Lodha Developers LtdResidential- Commercial ProjectsINE670K01029Consolidated₹1120.00+65.00 (+6.16%)
Valuation
Market Cap₹1.12L Cr
TTM PE25.76x
Forward PE24.78x
PEG4.75
Book Value₹253.10
P/B4.43x
TTM EPS₹43.55
Fwd EPS₹45.28
TTM Revenue₹18.85K Cr
TTM PAT₹4.35K Cr
TTM EBITDA₹6.24K Cr
TTM EBIT₹5.88K Cr
Last Qtr PAT₹1,013.50 Cr
Last Qtr EBITDA₹1.49K Cr
Last Qtr EBIT₹1.41K Cr
Profitability
ROE17.21%
ROCE17.72%
TTM NPM23.09%
TTM EBITDA %33.09%
Curr OPM22.11%
Last OPM26.94%
Curr NPM—
Last NPM—
Curr EPS₹10.14
Last EPS₹13.73
Balance sheet
Equity₹999.40 Cr
Reserve₹24.29K Cr
Total Debt₹10,406.50 Cr
D/E0.41x
Interest %18.28%
Curr Interest₹185.30 Cr
Price / range
Close₹1122.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.77%
1W+10.89%
1M+1.38%
3M-9.31%
6M+21.27%
1Y-8.21%
2Y-6.01%
3Y+32.10%
5Y—
Diwali+4.59%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF720.00₹1.78L Cr39.0510.02%
RUNWALENTR212.18₹1.40L Cr198.30—
LODHA1122.00₹1.12L Cr25.7617.21%
PHOENIXLTD2079.50₹74.36K Cr57.1318.39%
PRESTIGE1580.00₹68.06K Cr59.747.78%
OBEROIRLTY1710.90₹62.21K Cr23.6413.78%
GODREJPROP1739.00₹52.38K Cr38.826.89%
ANANTRAJ460.40₹16.57K Cr27.349.88%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,274.80+9.8%4,377.903,901.704,307.302,983.4014,541.70
Other Income130.20115.50268.30398.9063.90876.80
Total Income3,405+11.7%4,493.404,1704,706.203,047.3015,418.50
Interest191.30198.60178.70212.50187.10751
Expenditure-2,557.20+2.3%-3,116.50-3,209.80-3,290.50-2,618-11,745.30
PBDT000000
EBITDA983.30+59.1%1,524.70963.301,328.10617.903,867.10
Depreciation-74.40-64.70-92.70-98.80-65.40-319.70
EBIT908.90+64.5%1,460870.601,229.30552.503,547.40
PBT847.80+97.5%1,376.90960.201,415.70429.303,673.20
Tax-202.80-327.40-165.90-270-93.70-753.30
Equity999.40999.10998.90998.800998.90
OPM24.9030.6423.0330.0814.3923.82
Net Profit645+92.2%1,049.50794.301,145.70335.602,919.90
NPM18.9423.3619.0524.3411.2518.94
EPS6.45+92.0%10.517.9511.483.3629.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue14,541.70+14.7%12,677.30+34.0%9,459.50+8.3%8,734.60
Other Income876.80428.50318.80254.89
Total Income15,418.50+17.6%13,105.80+34.0%9,778.30+8.8%8,989.49
Expenditure-11,745.30-15.0%-10,210.10-28.7%-7,930.30-4.1%-7,617.81
Interest-751-612.40-543.30-597.85
PBDT0000
EBITDA3,867.10+14.6%3,375.50+45.3%2,323.80+26.4%1,838.81
Depreciation-319.70-295.90-251.30-124.17
EBIT3,547.40+15.2%3,079.60+48.6%2,072.50+20.9%1,714.64
PBT3,673.20+26.9%2,895.70+82.8%1,584.10+715.3%194.29
Tax-753.30-706.10-420.30111.12
Equity998.90997.6000
OPM (%)23.8222.0916.002.00
Net Profit2,919.90+33.4%2,189.60+88.1%1,163.80+281.1%305.41
NPM (%)18.9416.7112.003.00
EPS (Rs)29.25+33.0%21.99+82.6%12.04+89.9%6.34
CEPS29.1621.9212.016.33

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,467.40+17.6%4,996.704,713.504,672.503,798.5016,676.20
Other Income117.50100127102.9080.40443.30
Total Income4,584.90+18.2%5,096.704,840.504,775.403,878.9017,119.50
Interest185.30179.10167.40185156.50656.70
Expenditure-3,247.30-11.3%-3,322.60-3,578.90-3,539.90-2,917.60-12,757.40
PBDT000000
EBITDA1,488.30+34.2%1,922.401,412.601,415.101,108.804,920.90
Depreciation-82.90-69.20-110.60-97.50-71.40-345.40
EBIT1,405.40+35.5%1,853.201,3021,317.601,037.404,575.50
PBT1,337.60+39.1%1,774.101,261.601,235.50961.304,362.10
Tax-328.50-402.80-255.80-285.40-171-940.60
Equity999.40999.10998.9000998.90
OPM29.1734.8126.0625.8724.7825.48
Net Profit1,013.50+28.3%1,373.101,008.10957.70789.803,430.70
NPM22.1126.9420.8320.0520.3620.04
EPS10.14+28.4%13.7310.099.597.9034.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue16,676.20+21.0%13,779.50+33.6%10,316.10+8.9%9,470.36
Other Income443.30390.30153.40140.80
Total Income17,119.50+20.8%14,169.80+35.3%10,469.50+8.9%9,611.16
Expenditure-12,757.40-20.2%-10,612.90-27.5%-8,324.10-4.4%-7,976.14
Interest-656.70-549.50-479.80-479.10
PBDT0000
EBITDA4,920.90+23.4%3,988+49.0%2,675.70+29.5%2,066.13
Depreciation-345.40-271.90-203.90-92.81
EBIT4,575.50+23.1%3,716.10+50.3%2,471.80+25.3%1,973.32
PBT4,362.10+22.6%3,556.90+74.3%2,040.50+345.9%457.63
Tax-940.60-788.90-473.4037
Equity998.90997.6000
OPM (%)25.4825.1019.494.76
Net Profit3,430.70+24.0%2,766.60+78.0%1,554.20+217.6%489.42
NPM (%)20.0419.5214.855.09
EPS (Rs)34.34+23.7%27.76+73.2%16.03+58.7%10.10
CEPS34.2527.6715.9910.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2026Final Dividend4.2507 Aug 2026
2025Final Dividend4.2522 Aug 2025
2024Final Dividend2.2516 Aug 2024
2023Final Dividend108 Sep 2023
2023Final Dividend208 Sep 2023

Bonus

1
YearRatioEx-Date
20231:131 May 2023

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers