IndiaOne Finance - Company Dashboard

Governance Classic Home

JSW Steel LtdIron and SteelINE019A01038Consolidated₹1275.60+22.20 (+1.77%)Jun-26

Valuation

Market Cap₹3.12L Cr

TTM PE12.56x

Forward PE10.08x

PEG1.14

Book Value₹409.14

P/B3.12x

TTM EPS₹101.54

Fwd EPS₹126.51

TTM Revenue₹1.90L Cr

TTM PAT₹28.00K Cr

TTM EBITDA₹31.63K Cr

TTM EBIT₹22.43K Cr

Last Qtr PAT₹4,696.00 Cr

Last Qtr EBITDA₹9.38K Cr

Last Qtr EBIT₹7.25K Cr

Profitability

ROE27.98%

ROCE20.77%

TTM NPM14.76%

TTM EBITDA %16.67%

Curr OPM9.77%

Last OPM37.35%

Curr NPM—

Last NPM—

Curr EPS₹19.05

Last EPS₹67.07

Balance sheet

Equity₹305.00 Cr

Reserve₹99.75K Cr

Total Debt₹99,310.00 Cr

D/E0.99x

Interest %36.46%

Curr Interest₹1,712.00 Cr

Price / range

Close₹1275.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.77%

1W+0.84%

1M+0.63%

3M-1.41%

6M+8.15%

1Y+13.78%

2Y+33.49%

3Y+57.93%

5Y+86.96%

Diwali+8.88%

Sector peers — Iron and Steel

Company	Close	Mkt Cap	TTM P/E	ROE
JSWSTEEL	1275.60	₹3.12L Cr	12.56	27.98%
TATASTEEL	185.54	₹2.32L Cr	20.96	11.02%
JINDALSTEL	1119.50	₹1.14L Cr	41.90	5.32%
SAIL	177.33	₹73.25K Cr	17.15	7.08%
JSL	750.95	₹61.91K Cr	19.04	16.36%
SARDAEN	505.95	₹17.83K Cr	15.79	15.62%
NSLNISP	42.60	₹12.48K Cr	137.42	0.64%
VISL	30.91	₹12.09K Cr	3.01	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	35,539+12.4%	36,248	32,127	32,859	31,613	132,847
Other Income	382	427	361	445	497	1,730
Total Income	35,921+11.9%	36,675	32,488	33,304	32,110	134,577
Interest	1,657	1,531	1,609	1,776	1,601	6,517
Expenditure	-32,129-10.1%	-33,699	-31,121	-31,288	-29,185	-125,293
PBDT	0	0	0	0	0	0
EBITDA	6,607+18.3%	5,578	4,121	4,907	5,585	20,191
Depreciation	-1,540	-1,498	-1,506	-1,560	-1,556	-6,120
EBIT	5,067+25.8%	4,080	2,615	3,347	4,029	14,071
PBT	3,792+29.6%	2,837	1,029	2,016	2,925	8,807
Tax	-966	-743	-272	-523	-747	-2,285
Equity	244	244	244	0	244	244
OPM	10.56	7.74	3.17	6.14	9.11	6.54
Net Profit	2,826+29.8%	2,094	757	1,493	2,178	6,522
NPM	7.87	5.71	2.33	4.54	6.78	4.85
EPS	11.58+29.7%	8.58	3.10	6.12	8.93	26.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	132,847+4.0%	127,702-5.5%	135,180+2.7%	131,687+10.8%	118,820+68.0%	70,727
Other Income	1,730	1,865	1,704	1,572	1,929	669
Total Income	134,577+3.9%	129,567-5.3%	136,884+2.7%	133,259+10.4%	120,749+69.1%	71,396
Expenditure	-125,293-2.9%	-121,720+2.4%	-124,743+1.2%	-126,291-32.5%	-95,312-62.1%	-58,814
Interest	-6,517	-6,486	-6,108	-5,023	-3,849	-3,565
PBDT	0	0	0	0	0	0
EBITDA	20,191+9.8%	18,381-16.4%	21,980+43.0%	15,371-51.8%	31,868+65.5%	19,259
Depreciation	-6,120	-5,913	-5,435	-4,952	-4,511	-3,781
EBIT	14,071+12.9%	12,468-24.6%	16,545+58.8%	10,419-61.9%	27,357+76.7%	15,478
PBT	8,807+34.6%	6,543-45.9%	12,102+73.7%	6,968-71.8%	24,715+102.6%	12,196
Tax	-2,285	-706	-4,061	-2,031	-8,013	-3,803
Equity	244	244	0	0	0	0
OPM (%)	6.54	5.05	9.00	5.00	20.00	17.00
Net Profit	6,522+11.7%	5,837-27.4%	8,041+62.9%	4,937-70.4%	16,702+99.0%	8,393
NPM (%)	4.85	4.51	6.00	4.00	14.00	12.00
EPS (Rs)	26.72+11.6%	23.94-27.8%	33.16+61.3%	20.56-70.4%	69.48+99.0%	34.92
CEPS	26.67	23.87	33.01	20.42	69.10	34.72

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	47,364+9.8%	51,180	45,991	45,152	43,147	185,470
Other Income	724	341	273	284	350	1,248
Total Income	48,088+10.6%	51,521	46,264	45,436	43,497	186,718
Interest	1,712	2,168	2,304	2,413	2,217	9,102
Expenditure	-41,830-3.7%	-46,862	-44,161	-43,004	-40,325	-174,352
PBDT	0	0	0	0	0	0
EBITDA	9,383+23.9%	8,634	6,496	7,115	7,576	29,821
Depreciation	-2,137	-2,148	-2,362	-2,554	-2,537	-9,601
EBIT	7,246+43.8%	6,486	4,134	4,561	5,039	20,220
PBT	6,258+97.3%	22,547	1,574	2,432	3,172	29,725
Tax	-1,464	-3,134	953	-698	-863	-3,742
Equity	244	244	0	0	244	244
OPM	13.01	43.76	3.40	5.35	7.29	15.92
Net Profit	4,696+112.6%	19,243	2,410	1,646	2,209	25,508
NPM	9.77	37.35	5.21	3.62	5.08	13.66
EPS	19.05+112.8%	67.07	8.76	6.66	8.95	91.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	185,470+9.9%	168,824-3.5%	175,006+5.5%	165,960+13.4%	146,371+83.3%	79,839
Other Income	1,248	694	1,004	1,030	1,531	592
Total Income	186,718+10.1%	169,518-3.7%	176,010+5.4%	166,990+12.9%	147,902+83.9%	80,431
Expenditure	-174,352-6.5%	-163,641-0.4%	-163,047-0.8%	-161,789-36.7%	-118,333-73.2%	-68,334
Interest	-9,102	-8,412	-8,105	-6,902	-4,968	-3,957
PBDT	0	0	0	0	0	0
EBITDA	29,821+30.2%	22,904-18.9%	28,236+52.2%	18,547-52.5%	39,007+93.7%	20,141
Depreciation	-9,601	-9,309	-8,172	-7,474	-6,001	-4,679
EBIT	20,220+48.7%	13,595-32.2%	20,064+81.2%	11,073-66.5%	33,006+113.5%	15,462
PBT	29,725+451.7%	5,388-60.2%	13,552+134.0%	5,792-79.9%	28,828+140.0%	12,014
Tax	-3,742	-1,586	-4,407	-1,516	-8,807	-4,142
Equity	244	244	0	0	0	0
OPM (%)	15.92	3.18	7.70	3.47	19.49	14.94
Net Profit	25,508+630.7%	3,491-61.1%	8,973+116.8%	4,139-80.2%	20,938+165.9%	7,873
NPM (%)	13.66	2.06	5.10	2.48	14.16	9.79
EPS (Rs)	91.43+536.7%	14.36-60.5%	36.34+110.7%	17.25-79.9%	85.96+161.2%	32.91
CEPS	91.25	14.32	36.17	17.14	85.49	32.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7.1	07 Jul 2026
2025	Final Dividend	2.8	08 Jul 2025
2024	Final Dividend	7.3	09 Jul 2024
2023	Final Dividend	3.4	11 Jul 2023
2022	Final Dividend	17.35	04 Jul 2022
2021	Final Dividend	6.5	05 Jul 2021
2020	Final Dividend	2	06 Jul 2020
2019	Final Dividend	4.1	08 Jul 2019
2018	Final Dividend	3.2	06 Jul 2018
2017	Final Dividend	2.25	12 Jun 2017
2016	Final Dividend	7.5	04 Jul 2016
2015	Final Dividend	11	06 Jul 2015
2014	Final Dividend	11	07 Jul 2014
2013	Final Dividend	10	15 Jul 2013
2012	Final Dividend	7.5	12 Jul 2012
2011	Final Dividend	12.25	11 Jul 2011
2010	Final Dividend	9.5	14 Jun 2010
2009	Final Dividend	1	29 Jun 2009
2008	Final Dividend	14	21 May 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2017	Rs.10/- to Rs.1/-	04 Jan 2017

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split