAT₹-14.69 Cr

Last Qtr EBITDA₹4.00 Cr

Last Qtr EBIT₹3.36 Cr

Profitability

ROE—

ROCE—

TTM NPM-8.09%

TTM EBITDA %-2.16%

Curr OPM15.92%

Last OPM-538.10%

Curr NPM—

Last NPM—

Curr EPS₹4.59

Last EPS₹-27.50

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %55.32%

Curr Interest₹1.30 Cr

Price / range

Close₹62.36

vs 52W High-16.80%

vs 52W Low+38.58%

MA50—

MA200—

Returns

1D+0.99%

1W-0.02%

1M+19.91%

3M+26.49%

6M-7.27%

1Y+3.20%

2Y-32.96%

3Y-21.08%

5Y—

Diwali-13.10%

Sector peers — Tea and Coffee

Company	Close	Mkt Cap	TTM P/E	ROE
TATACONSUM	1068.00	₹1.06L Cr	66.38	7.21%
CCL	964.40	₹12.88K Cr	61.47	7.85%
ANDREWYU	24.37	₹1.19K Cr	-18.32	-24.34%
GOODRICKE	218.95	₹472.93 Cr	7.48	23.37%
MCLEODRUSS	44.08	₹460.44 Cr	-7.03	—
JAYSREETEA	81.15	₹234.34 Cr	-12.62	-4.69%
GILLANDERS	98.31	₹209.82 Cr	17.07	4.77%
NEAGI	3200.00	₹199.06 Cr	72.94	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	14.76+12.5%	2.73	28.20	31.22	13.12	75.27
Other Income	0.45	1.10	-0.65	0.25	0.35	1.05
Total Income	15.21+12.9%	3.83	27.55	31.47	13.47	76.32
Interest	1.30	1.10	1.02	1.08	1.11	4.31
Expenditure	-12.70-12.4%	-18.52	-31.18	-23.35	-11.30	-84.37
PBDT	0	0	0	0	0	0
EBITDA	4+12.4%	-13.95	-1.30	9.59	3.56	-2.11
Depreciation	-0.64	-0.74	-0.66	-0.64	-0.63	-2.68
EBIT	3.36+14.7%	-14.69	-1.96	8.95	2.93	-4.79
PBT	2.51+16.2%	-14.69	-3.63	8.12	2.16	-8.05
Tax	-0.16	0.60	0.10	1.53	0	2.18
Equity	0	0	0	0	0	0
OPM	17.01	-538.10	-12.87	26.01	16.46	-11.00
Net Profit	2.35+11.4%	-14.69	-3.53	9.65	2.11	-5.87
NPM	15.92	-538.10	-12.52	30.91	16.08	-8.00
EPS	4.59	-27.50	-6.89	18.84	0	-11.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	75.27+18.3%	63.60-16.9%	76.52-27.7%	105.84+26.8%	83.45+2.1%	81.72
Other Income	1.05	4.06	1.46	-0.06	10.88	0.37
Total Income	76.32+12.8%	67.66-13.2%	77.98-26.3%	105.78+12.1%	94.33+14.9%	82.09
Expenditure	-84.37-11.1%	-75.97+12.2%	-86.56+13.0%	-99.50-22.0%	-81.57-14.5%	-71.21
Interest	-4.31	-3.48	-1.91	-2.10	-3.27	-4.26
PBDT	0	0	0	0	0	0
EBITDA	-2.11+66.3%	-6.26-14.9%	-5.45-149.2%	11.08+45.8%	7.60-55.5%	17.06
Depreciation	-2.68	-2.63	-2.68	-2.64	-2.45	-2.29
EBIT	-4.79+46.1%	-8.89-9.3%	-8.13-196.3%	8.44+63.9%	5.15-65.1%	14.77
PBT	-8.05+3.1%	-8.31+3.1%	-8.58-236.6%	6.28-50.8%	12.76+38.5%	9.21
Tax	2.18	-0.35	-0.61	0.77	-0.46	0.75
Equity	0	0	0	0	0	0
OPM (%)	-11.00	-12.00	-11.00	6.00	14.00	11.00
Net Profit	-5.87+32.2%	-8.66+5.8%	-9.19-230.4%	7.05-42.7%	12.30+23.5%	9.96
NPM (%)	-8.00	-13.00	-12.00	7.00	13.00	12.00
EPS (Rs)	-11.46+32.2%	-16.90+5.8%	-17.94-230.4%	13.76-42.7%	24+23.4%	19.45
CEPS	-11.46	-16.90	-17.94	13.76	24	19.45

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	28.20+50.1%	31.22	13.12	4.27	18.79	63.60
Other Income	-0.48	0.42	0.47	3.92	-0.41	4.63
Total Income	27.72+50.8%	31.64	13.59	8.19	18.38	68.23
Interest	1.02	1.08	1.11	0.27	1.05	3.48
Expenditure	-31.19-33.3%	-23.40	-11.30	-17.40	-23.39	-76.10
PBDT	0	0	0	0	0	0
EBITDA	-1.31+54.4%	9.54	3.56	-12.24	-2.87	-6.39
Depreciation	-0.66	-0.64	-0.63	-0.62	-0.68	-2.63
EBIT	-1.97+44.5%	8.90	2.93	-12.86	-3.55	-9.02
PBT	0+100.0%	8.24	2.28	0	-5.01	0
Tax	0.10	1.53	0	-0.40	0.07	-0.40
Equity	0	0	0	0	0	0
OPM	0.00	26.04	16.78	0.00	-27.26	0.00
Net Profit	-3.37+31.8%	9.77	2.23	-9.78	-4.94	-8.34
NPM	-12.16	30.88	16.41	-119.41	-26.88	-12.22
EPS	-6.58+31.7%	19.07	4.35	-19.09	-9.64	-16.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	63.60-16.9%	76.52	83.45+2.1%	81.72+36.5%	59.86+10.9%	54
Other Income	4.63	2.17	11.43	1.49	4.53	8.74
Total Income	68.23-13.3%	78.69	94.88+14.0%	83.21+29.2%	64.39+2.6%	62.74
Expenditure	-76.10+12.3%	-86.79	-81.76-14.2%	-71.57-10.6%	-64.70-9.8%	-58.90
Interest	-3.48	-1.91	-3.27	-4.26	-4.51	-4.80
PBDT	0	0	0	0	0	0
EBITDA	-6.39-12.5%	-5.68	7.41-55.6%	16.70+822.7%	1.81-1.1%	1.83
Depreciation	-2.63	-2.68	-2.45	-2.29	-2.14	-1.93
EBIT	-9.02-7.9%	-8.36	4.96-65.6%	14.41+4466.7%	-0.33-230.0%	-0.10
PBT	0+100.0%	-8.10	4.26-57.3%	9.97+403.0%	-3.29-185.7%	3.84
Tax	-0.40	-0.74	-0.46	0.61	2.09	-0.25
Equity	0	0	0	0	0	0
OPM (%)	0.00	-10.29	4.49	11.98	-5.11	6.12
Net Profit	-8.34+5.7%	-8.84	3.80-64.1%	10.58+981.7%	-1.20-133.4%	3.59
NPM (%)	-12.22	-11.23	4.01	12.71	-1.86	5.72
EPS (Rs)	-16.28+5.7%	-17.26	7.42-64.1%	20.67+983.3%	-2.34-133.4%	7.01
CEPS	-16.28	-17.26	7.42	20.67	-2.34	7.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Final Dividend	1	20 Jul 2023
2022	Final Dividend	1	28 Jul 2022
2021	Final Dividend	1	30 Aug 2021
2017	Final Dividend	2.5	06 Jul 2017
2016	Final Dividend	5	21 Jul 2016
2015	Final Dividend	5	23 Jul 2015
2014	Final Dividend	5	08 Aug 2014
2013	Final Dividend	5	22 Jul 2013

Bonus

Year	Ratio	Ex-Date
2017	2:1	22 Aug 2017

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split