IndiaOne Finance - Company Dashboard

Governance Classic Home

Lodha Developers LtdResidential- Commercial ProjectsINE670K01029Consolidated₹1115.10+13.05 (+1.18%)Jun-26

Valuation

Market Cap₹1.14L Cr

TTM PE27.71x

Forward PE25.70x

PEG1.37

Book Value₹233.07

P/B4.91x

TTM EPS₹41.31

Fwd EPS₹44.55

TTM Revenue₹18.18K Cr

TTM PAT₹4.13K Cr

TTM EBITDA₹5.86K Cr

TTM EBIT₹5.51K Cr

Last Qtr PAT₹1,373.10 Cr

Last Qtr EBITDA₹1.92K Cr

Last Qtr EBIT₹1.85K Cr

Profitability

ROE17.73%

ROCE17.84%

TTM NPM22.71%

TTM EBITDA %32.23%

Curr OPM26.94%

Last OPM20.83%

Curr NPM—

Last NPM—

Curr EPS₹13.73

Last EPS₹10.09

Balance sheet

Equity₹998.90 Cr

Reserve₹22.29K Cr

Total Debt₹9,896.90 Cr

D/E0.43x

Interest %13.04%

Curr Interest₹179.10 Cr

Price / range

Close₹1144.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.77%

1W+0.19%

1M-8.18%

3M+20.77%

6M+30.61%

1Y-4.96%

2Y-11.18%

3Y+47.30%

5Y—

Diwali+6.70%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4,377.90+30.7%	3,901.70	4,307.30	2,983.40	3,349.30	14,541.70
Other Income	115.50	268.30	398.90	63.90	145.70	876.80
Total Income	4,493.40+28.6%	4,170	4,706.20	3,047.30	3,495	15,418.50
Interest	198.60	178.70	212.50	187.10	172.70	751
Expenditure	-3,116.50-18.6%	-3,209.80	-3,290.50	-2,618	-2,627	-11,745.30
PBDT	0	0	0	0	0	0
EBITDA	1,524.70+59.2%	963.30	1,328.10	617.90	957.80	3,867.10
Depreciation	-64.70	-92.70	-98.80	-65.40	-62.80	-319.70
EBIT	1,460+63.1%	870.60	1,229.30	552.50	895	3,547.40
PBT	1,376.90+58.6%	960.20	1,415.70	429.30	868	3,673.20
Tax	-327.40	-165.90	-270	-93.70	-223.70	-753.30
Equity	999.10	998.90	998.80	0	998.10	998.90
OPM	30.64	23.03	30.08	14.39	24.84	23.82
Net Profit	1,049.50+62.9%	794.30	1,145.70	335.60	644.30	2,919.90
NPM	23.36	19.05	24.34	11.25	18.43	18.94
EPS	10.51+62.7%	7.95	11.48	3.36	6.46	29.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	14,541.70+14.7%	12,677.30+34.0%	9,459.50+8.3%	8,734.60
Other Income	876.80	428.50	318.80	254.89
Total Income	15,418.50+17.6%	13,105.80+34.0%	9,778.30+8.8%	8,989.49
Expenditure	-11,745.30-15.0%	-10,210.10-28.7%	-7,930.30-4.1%	-7,617.81
Interest	-751	-612.40	-543.30	-597.85
PBDT	0	0	0	0
EBITDA	3,867.10+14.6%	3,375.50+45.3%	2,323.80+26.4%	1,838.81
Depreciation	-319.70	-295.90	-251.30	-124.17
EBIT	3,547.40+15.2%	3,079.60+48.6%	2,072.50+20.9%	1,714.64
PBT	3,673.20+26.9%	2,895.70+82.8%	1,584.10+715.3%	194.29
Tax	-753.30	-706.10	-420.30	111.12
Equity	998.90	997.60	0	0
OPM (%)	23.82	22.09	16.00	2.00
Net Profit	2,919.90+33.4%	2,189.60+88.1%	1,163.80+281.1%	305.41
NPM (%)	18.94	16.71	12.00	3.00
EPS (Rs)	29.25+33.0%	21.99+82.6%	12.04+89.9%	6.34
CEPS	29.16	21.92	12.01	6.33

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4,996.70+43.1%	4,713.50	4,672.50	3,798.50	3,491.70	16,676.20
Other Income	100	127	102.90	80.40	133	443.30
Total Income	5,096.70+40.6%	4,840.50	4,775.40	3,878.90	3,624.70	17,119.50
Interest	179.10	167.40	185	156.50	147.80	656.70
Expenditure	-3,322.60-22.1%	-3,578.90	-3,539.90	-2,917.60	-2,721	-12,757.40
PBDT	0	0	0	0	0	0
EBITDA	1,922.40+95.3%	1,412.60	1,415.10	1,108.80	984.40	4,920.90
Depreciation	-69.20	-110.60	-97.50	-71.40	-65.90	-345.40
EBIT	1,853.20+101.8%	1,302	1,317.60	1,037.40	918.50	4,575.50
PBT	1,774.10+96.3%	1,261.60	1,235.50	961.30	903.70	4,362.10
Tax	-402.80	-255.80	-285.40	-171	-228.40	-940.60
Equity	999.10	998.90	0	0	998.10	998.90
OPM	34.81	26.06	25.87	24.78	24.93	25.48
Net Profit	1,373.10+103.4%	1,008.10	957.70	789.80	675.10	3,430.70
NPM	26.94	20.83	20.05	20.36	18.62	20.04
EPS	13.73+103.1%	10.09	9.59	7.90	6.76	34.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	16,676.20+21.0%	13,779.50+33.6%	10,316.10+8.9%	9,470.36
Other Income	443.30	390.30	153.40	140.80
Total Income	17,119.50+20.8%	14,169.80+35.3%	10,469.50+8.9%	9,611.16
Expenditure	-12,757.40-20.2%	-10,612.90-27.5%	-8,324.10-4.4%	-7,976.14
Interest	-656.70	-549.50	-479.80	-479.10
PBDT	0	0	0	0
EBITDA	4,920.90+23.4%	3,988+49.0%	2,675.70+29.5%	2,066.13
Depreciation	-345.40	-271.90	-203.90	-92.81
EBIT	4,575.50+23.1%	3,716.10+50.3%	2,471.80+25.3%	1,973.32
PBT	4,362.10+22.6%	3,556.90+74.3%	2,040.50+345.9%	457.63
Tax	-940.60	-788.90	-473.40	37
Equity	998.90	997.60	0	0
OPM (%)	25.48	25.10	19.49	4.76
Net Profit	3,430.70+24.0%	2,766.60+78.0%	1,554.20+217.6%	489.42
NPM (%)	20.04	19.52	14.85	5.09
EPS (Rs)	34.34+23.7%	27.76+73.2%	16.03+58.7%	10.10
CEPS	34.25	27.67	15.99	10.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4.25	07 Aug 2026
2025	Final Dividend	4.25	22 Aug 2025
2024	Final Dividend	2.25	16 Aug 2024
2023	Final Dividend	1	08 Sep 2023
2023	Final Dividend	2	08 Sep 2023

Bonus

Year	Ratio	Ex-Date
2023	1:1	31 May 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split