RSWM LtdOther Textile ProductsINE611A01016Consolidated₹198.06+7.87 (+4.14%)
Valuation
Market Cap₹932.90 Cr
TTM PE11.46x
Forward PE8.85x
PEG0.40
Book Value₹333.60
P/B0.59x
TTM EPS₹17.28
Fwd EPS₹22.37
TTM Revenue₹4.72K Cr
TTM PAT₹81.45 Cr
TTM EBITDA₹337.51 Cr
TTM EBIT₹183.49 Cr
Last Qtr PAT₹25.58 Cr
Last Qtr EBITDA₹109.39 Cr
Last Qtr EBIT₹70.36 Cr
Profitability
ROE5.18%
ROCE6.30%
TTM NPM1.73%
TTM EBITDA %7.16%
Curr OPM1.92%
Last OPM1.68%
Curr NPM—
Last NPM—
Curr EPS₹5.43
Last EPS₹4.17
Balance sheet
Equity₹47.10 Cr
Reserve₹1.52K Cr
Total Debt₹1,770.38 Cr
D/E1.13x
Interest %127.76%
Curr Interest₹32.68 Cr
Price / range
Close₹198.06
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.14%
1W+10.28%
1M-2.05%
3M-15.81%
6M+15.65%
1Y+28.74%
2Y-2.55%
3Y+10.46%
5Y-58.65%
Diwali+33.64%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3601.50₹1.48L Cr-618.81—
KPRMILL1174.80₹40.16K Cr38.6416.72%
WELSPUNLIV264.57₹25.38K Cr57.028.70%
TRIDENT23.89₹12.17K Cr25.419.85%
ICIL525.35₹10.40K Cr42.6810.35%
GARFIBRES753.60₹7.48K Cr31.4116.83%
KUSUMGAR584.95₹6.14K Cr29.98—
SONA104.38₹5.16K Cr1.56—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,322.29+15.0%1,161.241,141.961,092.881,149.954,553.98
Other Income9.558.8616.8613.679.1351.23
Total Income1,331.84+14.9%1,170.101,158.821,106.551,159.084,605.21
Interest31.5331.4529.582930.63122.83
Expenditure-1,285.62-11.9%-1,145.70-1,140.55-1,090.14-1,149.02-4,550.84
PBDT000000
EBITDA106.34+52.7%85.2168.5868.2369.64275.89
Depreciation-38.14-38.22-37.59-36.49-38.08-149.92
EBIT68.20+116.1%46.9930.9931.7431.56125.97
PBT34.72+245.1%24.4017.916.2010.0643.80
Tax-10.19-7.6616.64-2-3.788.18
Equity47.1047.1047.100047.10
OPM2.612.091.550.570.870.95
Net Profit24.53+290.6%16.7434.554.206.2851.98
NPM1.841.432.980.380.551.13
EPS5.21+291.7%3.557.330.891.3311.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,553.98-5.6%4,825.29+18.9%4,057.20+7.1%3,788.90-0.7%3,817.42+64.1%2,326.02
Other Income51.2329.3535.5291.4432.1239.41
Total Income4,605.21-5.1%4,854.64+18.6%4,092.72+5.5%3,880.34+0.8%3,849.54+62.7%2,365.43
Expenditure-4,550.84+7.4%-4,914.21-16.9%-4,202.79-12.3%-3,742.06-4.9%-3,566.06-51.0%-2,361.17
Interest-122.83-135.29-92.13-73.95-67.61-83.03
PBDT000000
EBITDA275.89+35.6%203.44+111.6%96.13-61.3%248.09-42.6%432.05+146.1%175.56
Depreciation-149.92-157.07-149.59-127.30-113.08-127.68
EBIT125.97+171.7%46.37+186.7%-53.46-144.3%120.79-62.1%318.97+566.2%47.88
PBT43.80+173.5%-59.57-315.1%27.69-80.0%138.28-51.2%283.48+6554.5%4.26
Tax8.1818.297.21-49.33-43.5017.35
Equity47.1047.100000
OPM (%)0.95-1.231.004.007.000.00
Net Profit51.98+225.9%-41.28-218.3%34.90-68.2%109.61-54.3%239.98+1010.5%21.61
NPM (%)1.13-0.851.003.006.001.00
EPS (Rs)11.040-100.0%7.41-73.7%28.13-72.4%101.90+1010.0%9.18
CEPS11.0407.4128.13101.909.18

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,322.29+14.9%1,161.241,141.961,090.811,151.054,554.13
Other Income9.628.8616.8613.679.1351.23
Total Income1,331.91+14.8%1,170.101,158.821,104.481,160.184,605.36
Interest32.6832.5930.7430.1431.77127.42
Expenditure-1,284.61-11.8%-1,142.81-1,141.40-1,090.14-1,149.38-4,551.88
PBDT000000
EBITDA109.39+51.0%90.1469.7868.2072.42283.17
Depreciation-39.03-39.12-38.48-37.39-38.98-153.50
EBIT70.36+110.4%51.0231.3030.8133.44129.67
PBT35.80+231.5%27.2917.064.1210.8042.90
Tax-10.21-7.6616.64-2-3.788.18
Equity47.1047.1047.100047.10
OPM2.692.331.470.370.930.93
Net Profit25.58+244.3%19.6533.842.387.4352.01
NPM1.921.682.920.220.641.13
EPS5.43+243.7%4.177.180.501.5811.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,554.13-5.6%4,825.83+18.9%4,057.88+7.1%3,788.90-0.7%3,817.42+64.1%2,326.02
Other Income51.2332.4736.3991.4432.1239.41
Total Income4,605.36-5.2%4,858.30+18.7%4,094.27+5.5%3,880.34+0.8%3,849.54+62.7%2,365.43
Expenditure-4,551.88+7.4%-4,917.83-16.7%-4,213.01-12.6%-3,742.06-4.9%-3,566.06-51.0%-2,361.17
Interest-127.42-140.07-96.85-73.95-67.61-83.03
PBDT000000
EBITDA283.17+35.7%208.72+120.0%94.89-61.8%248.09-42.6%432.05+146.1%175.56
Depreciation-153.50-160.65-153.17-127.30-113.08-127.68
EBIT129.67+169.8%48.07+182.5%-58.28-148.2%120.79-62.1%318.97+566.2%47.88
PBT42.90+172.1%-59.53-43.5%-41.47-130.0%138.28-51.2%283.48+6554.5%4.26
Tax8.1818.297.23-49.33-43.5017.35
Equity47.1047.100000
OPM (%)0.93-1.23-1.013.567.360.18
Net Profit52.01+230.0%-40.02-90.0%-21.06-117.1%122.85-50.1%246.22+1082.0%20.83
NPM (%)1.13-0.82-0.513.176.400.88
EPS (Rs)11.040+100.0%-4.47-114.2%31.52-69.9%104.55+1082.7%8.84
CEPS11.040-4.4731.52104.558.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2023Final Dividend508 Sep 2023
2022Final Dividend2529 Aug 2022
2018Final Dividend205 Sep 2018
2017Final Dividend12.519 Sep 2017
2016Final Dividend12.519 Sep 2016
2015Final Dividend1016 Sep 2015
2014Final Dividend12.504 Sep 2014
2013Final Dividend1005 Sep 2013
2011Final Dividend515 Sep 2011
2011Interim Dividend1010 Feb 2011
2010Final Dividend2.507 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers