Oberoi Realty LtdResidential- Commercial ProjectsINE093I01010Consolidated₹1785.00+44.30 (+2.54%)Jun-26
Valuation
Market Cap₹64.90K Cr
TTM PE21.28x
Forward PE26.04x
PEG5.10
Book Value₹492.89
P/B3.62x
TTM EPS₹83.90
Fwd EPS₹68.55
TTM Revenue₹7.31K Cr
TTM PAT₹3.05K Cr
TTM EBITDA₹4.09K Cr
TTM EBIT₹3.93K Cr
Last Qtr PAT₹543.51 Cr
Last Qtr EBITDA₹734.14 Cr
Last Qtr EBIT₹699.15 Cr
Profitability
ROE17.02%
ROCE20.53%
TTM NPM41.74%
TTM EBITDA %55.98%
Curr OPM39.91%
Last OPM38.56%
Curr NPM
Last NPM
Curr EPS₹14.95
Last EPS₹19.34
Balance sheet
Equity₹363.60 Cr
Reserve₹17.56K Cr
Total Debt₹2,825.40 Cr
D/E0.16x
Interest %9.65%
Curr Interest₹52.43 Cr
Price / range
Close₹1785.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.54%
1W+2.52%
1M-3.93%
3M+5.36%
6M+21.19%
1Y+7.72%
2Y-1.28%
3Y+54.01%
5Y+140.89%
Diwali+5.43%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF644.35₹1.59L Cr35.889.78%
LODHA1144.70₹1.14L Cr27.7117.73%
PHOENIXLTD1877.90₹67.16K Cr52.4714.84%
OBEROIRLTY1785.00₹64.90K Cr21.2817.02%
PRESTIGE1435.10₹61.81K Cr54.267.78%
GODREJPROP1691.10₹50.94K Cr31.838.31%
ANANTRAJ606.15₹21.81K Cr36.7410.02%
BRIGADE621.70₹20.28K Cr29.1711.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,038.27+33.9%1,414.781,180.171,545.26775.344,915.55
Other Income130.2169.5767.6364.3385.50287.03
Total Income1,168.48+35.7%1,484.351,247.801,609.59860.845,202.58
Interest49.8824.4265.1968.8673.64232.11
Expenditure-526.97-13.3%-710.23-615.90-805.44-465.25-2,596.87
PBDT000000
EBITDA588.18+44.4%754.19654.13834.13407.462,649.86
Depreciation-27-25.22-24.67-25.45-23.73-99.07
EBIT561.18+46.2%728.97629.46808.68383.732,550.79
PBT641.51+62.2%774.12612.89804.15395.592,586.70
Tax-133.88-204.43-141.07-186.09-86.75-618.33
Equity363.60363.60363.600363.60363.60
OPM54.9052.1549.1252.0445.9549.72
Net Profit507.63+64.4%569.69471.82618.06308.841,968.37
NPM43.4438.3837.8140.0035.8837.83
EPS13.96+64.4%15.6712.98178.4954.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,915.55+12.4%4,371.98+32.4%3,302.16+132.5%1,420.07+40.3%1,012.48+19.2%849.67
Other Income287.03186.09318.04209.6162.3351.49
Total Income5,202.58+14.1%4,558.07+25.9%3,620.20+122.1%1,629.68+51.6%1,074.81+19.3%901.16
Expenditure-2,596.87-16.9%-2,221.94-28.2%-1,733.71-134.7%-738.54-28.2%-576.30-46.8%-392.65
Interest-232.11-260.91-47.27-97.64-29.04-10.52
PBDT000000
EBITDA2,649.86+6.1%2,497.63+39.0%1,796.82+123.1%805.25+63.9%491.35-0.7%495
Depreciation-99.07-86.68-181.10-26.08-26.13-27.46
EBIT2,550.79+5.8%2,410.95+49.2%1,615.72+107.4%779.17+67.5%465.22-0.5%467.54
PBT2,586.70+10.7%2,336.13+23.8%1,886.49+111.7%891.14+78.8%498.51-2.0%508.51
Tax-618.33-567.40-409.20-187.79-116.63-91.89
Equity363.60363.600000
OPM (%)49.7251.2552.0055.0046.0056.00
Net Profit1,968.37+11.3%1,768.73+19.7%1,477.29+110.0%703.35+84.2%381.88-8.3%416.62
NPM (%)37.8338.8041.0043.0036.0046.00
EPS (Rs)54.14+11.3%48.64+19.7%40.63+110.1%19.34+84.2%10.50-8.4%11.46
CEPS54.1448.6440.6319.3410.5011.46

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,300.89+31.7%1,749.831,492.642,766.59987.556,009.06
Other Income60.8073.8869.10152.2386.43295.21
Total Income1,361.69+26.8%1,823.711,561.742,918.821,073.986,304.27
Interest52.4327.1067.41146.1274.95240.63
Expenditure-654.17-14.0%-849.76-735.48-1,437.13-573.78-3,022.37
PBDT000000
EBITDA734.14+41.1%960.26857.261,540.63520.343,358.15
Depreciation-34.99-33.09-32.69-65.05-31.62-130.83
EBIT699.15+43.1%927.17824.571,475.58488.723,227.32
PBT707.52+41.4%973.95803.201,481.69500.203,258.84
Tax-168.13-259.66-189.93-318.59-85.71-768.18
Equity363.60363.60363.600363.60363.60
OPM51.9653.4051.4350.7646.5751.69
Net Profit543.51+29.0%703.28622.641,181.51421.252,507.43
NPM39.9138.5639.8740.4839.2239.77
EPS14.95+29.0%19.3417.1232.4911.5968.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,009.06+13.7%5,286.27+17.6%4,495.79+7.2%4,192.58+55.6%2,693.97+31.2%2,052.58
Other Income295.21187.90322.98100.6258.4538.01
Total Income6,304.27+15.2%5,474.17+13.6%4,818.77+12.2%4,293.20+56.0%2,752.42+31.7%2,090.59
Expenditure-3,022.37-19.1%-2,536.91-7.9%-2,351.89-2.7%-2,289.73-39.8%-1,638.44-40.1%-1,169.42
Interest-240.63-265.23-47.52-169.05-86.03-76.04
PBDT000000
EBITDA3,358.15+8.2%3,103.05+30.3%2,381.31+12.8%2,111.65+78.8%1,181.34+18.1%1,000.39
Depreciation-130.83-88.46-189.89-39.75-39.78-41.19
EBIT3,227.32+7.1%3,014.59+37.6%2,191.42+5.8%2,071.90+81.5%1,141.56+19.0%959.20
PBT3,258.84+10.9%2,937.26+19.1%2,466.88+23.1%2,003.47+79.8%1,113.98+20.9%921.17
Tax-768.18-719.38-549.13-319.34-306.48-185.13
Equity363.60363.600000
OPM (%)51.6953.6651.1946.6740.4744.06
Net Profit2,507.43+12.7%2,225.51+15.5%1,926.60+1.2%1,904.54+81.9%1,047.10+41.6%739.29
NPM (%)39.7740.6539.9844.3638.0435.36
EPS (Rs)68.96+12.7%61.21+15.5%52.99+1.2%52.38+81.9%28.80+41.7%20.33
CEPS68.9661.2152.9952.3828.8020.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

24
YearTypeAmountEx-Date
2027Interim Dividend223 Jul 2026
2027Interim Dividend214 May 2026
2026Interim Dividend223 Jan 2026
2026Interim Dividend220 Oct 2025
2026Interim Dividend225 Jul 2025
2026Interim Dividend205 May 2025
2025Interim Dividend224 Jan 2025
2025Interim Dividend204 Nov 2024
2025Interim Dividend201 Aug 2024
2024Final Dividend224 Jun 2024
2025Interim Dividend222 May 2024
2024Interim Dividend202 Feb 2024
2024Interim Dividend208 Nov 2023
2023Final Dividend421 Jun 2023
2022Final Dividend307 Jul 2022
2019Final Dividend214 Aug 2019
2018Final Dividend231 May 2018
2017Final Dividend213 Sep 2017
2016Interim Dividend217 Mar 2016
2015Final Dividend225 Jun 2015
2014Final Dividend221 Aug 2014
2013Final Dividend211 Jul 2013
2012Final Dividend221 Jun 2012
2011Final Dividend116 Jun 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers