IndiaOne Finance - Company Dashboard

Governance Classic Home

Goodricke Group LtdTea and CoffeeINE300A01016Standalone₹233.55+10.05 (+4.50%)Jun-26

Valuation

Market Cap₹504.47 Cr

TTM PE7.98x

Forward PE19.21x

PEG0.04

Book Value₹125.25

P/B1.86x

TTM EPS₹29.27

Fwd EPS₹12.16

TTM Revenue₹838.08 Cr

TTM PAT₹63.23 Cr

TTM EBITDA₹54.26 Cr

TTM EBIT₹36.30 Cr

Last Qtr PAT₹40.87 Cr

Last Qtr EBITDA₹37.83 Cr

Last Qtr EBIT₹33.45 Cr

Profitability

ROE23.37%

ROCE20.00%

TTM NPM7.54%

TTM EBITDA %6.47%

Curr OPM19.34%

Last OPM-28.13%

Curr NPM—

Last NPM—

Curr EPS₹18.92

Last EPS₹-13.52

Balance sheet

Equity₹21.60 Cr

Reserve₹248.95 Cr

Total Debt₹68.07 Cr

D/E0.25x

Interest %1.59%

Curr Interest₹0.65 Cr

Price / range

Close₹233.55

vs 52W High-6.56%

vs 52W Low+64.41%

MA50—

MA200—

Returns

1D+4.50%

1W+7.45%

1M+7.93%

3M+29.86%

6M+52.40%

1Y+17.84%

2Y-4.71%

3Y+16.25%

5Y-4.18%

Diwali+38.03%

Sector peers — Tea and Coffee

Company	Close	Mkt Cap	TTM P/E	ROE
TATACONSUM	996.00	₹98.57K Cr	60.29	7.51%
CCL	1065.60	₹14.23K Cr	51.01	11.87%
ANDREWYU	26.12	₹1.28K Cr	-19.64	-24.34%
GOODRICKE	233.55	₹504.47 Cr	7.98	23.37%
MCLEODRUSS	44.33	₹463.05 Cr	-7.07	—
JAYSREETEA	89.38	₹258.11 Cr	-13.90	-4.69%
GILLANDERS	104.52	₹223.07 Cr	18.15	4.77%
NEAGI	3314.00	₹206.15 Cr	75.54	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	211.30+21.1%	103.85	306.37	216.56	174.51	801.29
Other Income	4.55	0.98	5.60	3.82	5.38	15.78
Total Income	215.85+20.0%	104.83	311.97	220.38	179.89	817.07
Interest	0.65	0.72	1.70	2.01	2.19	6.62
Expenditure	-178.50-0.1%	-133.56	-304.38	-190.42	-178.30	-806.75
PBDT	0	0	0	0	0	0
EBITDA	37.83+1161.0%	-24.56	8.21	32.78	3	19.34
Depreciation	-4.38	-4.43	-4.52	-4.63	-4.60	-18.18
EBIT	33.45+2190.6%	-28.99	3.69	28.15	-1.60	1.16
PBT	43.15+2776.7%	-28.73	7.59	40.10	1.50	20.46
Tax	-2.28	-0.48	0.45	3.43	1.60	5.09
Equity	0	0	0	0	0	0
OPM	20.42	-27.66	2.48	18.52	0.86	3.00
Net Profit	40.87+1181.2%	-29.21	8.04	43.53	3.19	25.55
NPM	19.34	-28.13	2.62	20.10	1.83	3.00
EPS	18.92	-13.52	3.72	20.15	0	11.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	801.29-13.8%	929.44+12.8%	823.98-6.6%	882.19+7.2%	823.12-7.7%	891.56
Other Income	15.78	19.51	10.27	19.16	10.04	9.95
Total Income	817.07-13.9%	948.95+13.7%	834.25-7.4%	901.35+8.2%	833.16-7.6%	901.51
Expenditure	-806.75+14.2%	-940.22-4.5%	-899.87-0.1%	-898.82-9.1%	-823.97+5.9%	-875.30
Interest	-6.62	-10.17	-10.11	-5.50	-5.85	-7.67
PBDT	0	0	0	0	0	0
EBITDA	19.34+0.6%	19.23+142.6%	-45.10-576.7%	9.46-63.9%	26.24-41.3%	44.73
Depreciation	-18.18	-19.84	-20.68	-20.59	-21.24	-20.80
EBIT	1.16+290.2%	-0.61+99.1%	-65.78-491.0%	-11.13-322.6%	5-79.1%	23.93
PBT	20.46+45.6%	14.05+121.4%	-65.62-2693.7%	2.53-72.5%	9.19-64.9%	26.21
Tax	5.09	6.01	-3.68	-2.85	-3.91	-6.69
Equity	0	21.60	0	0	0	0
OPM (%)	3.00	1.48	-8.00	0.00	1.00	3.00
Net Profit	25.55+27.4%	20.06+128.9%	-69.30-21556.3%	-0.32-106.1%	5.28-73.0%	19.52
NPM (%)	3.00	2.11	-8.00	0.00	1.00	2.00
EPS (Rs)	11.83+27.3%	9.29+129.0%	-32.08-21286.7%	-0.15-106.1%	2.44-73.0%	9.04
CEPS	11.83	9.29	-32.08	-0.15	2.44	9.04

Metric	FY24-25
Revenue	929.44
Other Income	19.51
Total Income	948.95
Interest	10.17
Expenditure	-940.22
PBDT	0
EBITDA	19.23
Depreciation	-19.84
EBIT	-0.61
PBT	14.05
Tax	6.01
Equity	21.60
OPM	1.48
Net Profit	20.06
NPM	2.11
EPS	9.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	929.44
Other Income	19.51
Total Income	948.95
Expenditure	-940.22
Interest	-10.17
PBDT	0
EBITDA	19.23
Depreciation	-19.84
EBIT	-0.61
PBT	14.05
Tax	6.01
Equity	21.60
OPM (%)	1.48
Net Profit	20.06
NPM (%)	2.11
EPS (Rs)	9.29
CEPS	9.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	22 Jul 2026
2022	Final Dividend	3	19 Jul 2022
2021	Final Dividend	3	07 Sep 2021
2019	Final Dividend	4	18 Jul 2019
2018	Final Dividend	4.5	19 Jul 2018
2017	Final Dividend	4.5	19 Jul 2017
2016	Final Dividend	4	20 Jul 2016
2015	Final Dividend	4.5	19 Mar 2015
2014	Final Dividend	4.5	28 Mar 2014
2013	Final Dividend	4	09 Apr 2013
2012	Final Dividend	4	04 Apr 2012
2011	Final Dividend	5	30 Mar 2011
2010	Final Dividend	4	30 Mar 2010
2009	Final Dividend	3	26 Mar 2009
2008	Final Dividend	1.5	27 Mar 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split