IndiaOne Finance - Company Dashboard

Governance Classic Home

Aurionpro Solutions LtdComputers - Software and ConsultingINE132H01018Consolidated₹685.60-19.40 (-2.75%)Jun-26

Valuation

Market Cap₹3.79K Cr

TTM PE17.82x

Forward PE18.40x

PEG-6.83

Book Value₹314.42

P/B2.18x

TTM EPS₹38.47

Fwd EPS₹37.27

TTM Revenue₹1.43K Cr

TTM PAT₹206.18 Cr

TTM EBITDA₹275.68 Cr

TTM EBIT₹232.30 Cr

Last Qtr PAT₹45.03 Cr

Last Qtr EBITDA₹61.49 Cr

Last Qtr EBIT₹50.09 Cr

Profitability

ROE11.87%

ROCE14.39%

TTM NPM14.39%

TTM EBITDA %19.25%

Curr OPM12.35%

Last OPM17.05%

Curr NPM—

Last NPM—

Curr EPS₹8.52

Last EPS₹11.60

Balance sheet

Equity₹53.80 Cr

Reserve₹1.68K Cr

Total Debt₹60.68 Cr

D/E0.03x

Interest %9.86%

Curr Interest₹4.44 Cr

Price / range

Close₹685.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.75%

1W+0.70%

1M-3.78%

3M-21.82%

6M-17.95%

1Y-43.95%

2Y-61.08%

3Y+9.00%

5Y+601.96%

Diwali-35.28%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	201.38-7.2%	204.85	218.42	247.16	217.10	887.51
Other Income	9.22	15.04	8.72	12.53	6.97	43.25
Total Income	210.60-6.0%	219.88	227.14	259.68	224.06	930.76
Interest	2.87	1.75	1.14	0.79	1.12	4.81
Expenditure	-180.32+6.4%	-190.42	-186.87	-218.39	-192.60	-785.54
PBDT	0	0	0	0	0	0
EBITDA	28.58-6.6%	20.99	37.97	34.80	30.59	124.35
Depreciation	-4.65	-4.81	-5.28	-5.24	-4.97	-17.57
EBIT	23.93-6.6%	16.18	32.69	29.56	25.62	106.78
PBT	30.28-3.8%	31.46	32.31	41.29	31.46	139.26
Tax	-6.16	-6.89	-8.07	-9.56	-8.09	-32.60
Equity	53.80	53.80	53.80	0	53.71	53.80
OPM	14.38	14.31	14.22	16.70	14.04	14.96
Net Profit	24.11+3.2%	23.66	24.24	31.73	23.37	103.01
NPM	11.45	10.76	10.67	12.84	10.43	11.07
EPS	4.48+3.0%	4.57	4.51	5.91	4.35	19.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	887.51+11.2%	798.04+37.0%	582.50+38.7%	420.10+44.9%	289.88+51.2%	191.71
Other Income	43.25	20.90	4.16	9.41	3.24	3.30
Total Income	930.76+13.7%	818.94+39.6%	586.65+36.6%	429.51+46.5%	293.12+50.3%	195.01
Expenditure	-785.54-9.8%	-715.62-33.7%	-535.33-40.9%	-379.94-47.4%	-257.70-46.8%	-175.58
Interest	-4.81	-3.93	-10.21	-8.54	-6.45	-14
PBDT	0	0	0	0	0	0
EBITDA	124.35+17.6%	105.72+45.1%	72.84+21.1%	60.15+24.1%	48.48+17.2%	41.37
Depreciation	-17.57	-19.37	-15.46	-11.45	-9.85	-11.24
EBIT	106.78+23.7%	86.35+50.5%	57.38+17.8%	48.70+26.1%	38.63+28.2%	30.13
PBT	139.26+27.3%	109.37+113.1%	51.32+3.5%	49.57+39.9%	35.42+280.6%	-19.61
Tax	-32.60	-24.34	-12.42	-10.96	-9.04	-4.92
Equity	53.80	53.71	0	0	0	0
OPM (%)	14.96	13.35	9.00	12.00	12.00	-10.00
Net Profit	103.01+21.2%	85.02+118.6%	38.90+0.8%	38.61+46.4%	26.38+207.5%	-24.53
NPM (%)	11.07	10.38	7.00	9.00	9.00	-13.00
EPS (Rs)	19.82+25.0%	15.86-5.0%	16.69-1.4%	16.93+46.3%	11.57+207.5%	-10.76
CEPS	19.31	15.62	16.08	16.93	11.57	-10.76

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	358.07+6.3%	345.57	371.03	357.67	336.82	1,411.09
Other Income	6.68	14.23	1.97	9.77	3.37	29.33
Total Income	364.74+7.2%	359.79	373	367.44	340.19	1,440.41
Interest	4.44	5.10	2.04	1.33	1.70	10.17
Expenditure	-312.42-11.4%	-294.16	-308.40	-297.97	-280.40	-1,178.18
PBDT	0	0	0	0	0	0
EBITDA	61.49-9.8%	66.82	75.40	71.97	68.16	282.36
Depreciation	-11.40	-10.31	-10.73	-10.94	-10.04	-39.28
EBIT	50.09-13.8%	56.51	64.67	61.03	58.12	243.08
PBT	52.32-12.5%	67.63	56.50	69.47	59.79	256.12
Tax	-7.29	-5.36	-12.56	-13.62	-9.15	-40.69
Equity	53.80	53.80	0	0	53.71	53.80
OPM	14.34	18.80	15.15	18.91	17.58	17.78
Net Profit	45.03-11.1%	61.36	43.94	55.85	50.64	211.79
NPM	12.35	17.05	11.78	15.20	14.89	14.70
EPS	8.52-10.8%	11.60	7.83	10.52	9.55	39.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,411.09+20.3%	1,172.97+32.2%	887.47+34.6%	659.33+30.6%	505.01+35.0%	374.02
Other Income	29.33	20.17	9.05	4.33	5.31	2.98
Total Income	1,440.41+20.7%	1,193.13+33.1%	896.52+35.1%	663.66+30.0%	510.33+35.4%	376.99
Expenditure	-1,178.18-21.7%	-967.92-33.0%	-727.75-34.5%	-540.91-30.1%	-415.67+6.7%	-445.44
Interest	-10.17	-6.64	-13.07	-10.77	-8.26	-15.80
PBDT	0	0	0	0	0	0
EBITDA	282.36+16.8%	241.74+25.0%	193.42+33.4%	145.04+30.0%	111.58+33.2%	83.77
Depreciation	-39.28	-30.05	-20.63	-15.85	-13.98	-139.39
EBIT	243.08+14.8%	211.69+22.5%	172.79+33.7%	129.19+32.4%	97.60+275.5%	-55.62
PBT	256.12+13.7%	225.21+33.4%	168.78+38.0%	122.32+29.2%	94.66+182.6%	-114.63
Tax	-40.69	-36.78	-25.85	-20.44	-19.08	-2.93
Equity	53.80	53.71	0	0	0	0
OPM (%)	17.78	18.88	18.83	18.43	18.55	-30.41
Net Profit	211.79+12.4%	188.43+31.8%	142.93+40.3%	101.89+34.8%	75.57+139.4%	-192
NPM (%)	14.70	15.79	15.94	15.35	14.81	-50.93
EPS (Rs)	39.58+14.0%	34.72-42.6%	60.48+41.7%	42.69+37.7%	31+158.0%	-53.49
CEPS	38.55	34.21	58.26	42.69	31	-53.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	1	10 Nov 2025
2025	Final Dividend	3	22 Sep 2025
2026	Interim Dividend	1	30 Jul 2025
2025	Interim Dividend	1	04 Feb 2025
2024	Final Dividend	2.5	20 Sep 2024
2023	Final Dividend	2.5	22 Sep 2023
2022	Final Dividend	2.5	16 Sep 2022
2019	Final Dividend	2	12 Sep 2019
2018	Final Dividend	2	19 Sep 2018
2017	Final Dividend	1	21 Sep 2017
2016	Final Dividend	3	22 Sep 2016
2015	Final Dividend	3	16 Sep 2015
2014	Final Dividend	2	25 Sep 2014
2013	Final Dividend	1.25	13 Sep 2013
2012	Final Dividend	1	21 Sep 2012
2011	Final Dividend	2.2	22 Sep 2011
2010	Final Dividend	2	23 Sep 2010
2009	Final Dividend	1.75	23 Sep 2009
2008	Final Dividend	1.75	26 Sep 2008

Bonus

Year	Ratio	Ex-Date
2024	1:1	27 Jun 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split