Oberoi Realty LtdResidential- Commercial ProjectsINE093I01010Consolidated₹1710.90+33.90 (+2.02%)
Valuation
Market Cap₹62.21K Cr
TTM PE23.64x
Forward PE23.23x
PEG-1.72
Book Value₹525.02
P/B3.26x
TTM EPS₹72.36
Fwd EPS₹73.65
TTM Revenue₹6.21K Cr
TTM PAT₹2.63K Cr
TTM EBITDA₹3.57K Cr
TTM EBIT₹3.44K Cr
Last Qtr PAT₹761.65 Cr
Last Qtr EBITDA₹1.02K Cr
Last Qtr EBIT₹984.15 Cr
Profitability
ROE13.78%
ROCE16.94%
TTM NPM42.34%
TTM EBITDA %57.46%
Curr OPM43.86%
Last OPM39.91%
Curr NPM—
Last NPM—
Curr EPS₹20.95
Last EPS₹14.95
Balance sheet
Equity₹363.60 Cr
Reserve₹18.73K Cr
Total Debt₹2,638.23 Cr
D/E0.14x
Interest %7.63%
Curr Interest₹58.14 Cr
Price / range
Close₹1710.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.02%
1W+6.86%
1M-2.49%
3M-3.82%
6M+1.02%
1Y-3.98%
2Y-11.59%
3Y+38.93%
5Y+65.79%
Diwali+1.05%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF720.00₹1.78L Cr39.0510.02%
RUNWALENTR212.18₹1.40L Cr198.30—
LODHA1122.00₹1.12L Cr25.7617.21%
PHOENIXLTD2079.50₹74.36K Cr57.1318.39%
PRESTIGE1580.00₹68.06K Cr59.747.78%
OBEROIRLTY1710.90₹62.21K Cr23.6413.78%
GODREJPROP1739.00₹52.38K Cr38.826.89%
ANANTRAJ460.40₹16.57K Cr27.349.88%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,454.29-5.9%1,038.271,414.781,180.171,545.264,915.55
Other Income133.85130.2169.5767.6364.33287.03
Total Income1,588.14-1.3%1,168.481,484.351,247.801,609.595,202.58
Interest55.5849.8824.4265.1968.86232.11
Expenditure-645.78+19.8%-526.97-710.23-615.90-805.44-2,596.87
PBDT000000
EBITDA891.04+6.8%588.18754.19654.13834.132,649.86
Depreciation-26.95-27-25.22-24.67-25.45-99.07
EBIT864.09+6.9%561.18728.97629.46808.682,550.79
PBT942.36+17.2%641.51774.12612.89804.152,586.70
Tax-206.48-133.88-204.43-141.07-186.09-618.33
Equity363.60363.60363.60363.600363.60
OPM59.3454.9052.1549.1252.0449.72
Net Profit735.88+19.1%507.63569.69471.82618.061,968.37
NPM46.3443.4438.3837.8140.0037.83
EPS20.24+19.1%13.9615.6712.981754.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,915.55+12.4%4,371.98+32.4%3,302.16+132.5%1,420.07+40.3%1,012.48+19.2%849.67
Other Income287.03186.09318.04209.6162.3351.49
Total Income5,202.58+14.1%4,558.07+25.9%3,620.20+122.1%1,629.68+51.6%1,074.81+19.3%901.16
Expenditure-2,596.87-16.9%-2,221.94-28.2%-1,733.71-134.7%-738.54-28.2%-576.30-46.8%-392.65
Interest-232.11-260.91-47.27-97.64-29.04-10.52
PBDT000000
EBITDA2,649.86+6.1%2,497.63+39.0%1,796.82+123.1%805.25+63.9%491.35-0.7%495
Depreciation-99.07-86.68-181.10-26.08-26.13-27.46
EBIT2,550.79+5.8%2,410.95+49.2%1,615.72+107.4%779.17+67.5%465.22-0.5%467.54
PBT2,586.70+10.7%2,336.13+23.8%1,886.49+111.7%891.14+78.8%498.51-2.0%508.51
Tax-618.33-567.40-409.20-187.79-116.63-91.89
Equity363.60363.600000
OPM (%)49.7251.2552.0055.0046.0056.00
Net Profit1,968.37+11.3%1,768.73+19.7%1,477.29+110.0%703.35+84.2%381.88-8.3%416.62
NPM (%)37.8338.8041.0043.0036.0046.00
EPS (Rs)54.14+11.3%48.64+19.7%40.63+110.1%19.34+84.2%10.50-8.4%11.46
CEPS54.1448.6440.6319.3410.5011.46

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,670.95-39.6%1,300.891,749.831,492.642,766.596,009.06
Other Income65.4260.8073.8869.10152.23295.21
Total Income1,736.37-40.5%1,361.691,823.711,561.742,918.826,304.27
Interest58.1452.4327.1067.41146.12240.63
Expenditure-744.94+48.2%-654.17-849.76-735.48-1,437.13-3,022.37
PBDT000000
EBITDA1,019.17-33.8%734.14960.26857.261,540.633,358.15
Depreciation-35.02-34.99-33.09-32.69-65.05-130.83
EBIT984.15-33.3%699.15927.17824.571,475.583,227.32
PBT991.43-33.1%707.52973.95803.201,481.693,258.84
Tax-234.02-168.13-259.66-189.93-318.59-768.18
Equity363.60363.60363.60363.600363.60
OPM57.1051.9653.4051.4350.7651.69
Net Profit761.65-35.5%543.51703.28622.641,181.512,507.43
NPM43.8639.9138.5639.8740.4839.77
EPS20.95-35.5%14.9519.3417.1232.4968.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,009.06+13.7%5,286.27+17.6%4,495.79+7.2%4,192.58+55.6%2,693.97+31.2%2,052.58
Other Income295.21187.90322.98100.6258.4538.01
Total Income6,304.27+15.2%5,474.17+13.6%4,818.77+12.2%4,293.20+56.0%2,752.42+31.7%2,090.59
Expenditure-3,022.37-19.1%-2,536.91-7.9%-2,351.89-2.7%-2,289.73-39.8%-1,638.44-40.1%-1,169.42
Interest-240.63-265.23-47.52-169.05-86.03-76.04
PBDT000000
EBITDA3,358.15+8.2%3,103.05+30.3%2,381.31+12.8%2,111.65+78.8%1,181.34+18.1%1,000.39
Depreciation-130.83-88.46-189.89-39.75-39.78-41.19
EBIT3,227.32+7.1%3,014.59+37.6%2,191.42+5.8%2,071.90+81.5%1,141.56+19.0%959.20
PBT3,258.84+10.9%2,937.26+19.1%2,466.88+23.1%2,003.47+79.8%1,113.98+20.9%921.17
Tax-768.18-719.38-549.13-319.34-306.48-185.13
Equity363.60363.600000
OPM (%)51.6953.6651.1946.6740.4744.06
Net Profit2,507.43+12.7%2,225.51+15.5%1,926.60+1.2%1,904.54+81.9%1,047.10+41.6%739.29
NPM (%)39.7740.6539.9844.3638.0435.36
EPS (Rs)68.96+12.7%61.21+15.5%52.99+1.2%52.38+81.9%28.80+41.7%20.33
CEPS68.9661.2152.9952.3828.8020.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2027Interim Dividend223 Oct 2026
2027Interim Dividend223 Jul 2026
2027Interim Dividend214 May 2026
2026Interim Dividend223 Jan 2026
2026Interim Dividend220 Oct 2025
2026Interim Dividend225 Jul 2025
2026Interim Dividend205 May 2025
2025Interim Dividend224 Jan 2025
2025Interim Dividend204 Nov 2024
2025Interim Dividend201 Aug 2024
2024Final Dividend224 Jun 2024
2025Interim Dividend222 May 2024
2024Interim Dividend202 Feb 2024
2024Interim Dividend208 Nov 2023
2023Final Dividend421 Jun 2023
2022Final Dividend307 Jul 2022
2019Final Dividend214 Aug 2019
2018Final Dividend231 May 2018
2017Final Dividend213 Sep 2017
2016Interim Dividend217 Mar 2016
2015Final Dividend225 Jun 2015
2014Final Dividend221 Aug 2014
2013Final Dividend211 Jul 2013
2012Final Dividend221 Jun 2012
2011Final Dividend116 Jun 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers