IndiaOne Finance - Company Dashboard

Governance Classic Home

Raymond LtdResidential- Commercial ProjectsINE301A01014Consolidated₹978.00-0.20 (-0.02%)Jun-26

Valuation

Market Cap₹6.51K Cr

TTM PE175.58x

Forward PE190.03x

PEG17.81

Book Value₹427.19

P/B2.29x

TTM EPS₹5.57

Fwd EPS₹5.15

TTM Revenue₹2.29K Cr

TTM PAT₹63.77 Cr

TTM EBITDA₹255.96 Cr

TTM EBIT₹104.76 Cr

Last Qtr PAT₹30.85 Cr

Last Qtr EBITDA₹77.30 Cr

Last Qtr EBIT₹39.40 Cr

Profitability

ROE2.24%

ROCE3.66%

TTM NPM2.78%

TTM EBITDA %11.16%

Curr OPM4.91%

Last OPM1.95%

Curr NPM—

Last NPM—

Curr EPS₹3.15

Last EPS₹0.17

Balance sheet

Equity₹66.55 Cr

Reserve₹2.78K Cr

Total Debt₹1,054.88 Cr

D/E0.37x

Interest %65.71%

Curr Interest₹20.27 Cr

Price / range

Close₹978.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.02%

1W-2.47%

1M+56.48%

3M+65.97%

6M+159.49%

1Y+56.39%

2Y-46.93%

3Y-48.54%

5Y+133.52%

Diwali+129.66%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.80-19.2%	1.36	1.81	0.09	0.99	4.25
Other Income	23.29	12.14	27.11	27.53	38.82	105.60
Total Income	24.09-39.5%	13.50	28.92	27.62	39.81	109.85
Interest	0.02	0.05	0.05	0.04	0.01	0.15
Expenditure	-22.06+8.2%	-35.24	-33.17	-31.43	-24.04	-123.88
PBDT	0	0	0	0	0	0
EBITDA	-14.16+1.0%	-27.13	-23.34	-23.30	-14.31	-88.08
Depreciation	-7.08	-6.70	-7.97	-8	-8.73	-31.40
EBIT	-21.24+7.8%	-33.83	-31.31	-31.30	-23.04	-119.48
PBT	2.03-87.1%	-21.95	-4.25	-3.81	15.77	-14.24
Tax	-0.34	3.03	1.01	0.96	-3.97	1.03
Equity	66.55	66.55	0	0	66.55	66.55
OPM	8.43	-162.59	-234.81	-4233.33	39.61	-12.96
Net Profit	1.69-100.0%	-18.92	-3.24	-2.85	5,289.05	5,264.04
NPM	7.02	-140.15	-179.01	-3166.67	13285.70	4792.03
EPS	0.25-85.9%	-2.84	-0.49	0.43	1.77	792.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4.25-30.2%	6.09-99.9%	6,593.32+14.1%	5,779.56+35.6%	4,260.66+143.1%	1,752.41
Other Income	105.60	184.26	283.24	133.61	253.10	139.07
Total Income	109.85-42.3%	190.35-97.2%	6,876.56+16.3%	5,913.17+31.0%	4,513.76+138.6%	1,891.48
Expenditure	-123.88-101.4%	8,967.84+246.2%	-6,135.21-16.8%	-5,251.10-27.4%	-4,121.74-99.3%	-2,067.97
Interest	-0.15	-0.11	-328.83	-228.41	-194.82	-170.17
PBDT	0	0	0	0	0	0
EBITDA	-88.08-101.0%	9,004.35+805.6%	994.30+8.5%	915.99+85.6%	493.46+141088.6%	-0.35
Depreciation	-31.40	-30.31	-207.36	-159.12	-159.72	-145.04
EBIT	-119.48-101.3%	8,974.04+1040.4%	786.94+4.0%	756.87+126.8%	333.74+329.5%	-145.39
PBT	-14.24-100.2%	9,125.26+1197.8%	703.16+25.4%	560.90+226.1%	-444.80-152.0%	-176.49
Tax	1.03	-13.75	-176.49	-150.44	48.88	58
Equity	66.55	66.55	0	0	0	0
OPM (%)	-12.96	4793.94	10.00	9.00	-10.00	-9.00
Net Profit	5,264.04-41.7%	9,028.36+1614.2%	526.67+28.3%	410.46+203.7%	-395.92-234.1%	-118.49
NPM (%)	4792.03	4743.03	8.00	7.00	-9.00	-6.00
EPS (Rs)	792.69-41.5%	1,356+1613.6%	79.13+28.4%	61.65+203.7%	-59.47-234.1%	-17.80
CEPS	792.69	1,356	79.13	61.65	-59.47	-17.80

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	605.61+15.5%	602.91	557.21	527.69	524.29	2,212.10
Other Income	22.49	9.60	23.05	36.02	31.03	99.70
Total Income	628.10+13.1%	612.51	580.26	563.71	555.32	2,311.80
Interest	20.27	22.99	20.59	21.50	18.55	83.63
Expenditure	-586.48-11.7%	-587.14	-556.02	-544.37	-525.07	-2,212.60
PBDT	0	0	0	0	0	0
EBITDA	77.30+37.3%	75.47	59.94	43.25	56.28	234.94
Depreciation	-37.90	-36.71	-38.16	-38.43	-38.51	-151.81
EBIT	39.40+121.7%	38.76	21.78	4.82	17.77	83.13
PBT	41.62+37.6%	5.34	10.25	0	30.25	-102.22
Tax	-10.48	7.75	-3.02	162.17	-7.59	159.31
Equity	66.55	66.55	0	0	66.55	66.55
OPM	6.63	0.87	1.77	0.00	5.45	-4.42
Net Profit	30.85-99.4%	11.93	7.10	13.89	5,328.15	5,361.07
NPM	4.91	1.95	1.22	2.46	959.47	231.90
EPS	3.15+18.9%	0.17	0.54	1.71	2.65	802.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,212.10+13.6%	1,946.84-78.4%	9,019.51+9.8%	8,214.72+33.0%	6,178.51+79.3%	3,446.47
Other Income	99.70	158.40	266.12	122.26	169.45	201.36
Total Income	2,311.80+9.8%	2,105.24-77.3%	9,285.63+11.4%	8,336.98+31.3%	6,347.96+74.0%	3,647.83
Expenditure	-2,212.60-11.6%	-1,981.84+76.3%	-8,369.93-11.5%	-7,507.92-26.5%	-5,934.83-44.6%	-4,102.91
Interest	-83.63	-65.28	-375.82	-257.26	-227.66	-276.04
PBDT	0	0	0	0	0	0
EBITDA	234.94+33.2%	176.38-86.5%	1,309.08+9.1%	1,199.41+68.7%	711.13+1173.9%	-66.22
Depreciation	-151.81	-146.10	-283.68	-235.35	-239.79	-314.18
EBIT	83.13+174.5%	30.28-97.0%	1,025.40+6.4%	964.06+104.5%	471.34+223.9%	-380.40
PBT	-102.22-182.8%	123.40-85.9%	872.50+20.9%	721.91+189.3%	249.57+154.8%	-455.08
Tax	159.31	-26.32	-222.67	-200.36	21.90	160.91
Equity	66.55	66.55	0	0	0	0
OPM (%)	-4.42	5.86	9.40	8.66	3.93	-12.48
Net Profit	5,361.07-29.8%	7,635.62+364.7%	1,643.07+206.0%	536.96+102.5%	265.12+187.3%	-303.65
NPM (%)	231.90	362.70	17.69	6.44	4.18	-8.32
EPS (Rs)	802.31-30.1%	1,147+366.1%	246.07+209.7%	79.45+103.1%	39.11+187.6%	-44.63
CEPS	802.31	1,144	246.07	79.45	39.11	-44.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	10	13 Jun 2024
2023	Final Dividend	3	23 Jun 2023
2022	Final Dividend	3	30 Jun 2022
2019	Final Dividend	3	23 May 2019
2018	Final Dividend	3	22 May 2018
2017	Final Dividend	1.25	25 May 2017
2016	Final Dividend	3	26 May 2016
2015	Final Dividend	3	27 May 2015
2014	Final Dividend	2	30 May 2014
2013	Final Dividend	1	24 May 2013
2012	Final Dividend	2.5	16 May 2012
2011	Final Dividend	1	18 May 2011
2008	Final Dividend	2.5	30 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split