IndiaOne Finance - Company Dashboard

Governance Classic Home

Steel Authority of India LtdIron and SteelINE114A01011Consolidated₹177.33+2.32 (+1.33%)Jun-26

Valuation

Market Cap₹73.25K Cr

TTM PE17.15x

Forward PE14.25x

PEG0.64

Book Value₹146.12

P/B1.21x

TTM EPS₹10.34

Fwd EPS₹12.44

TTM Revenue₹1.11L Cr

TTM PAT₹4.27K Cr

TTM EBITDA₹13.38K Cr

TTM EBIT₹7.28K Cr

Last Qtr PAT₹1,644.05 Cr

Last Qtr EBITDA₹4.15K Cr

Last Qtr EBIT₹2.59K Cr

Profitability

ROE7.08%

ROCE7.44%

TTM NPM3.84%

TTM EBITDA %12.04%

Curr OPM6.22%

Last OPM5.89%

Curr NPM—

Last NPM—

Curr EPS₹3.98

Last EPS₹4.44

Balance sheet

Equity₹4,130.53 Cr

Reserve₹56.23K Cr

Total Debt₹39,163.71 Cr

D/E0.65x

Interest %29.99%

Curr Interest₹493.02 Cr

Price / range

Close₹177.33

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.33%

1W-0.93%

1M+4.19%

3M-2.65%

6M+14.70%

1Y+33.08%

2Y+36.83%

3Y+83.00%

5Y+54.00%

Diwali+19.41%

Sector peers — Iron and Steel

Company	Close	Mkt Cap	TTM P/E	ROE
JSWSTEEL	1275.60	₹3.12L Cr	12.56	27.98%
TATASTEEL	185.54	₹2.32L Cr	20.96	11.02%
JINDALSTEL	1119.50	₹1.14L Cr	41.90	5.32%
SAIL	177.33	₹73.25K Cr	17.15	7.08%
JSL	750.95	₹61.91K Cr	19.04	16.36%
SARDAEN	505.95	₹17.83K Cr	15.79	15.62%
NSLNISP	42.60	₹12.48K Cr	137.42	0.64%
VISL	30.91	₹12.09K Cr	3.01	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	26,245.60+1.3%	30,813.50	27,371.40	26,703.90	25,921.50	110,810
Other Income	203.51	355.80	331.39	303.03	160.86	1,151.08
Total Income	26,449.15+1.4%	31,169.25	27,702.78	27,006.97	26,082.32	111,961.32
Interest	492.98	532	547.22	484.28	594.60	2,158.10
Expenditure	-24,146.35+4.2%	-28,515.79	-27,135.25	-26,115.64	-25,192.56	-106,959.24
PBDT	0	0	0	0	0	0
EBITDA	4,152.05+50.2%	4,406.05	2,298.40	2,525.56	2,764.57	11,994.28
Depreciation	-1,559.82	-1,576.34	-1,515.03	-1,453.02	-1,441.03	-5,985.42
EBIT	2,592.23+95.9%	2,829.71	783.37	1,072.54	1,323.54	6,008.86
PBT	2,158.79+142.6%	2,323.68	567.53	552.89	889.76	4,333.86
Tax	-522.79	-644.17	-125.83	-126.10	-204.28	-1,100.38
Equity	4,130.53	4,130.53	4,130.53	0	4,130.53	4,130.53
OPM	8.16	7.46	2.05	2.07	3.41	3.87
Net Profit	1,636+138.7%	1,679.51	441.70	426.79	685.48	3,233.48
NPM	6.19	5.39	1.59	1.60	2.63	2.89
EPS	3.96+138.6%	4.07	1.07	1.03	1.66	7.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	110,810.24+8.1%	102,478.19-2.7%	105,374.59+0.9%	104,447.36+0.9%	103,473.32+49.7%	69,110.02
Other Income	1,151.08	1,134.41	1,148.06	1,354.84	1,042.03	1,011.69
Total Income	111,961.32+8.1%	103,612.60-2.7%	106,522.65+0.7%	105,802.20+1.2%	104,515.35+49.0%	70,121.71
Expenditure	-106,959.24-6.6%	-100,291.14+1.7%	-101,994.14+1.4%	-103,423.28-17.4%	-88,123.22-39.2%	-63,301.11
Interest	-2,158.10	-2,792.77	-2,473.81	-2,037.47	-1,697.88	-2,817.14
PBDT	0	0	0	0	0	0
EBITDA	11,994.52+12.8%	10,629.39-4.5%	11,131.71+38.7%	8,024.07-62.4%	21,322.15+67.5%	12,728.05
Depreciation	-5,985.42	-5,649.57	-5,277.45	-4,962.52	-4,274.17	-4,102
EBIT	6,009.10+20.7%	4,979.82-14.9%	5,854.26+91.2%	3,061.55-82.0%	17,047.98+97.6%	8,626.05
PBT	4,333.86+44.0%	3,008.82-18.4%	3,687.67+39.8%	2,636.91-83.6%	16,038.72+133.2%	6,879.03
Tax	-1,100.38	-860.86	-954.56	-733.84	-4,023.68	-3,029.01
Equity	4,130.53	4,130.53	0	0	0	0
OPM (%)	3.87	2.90	3.00	2.00	15.00	10.00
Net Profit	3,233.48+50.5%	2,147.96-21.4%	2,733.11+43.6%	1,903.07-84.2%	12,015.04+212.1%	3,850.02
NPM (%)	2.89	2.07	3.00	2.00	11.00	5.00
EPS (Rs)	7.83+50.6%	5.20-21.5%	6.62+43.6%	4.61-84.2%	29.09+212.1%	9.32
CEPS	7.83	5.20	6.62	4.61	29.09	9.32

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	26,245.70+1.2%	30,813.50	27,371.40	26,704.20	25,921.80	110,811
Other Income	205.54	351.66	174.51	205.87	162.14	894.18
Total Income	26,451.21+1.4%	31,165.15	27,545.93	26,910.04	26,083.90	111,705.02
Interest	493.02	532.04	547.23	484.28	594.60	2,158.15
Expenditure	-24,146.32+4.1%	-28,513.99	-27,139.86	-26,113.64	-25,189.19	-106,956.68
PBDT	0	0	0	0	0	0
EBITDA	4,152.74+50.0%	4,408.74	2,294.29	2,528.32	2,768.70	12,000.15
Depreciation	-1,560.34	-1,577.19	-1,515.52	-1,453.48	-1,441.49	-5,987.68
EBIT	2,592.40+95.3%	2,831.55	778.77	1,074.84	1,327.21	6,012.47
PBT	2,160.88+141.5%	2,321.38	406.07	457.96	894.71	4,080.12
Tax	-542.63	-666.33	-105.73	-137.42	-223.23	-1,132.71
Equity	4,130.53	4,130.53	0	0	4,130.53	4,130.53
OPM	8.17	7.45	1.47	1.70	3.43	3.65
Net Profit	1,644.05+120.8%	1,835.47	374.03	418.72	744.58	3,372.80
NPM	6.22	5.89	1.36	1.56	2.85	3.02
EPS	3.98+121.1%	4.44	0.91	1.01	1.80	8.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	110,810.84+8.1%	102,479.06-2.8%	105,378.33+0.9%	104,447.72+0.9%	103,476.84+49.7%	69,113.61
Other Income	894.18	875.03	1,066.96	950.36	858.55	860.67
Total Income	111,705.02+8.1%	103,354.09-2.9%	106,445.29+1.0%	105,398.08+1.0%	104,335.39+49.1%	69,974.28
Expenditure	-106,956.68-6.7%	-100,276.70+1.7%	-101,981.25+1.4%	-103,409.30-17.4%	-88,108.23-39.2%	-63,294.80
Interest	-2,158.15	-2,793.17	-2,473.86	-2,037.47	-1,697.89	-2,817.15
PBDT	0	0	0	0	0	0
EBITDA	11,999.99+12.7%	10,646.21-4.5%	11,149.31+38.7%	8,039.43-62.3%	21,341.52+67.5%	12,738.74
Depreciation	-5,987.68	-5,650.68	-5,278.37	-4,963.54	-4,275.02	-4,102.78
EBIT	6,012.31+20.4%	4,995.53-14.9%	5,870.94+90.9%	3,075.89-82.0%	17,066.50+97.6%	8,635.96
PBT	4,080.12+47.6%	2,764.75-23.7%	3,623.20+61.3%	2,246.77-85.8%	15,873.75+135.6%	6,737.91
Tax	-1,132.71	-879.73	-995.14	-715.91	-4,048.40	-3,057.52
Equity	4,130.53	4,130.53	0	0	0	0
OPM (%)	3.65	2.68	3.40	2.13	15.21	9.63
Net Profit	3,372.80+42.2%	2,371.80-22.7%	3,066.67+40.9%	2,176.53-82.2%	12,243.47+195.2%	4,148.13
NPM (%)	3.02	2.29	2.88	2.07	11.73	5.93
EPS (Rs)	8.17+42.3%	5.74-22.6%	7.42+40.8%	5.27-82.2%	29.64+195.2%	10.04
CEPS	8.17	5.74	7.42	5.27	29.64	10.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.6	08 Sep 2025
2024	Final Dividend	1	19 Sep 2024
2024	Interim Dividend	1	20 Feb 2024
2023	Final Dividend	0.5	20 Sep 2023
2023	Interim Dividend	1	24 Mar 2023
2022	Final Dividend	2.25	28 Jul 2022
2022	Interim Dividend	2.5	28 Mar 2022
2022	Interim Dividend	4	09 Nov 2021
2021	Final Dividend	1.8	20 Sep 2021
2021	Interim Dividend	1	04 Feb 2021
2019	Final Dividend	0.5	22 Aug 2019
2015	Final Dividend	0.25	11 Aug 2015
2015	Interim Dividend	1.75	18 Feb 2015
2014	Interim Dividend	2.02	18 Feb 2014
2013	Final Dividend	0.4	02 Aug 2013
2013	Interim Dividend	1.6	15 Feb 2013
2012	Final Dividend	0.8	09 Aug 2012
2012	Interim Dividend	1.2	15 Feb 2012
2011	Final Dividend	1.2	10 Aug 2011
2011	Interim Dividend	1.2	18 Jan 2011
2010	Final Dividend	1.7	29 Jul 2010
2010	Interim Dividend	1.6	01 Feb 2010
2009	Final Dividend	1.3	30 Jul 2009
2009	Interim Dividend	1.3	30 Jan 2009
2008	Final Dividend	1.8	31 Jul 2008
2008	Interim Dividend	1.9	01 Feb 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split