IndiaOne Finance - Company Dashboard

Governance Classic Home

Jay Shree Tea & Industries LtdTea and CoffeeINE364A01020Consolidated₹89.38-0.36 (-0.40%)Jun-26

Valuation

Market Cap₹258.11 Cr

TTM PE-11.71x

Forward PE-4.65x

PEG0.97

Book Value₹137.17

P/B0.65x

TTM EPS₹-7.63

Fwd EPS₹-19.21

TTM Revenue₹946.47 Cr

TTM PAT₹-22.02 Cr

TTM EBITDA₹24.23 Cr

TTM EBIT₹1.97 Cr

Last Qtr PAT₹-5.94 Cr

Last Qtr EBITDA₹5.53 Cr

Last Qtr EBIT₹-0.15 Cr

Profitability

ROE-5.56%

ROCE1.87%

TTM NPM-2.33%

TTM EBITDA %2.56%

Curr OPM-2.82%

Last OPM-18.55%

Curr NPM—

Last NPM—

Curr EPS₹-2.06

Last EPS₹-11.83

Balance sheet

Equity₹14.44 Cr

Reserve₹381.69 Cr

Total Debt₹419.40 Cr

D/E1.06x

Interest %-173.57%

Curr Interest₹10.31 Cr

Price / range

Close₹89.38

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.40%

1W-3.79%

1M+1.74%

3M-0.63%

6M+2.15%

1Y-9.07%

2Y-36.72%

3Y-9.11%

5Y-17.28%

Diwali+1.70%

Sector peers — Tea and Coffee

Company	Close	Mkt Cap	TTM P/E	ROE
TATACONSUM	996.00	₹98.57K Cr	60.29	7.54%
CCL	1065.60	₹14.23K Cr	32.82	18.45%
ANDREWYU	26.12	₹1.28K Cr	108.83	3.16%
GOODRICKE	233.55	₹504.47 Cr	7.98	23.37%
MCLEODRUSS	44.33	₹463.05 Cr	-4.96	—
JAYSREETEA	89.38	₹258.11 Cr	-11.71	-5.56%
GILLANDERS	104.52	₹223.07 Cr	12.79	6.76%
NEAGI	3314.00	₹206.15 Cr	7.72	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	203+8.6%	173.82	291.68	263.53	186.92	915.95
Other Income	3.98	6.47	0.42	0.43	5.93	13.25
Total Income	206.98+7.3%	180.29	292.10	263.96	192.85	929.20
Interest	10.14	7.14	7.93	8.74	8.77	32.58
Expenditure	-213.16-5.4%	-210.94	-291.37	-244.91	-202.28	-949.50
PBDT	0	0	0	0	0	0
EBITDA	5.54+599.1%	-24.79	13.54	33.03	-1.11	20.67
Depreciation	-5.56	-5.19	-5.30	-5.67	-5.48	-21.64
EBIT	-0.02+99.7%	-29.98	8.24	27.36	-6.59	-0.97
PBT	-6.18+34.5%	-30.65	0.73	19.05	-9.43	-20.30
Tax	0	-1.53	0	0	0	-1.53
Equity	14.44	14.44	0	0	14.44	14.44
OPM	-2.99	-17.00	0.25	7.23	-4.89	-2.18
Net Profit	-6.18+34.5%	-32.18	0.73	19.05	-9.43	-21.83
NPM	-2.99	-17.85	0.25	7.23	-4.89	-2.35
EPS	-2.14+34.6%	-11.14	0.25	6.60	-3.27	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	915.95+7.8%	849.72+13.6%	747.90-5.8%	794.04+11.9%	709.35+32.2%	536.74
Other Income	13.25	60.75	84.76	16.65	32.16	29.49
Total Income	929.20+2.1%	910.47+9.3%	832.66+2.7%	810.69+9.3%	741.51+31.0%	566.23
Expenditure	-949.50-9.1%	-870.66-2.0%	-853.42-1.7%	-839.47-9.0%	-770.33-51.6%	-508.05
Interest	-32.58	-39.15	-37.42	-34.39	-35.94	-30.68
PBDT	0	0	0	0	0	0
EBITDA	20.67-48.3%	40+185.4%	-46.82-534.3%	10.78+492.0%	-2.75-103.7%	75.30
Depreciation	-21.64	-21.79	-21.28	-21.82	-22.29	-15.93
EBIT	-0.97-105.3%	18.21+126.7%	-68.10-516.8%	-11.04+55.9%	-25.04-142.2%	59.37
PBT	-20.30-125.5%	79.76+2211.9%	3.45-80.8%	17.94+162.2%	-28.82-149.5%	58.18
Tax	-1.53	0.84	12.10	-1.98	34.74	-0.47
Equity	14.44	14.44	0	0	0	0
OPM (%)	-2.18	8.76	0.00	2.00	-4.00	10.00
Net Profit	-21.83-116.9%	128.97+729.4%	15.55-2.6%	15.96+169.6%	5.92-89.7%	57.71
NPM (%)	-2.35	14.17	2.00	2.00	1.00	10.00
EPS (Rs)	0-100.0%	44.66+730.1%	5.38-2.7%	5.53+169.8%	2.05-89.7%	19.98
CEPS	0	44.66	5.38	5.53	2.05	19.98

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	206.17+8.6%	177.68	295.17	267.45	189.82	930.12
Other Income	4.52	6.45	0.39	0.39	5.91	13.14
Total Income	210.69+7.6%	184.13	295.56	267.84	195.73	943.26
Interest	10.31	7.29	7.99	8.82	8.85	32.95
Expenditure	-216.63-5.8%	-216.96	-297.06	-248.26	-204.71	-966.99
PBDT	0	0	0	0	0	0
EBITDA	5.53+1386.0%	-26.65	11.54	33.81	-0.43	18.27
Depreciation	-5.68	-5.34	-5.44	-5.80	-5.61	-22.19
EBIT	-0.15+97.5%	-31.99	6.10	28.01	-6.04	-3.92
PBT	-5.94+33.9%	-32.83	0	19.58	-8.98	-23.73
Tax	0	-1.33	0	0	0	-1.33
Equity	14.44	14.44	0	0	14.44	14.44
OPM	-2.82	-17.83	0.00	7.31	-4.59	-2.52
Net Profit	-5.94+33.9%	-34.16	-1.50	19.58	-8.98	-25.06
NPM	-2.82	-18.55	-0.51	7.31	-4.59	-2.66
EPS	-2.06+33.8%	-11.83	-0.52	6.78	-3.11	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	930.12+8.4%	858.14+12.8%	761.02-6.3%	812.59+12.0%	725.83-9.5%	801.85
Other Income	13.14	61.96	84.19	20.81	33.13	21.06
Total Income	943.26+2.5%	920.10+8.9%	845.21+1.4%	833.40+9.8%	758.96-7.8%	822.91
Expenditure	-966.99-9.6%	-882.08-1.4%	-869.82-0.7%	-863.61-9.3%	-790.27+2.9%	-813.86
Interest	-32.95	-39.42	-37.59	-36.69	-38.30	-47.85
PBDT	0	0	0	0	0	0
EBITDA	18.27-51.7%	37.85+176.9%	-49.22-669.7%	8.64+451.2%	-2.46-104.0%	61.15
Depreciation	-22.19	-22.37	-21.99	-22.97	-23.68	-25.31
EBIT	-3.92-125.3%	15.48+121.7%	-71.21-396.9%	-14.33+45.2%	-26.14-172.9%	35.84
PBT	-23.73-130.4%	77.97+14538.9%	-0.54+98.9%	-50.45-61.1%	-31.31-1057.5%	3.27
Tax	-1.33	0.17	13.53	-2.12	35.43	-0.72
Equity	14.44	14.44	0	0	0	0
OPM (%)	-2.52	8.47	-0.06	-6.05	-4.13	0.40
Net Profit	-25.06-119.8%	126.51+873.9%	12.99+127.6%	-47.14-299.6%	23.62+23.9%	19.06
NPM (%)	-2.66	13.75	1.54	-5.66	3.11	2.32
EPS (Rs)	0-100.0%	43.81+873.6%	4.50+121.6%	-20.80-99.6%	-10.42-223.9%	8.41
CEPS	0	43.81	4.50	-20.80	-10.42	8.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.5	05 Aug 2025
2019	Final Dividend	0.35	05 Aug 2019
2018	Final Dividend	0.5	23 Jul 2018
2017	Final Dividend	0.5	20 Jul 2017
2016	Final Dividend	1	27 Jul 2016
2015	Final Dividend	1	24 Jul 2015
2014	Final Dividend	2	22 Jul 2014
2013	Final Dividend	4	18 Jul 2013
2012	Final Dividend	3	16 Jul 2012
2011	Final Dividend	3	12 Sep 2011
2010	Final Dividend	6	16 Jun 2010
2009	Final Dividend	3	19 Jun 2009
2008	Final Dividend	2.5	18 Jun 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.5/-	13 Aug 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split