IndiaOne Finance - Company Dashboard

Governance Classic Home

Ganges Securities LtdTea and CoffeeINE335W01016Consolidated₹114.15+1.10 (+0.97%)Jun-26

Valuation

Market Cap₹114.19 Cr

TTM PE39.50x

Forward PE-4280.62x

PEG5.61

Book Value₹539.67

P/B0.21x

TTM EPS₹2.89

Fwd EPS₹-0.03

TTM Revenue₹37.72 Cr

TTM PAT₹2.88 Cr

TTM EBITDA₹4.61 Cr

TTM EBIT₹3.78 Cr

Last Qtr PAT₹1.22 Cr

Last Qtr EBITDA₹0.85 Cr

Last Qtr EBIT₹0.64 Cr

Profitability

ROE0.53%

ROCE0.89%

TTM NPM7.64%

TTM EBITDA %12.22%

Curr OPM14.20%

Last OPM-86.03%

Curr NPM—

Last NPM—

Curr EPS₹1.22

Last EPS₹-2.70

Balance sheet

Equity₹10.00 Cr

Reserve₹529.86 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹114.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.97%

1W-0.83%

1M-4.87%

3M-6.02%

6M+1.02%

1Y-27.22%

2Y-33.94%

3Y-10.40%

5Y+28.26%

Diwali-15.44%

Sector peers — Tea and Coffee

Company	Close	Mkt Cap	TTM P/E	ROE
TATACONSUM	996.00	₹98.57K Cr	60.29	7.54%
CCL	1065.60	₹14.23K Cr	32.82	18.45%
ANDREWYU	26.12	₹1.28K Cr	108.83	3.16%
GOODRICKE	233.55	₹504.47 Cr	7.98	23.37%
MCLEODRUSS	44.33	₹463.05 Cr	-4.96	—
JAYSREETEA	89.38	₹258.11 Cr	-11.71	-5.56%
GILLANDERS	104.52	₹223.07 Cr	12.79	6.76%
NEAGI	3314.00	₹206.15 Cr	7.72	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.63+1.6%	0.61	1.84	5.17	0.62	8.23
Other Income	0	-0.01	0.01	-0.02	0.06	0.04
Total Income	0.63-7.4%	0.60	1.85	5.15	0.68	8.28
Interest	0	0	0	0	0	0
Expenditure	-0.52+0.0%	-0.94	-0.50	-0.43	-0.52	-2.39
PBDT	0	0	0	0	0	0
EBITDA	0.12+9.1%	-0.32	1.35	4.75	0.11	5.87
Depreciation	-0.01	-0.01	-0.01	-0.01	-0.01	-0.03
EBIT	0.11+10.0%	-0.33	1.34	4.74	0.10	5.84
PBT	0.11-31.3%	-0.34	1.35	4.72	0.16	5.89
Tax	-0.03	0	-0.34	-1.19	-0.03	-1.55
Equity	10	10	10	10	10	10
OPM	17.46	-56.67	72.97	91.65	23.53	71.18
Net Profit	0.08-38.5%	-0.34	1.02	3.53	0.13	4.34
NPM	12.70	-56.67	55.14	68.54	19.12	52.40
EPS	0.08-38.5%	-0.34	1.02	3.53	0.13	4.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19	FY 17-18
Revenue	8.23+1.4%	8.12	0.42+0.0%	0.42
Other Income	0.04	0	0.29	0.17
Total Income	8.28+2.0%	8.12	0.71+20.3%	0.59
Expenditure	-2.39+15.8%	-2.84	-0.28+41.7%	-0.48
Interest	0	0	0	0
PBDT	0	0	0	0.11
EBITDA	5.87+10.5%	5.31	0.14+800.0%	-0.02
Depreciation	-0.03	-0.03	0	-0.04
EBIT	5.84+10.6%	5.28	0.14+333.3%	-0.06
PBT	5.89+11.6%	5.28	0.43+514.3%	0.07
Tax	-1.55	-1.39	-0.05	0
Equity	10	10	0	10
OPM (%)	71.18	64.98	61.00	26.07
Net Profit	4.34+11.6%	3.89	0.38+442.9%	0.07
NPM (%)	52.40	47.84	54.00	16.35
EPS (Rs)	4.33+11.6%	3.88	0	0
CEPS	4.33	3.88	0	0.11

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7.77+21.0%	3.07	11.31	15.57	6.42	36.37
Other Income	0.82	0.08	0.13	-0.02	0.53	0.72
Total Income	8.59+23.6%	3.15	11.43	15.55	6.95	37.09
Interest	0	0	0	0	0	0.01
Expenditure	-7.13-26.6%	-6.82	-9.23	-10.76	-5.63	-32.45
PBDT	0	0	0	0	0	0
EBITDA	0.85-10.5%	-3.55	2.30	5.01	0.95	4.72
Depreciation	-0.21	-0.20	-0.22	-0.20	-0.16	-0.79
EBIT	0.64-19.0%	-3.75	2.08	4.81	0.79	3.93
PBT	1.46+10.6%	-3.67	2.20	4.79	1.32	4.64
Tax	-0.24	0.96	-0.75	-1.88	-0.29	-1.95
Equity	10	10	10	10	10	10
OPM	17.00	-116.51	19.25	30.80	18.99	12.51
Net Profit	1.22+18.4%	-2.71	1.46	2.91	1.03	2.69
NPM	14.20	-86.03	12.77	18.71	14.82	7.25
EPS	1.22+18.4%	-2.70	1.46	2.91	1.03	2.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	36.37-4.9%	38.23
Other Income	0.72	0.89
Total Income	37.09-5.2%	39.12
Expenditure	-32.45-0.1%	-32.43
Interest	-0.01	-0.01
PBDT	0	0
EBITDA	4.72-31.1%	6.85
Depreciation	-0.79	-1.04
EBIT	3.93-32.4%	5.81
PBT	4.64-18.2%	5.67
Tax	-1.95	-0.61
Equity	10	10
OPM (%)	12.51	14.49
Net Profit	2.69-46.8%	5.06
NPM (%)	7.25	12.94
EPS (Rs)	2.69-46.8%	5.06
CEPS	2.69	5.06

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split