IndiaOne Finance - Company Dashboard

Governance Classic Home

RSWM LtdOther Textile ProductsINE611A01016Consolidated₹220.40+6.77 (+3.17%)Jun-26

Valuation

Market Cap₹1.04K Cr

TTM PE16.41x

Forward PE13.95x

PEG0.76

Book Value₹288.96

P/B0.76x

TTM EPS₹13.43

Fwd EPS₹15.80

TTM Revenue₹4.55K Cr

TTM PAT₹63.30 Cr

TTM EBITDA₹300.54 Cr

TTM EBIT₹146.57 Cr

Last Qtr PAT₹19.65 Cr

Last Qtr EBITDA₹90.14 Cr

Last Qtr EBIT₹51.02 Cr

Profitability

ROE4.65%

ROCE6.10%

TTM NPM1.39%

TTM EBITDA %6.61%

Curr OPM1.68%

Last OPM2.92%

Curr NPM—

Last NPM—

Curr EPS₹4.17

Last EPS₹7.18

Balance sheet

Equity₹47.10 Cr

Reserve₹1.31K Cr

Total Debt₹1,663.62 Cr

D/E1.22x

Interest %165.85%

Curr Interest₹32.59 Cr

Price / range

Close₹220.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.17%

1W+0.99%

1M+10.06%

3M+12.84%

6M+59.59%

1Y+35.63%

2Y-0.36%

3Y+12.31%

5Y-28.51%

Diwali+48.72%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	-561.24	—
KPRMILL	1141.40	₹39.01K Cr	42.77	16.01%
WELSPUNLIV	214.66	₹20.28K Cr	73.77	5.82%
TRIDENT	23.22	₹11.83K Cr	29.77	8.28%
ICIL	447.35	₹8.86K Cr	58.71	6.41%
GARFIBRES	819.00	₹8.00K Cr	38.61	15.51%
KUSUMGAR	591.20	₹6.21K Cr	30.30	—
JINDWORLD	49.70	₹4.98K Cr	50.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,161.24-0.7%	1,141.96	1,092.88	1,149.95	1,169.19	4,553.98
Other Income	8.86	16.86	13.67	9.13	11.57	51.23
Total Income	1,170.10-0.9%	1,158.82	1,106.55	1,159.08	1,180.76	4,605.21
Interest	31.45	29.58	29	30.63	33.63	122.83
Expenditure	-1,145.70+2.2%	-1,140.55	-1,090.14	-1,149.02	-1,171.14	-4,550.84
PBDT	0	0	0	0	0	0
EBITDA	85.21+22.7%	68.58	68.23	69.64	69.44	275.89
Depreciation	-38.22	-37.59	-36.49	-38.08	-37.76	-149.92
EBIT	46.99+48.3%	30.99	31.74	31.56	31.68	125.97
PBT	24.40+153.6%	17.91	6.20	10.06	9.62	43.80
Tax	-7.66	16.64	-2	-3.78	-2.66	8.18
Equity	47.10	47.10	0	0	47.10	47.10
OPM	2.09	1.55	0.57	0.87	0.81	0.95
Net Profit	16.74+140.5%	34.55	4.20	6.28	6.96	51.98
NPM	1.43	2.98	0.38	0.55	0.59	1.13
EPS	3.55+139.9%	7.33	0.89	1.33	1.48	11.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,553.98-5.6%	4,825.29+18.9%	4,057.20+7.1%	3,788.90-0.7%	3,817.42+64.1%	2,326.02
Other Income	51.23	29.35	35.52	91.44	32.12	39.41
Total Income	4,605.21-5.1%	4,854.64+18.6%	4,092.72+5.5%	3,880.34+0.8%	3,849.54+62.7%	2,365.43
Expenditure	-4,550.84+7.4%	-4,914.21-16.9%	-4,202.79-12.3%	-3,742.06-4.9%	-3,566.06-51.0%	-2,361.17
Interest	-122.83	-135.29	-92.13	-73.95	-67.61	-83.03
PBDT	0	0	0	0	0	0
EBITDA	275.89+35.6%	203.44+111.6%	96.13-61.3%	248.09-42.6%	432.05+146.1%	175.56
Depreciation	-149.92	-157.07	-149.59	-127.30	-113.08	-127.68
EBIT	125.97+171.7%	46.37+186.7%	-53.46-144.3%	120.79-62.1%	318.97+566.2%	47.88
PBT	43.80+173.5%	-59.57-315.1%	27.69-80.0%	138.28-51.2%	283.48+6554.5%	4.26
Tax	8.18	18.29	7.21	-49.33	-43.50	17.35
Equity	47.10	47.10	0	0	0	0
OPM (%)	0.95	-1.23	1.00	4.00	7.00	0.00
Net Profit	51.98+225.9%	-41.28-218.3%	34.90-68.2%	109.61-54.3%	239.98+1010.5%	21.61
NPM (%)	1.13	-0.85	1.00	3.00	6.00	1.00
EPS (Rs)	11.04	0-100.0%	7.41-73.7%	28.13-72.4%	101.90+1010.0%	9.18
CEPS	11.04	0	7.41	28.13	101.90	9.18

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,161.24-0.8%	1,141.96	1,090.81	1,151.05	1,170.31	4,554.13
Other Income	8.86	16.86	13.67	9.13	11.57	51.23
Total Income	1,170.10-1.0%	1,158.82	1,104.48	1,160.18	1,181.88	4,605.36
Interest	32.59	30.74	30.14	31.77	34.77	127.42
Expenditure	-1,142.81+2.4%	-1,141.40	-1,090.14	-1,149.38	-1,170.96	-4,551.88
PBDT	0	0	0	0	0	0
EBITDA	90.14+23.9%	69.78	68.20	72.42	72.78	283.17
Depreciation	-39.12	-38.48	-37.39	-38.98	-38.66	-153.50
EBIT	51.02+49.5%	31.30	30.81	33.44	34.12	129.67
PBT	27.29+149.9%	17.06	4.12	10.80	10.92	42.90
Tax	-7.66	16.64	-2	-3.78	-2.66	8.18
Equity	47.10	47.10	0	0	47.10	47.10
OPM	2.33	1.47	0.37	0.93	0.92	0.93
Net Profit	19.65+134.8%	33.84	2.38	7.43	8.37	52.01
NPM	1.68	2.92	0.22	0.64	0.71	1.13
EPS	4.17+134.3%	7.18	0.50	1.58	1.78	11.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,554.13-5.6%	4,825.83+18.9%	4,057.88+7.1%	3,788.90-0.7%	3,817.42+64.1%	2,326.02
Other Income	51.23	32.47	36.39	91.44	32.12	39.41
Total Income	4,605.36-5.2%	4,858.30+18.7%	4,094.27+5.5%	3,880.34+0.8%	3,849.54+62.7%	2,365.43
Expenditure	-4,551.88+7.4%	-4,917.83-16.7%	-4,213.01-12.6%	-3,742.06-4.9%	-3,566.06-51.0%	-2,361.17
Interest	-127.42	-140.07	-96.85	-73.95	-67.61	-83.03
PBDT	0	0	0	0	0	0
EBITDA	283.17+35.7%	208.72+120.0%	94.89-61.8%	248.09-42.6%	432.05+146.1%	175.56
Depreciation	-153.50	-160.65	-153.17	-127.30	-113.08	-127.68
EBIT	129.67+169.8%	48.07+182.5%	-58.28-148.2%	120.79-62.1%	318.97+566.2%	47.88
PBT	42.90+172.1%	-59.53-43.5%	-41.47-130.0%	138.28-51.2%	283.48+6554.5%	4.26
Tax	8.18	18.29	7.23	-49.33	-43.50	17.35
Equity	47.10	47.10	0	0	0	0
OPM (%)	0.93	-1.23	-1.01	3.56	7.36	0.18
Net Profit	52.01+230.0%	-40.02-90.0%	-21.06-117.1%	122.85-50.1%	246.22+1082.0%	20.83
NPM (%)	1.13	-0.82	-0.51	3.17	6.40	0.88
EPS (Rs)	11.04	0+100.0%	-4.47-114.2%	31.52-69.9%	104.55+1082.7%	8.84
CEPS	11.04	0	-4.47	31.52	104.55	8.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Final Dividend	5	08 Sep 2023
2022	Final Dividend	25	29 Aug 2022
2018	Final Dividend	2	05 Sep 2018
2017	Final Dividend	12.5	19 Sep 2017
2016	Final Dividend	12.5	19 Sep 2016
2015	Final Dividend	10	16 Sep 2015
2014	Final Dividend	12.5	04 Sep 2014
2013	Final Dividend	10	05 Sep 2013
2011	Final Dividend	5	15 Sep 2011
2011	Interim Dividend	10	10 Feb 2011
2010	Final Dividend	2.5	07 Sep 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split