Governance Classic Home
Raj Rayon Industries LtdOther Textile ProductsINE533D01032Standalone₹20.82-0.25 (-1.19%)Jun-26
Valuation
Market Cap₹1.16K Cr
TTM PE33.58x
Forward PE32.53x
PEG20.48
Book Value₹2.81
P/B7.40x
TTM EPS₹0.62
Fwd EPS₹0.64
TTM Revenue₹1.12K Cr
TTM PAT₹34.78 Cr
TTM EBITDA₹65.65 Cr
TTM EBIT₹46.35 Cr
Last Qtr PAT₹6.86 Cr
Last Qtr EBITDA₹17.28 Cr
Last Qtr EBIT₹12.25 Cr
Profitability
ROE22.23%
ROCE14.00%
TTM NPM3.09%
TTM EBITDA %5.84%
Curr OPM3.34%
Last OPM4.74%
Curr NPM—
Last NPM—
Curr EPS₹0.12
Last EPS₹0.25
Balance sheet
Equity₹55.61 Cr
Reserve₹100.87 Cr
Total Debt₹222.49 Cr
D/E1.42x
Interest %75.51%
Curr Interest₹5.18 Cr
Price / range
Close₹20.82
vs 52W High-27.86%
vs 52W Low+8.44%
MA50—
MA200—
Returns
1D-1.19%
1W-1.33%
1M-5.45%
3M-1.56%
6M-2.16%
1Y-25.13%
2Y-18.35%
3Y-48.50%
5Y+10857.89%
Diwali-5.96%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr1099.80—
KPRMILL1141.40₹39.01K Cr60.0111.42%
WELSPUNLIV214.66₹20.28K Cr63.326.52%
TRIDENT23.22₹11.83K Cr30.558.17%
ICIL447.35₹8.86K Cr51.787.26%
GARFIBRES819.00₹8.00K Cr39.5715.14%
KUSUMGAR591.20₹6.21K Cr36.74—
JINDWORLD49.70₹4.98K Cr64.55—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue204.46-21.4%294.82305.39319.32260.191,179.72
Other Income11.060.583.050.214.90
Total Income205.46-21.1%295.88305.97322.37260.401,184.62
Interest5.184.794.904.23417.92
Expenditure-197.39+22.0%-288.32-298.58-312.45-252.96-1,152.31
PBDT000000
EBITDA17.28+12.6%16.1516.6315.5915.3463.70
Depreciation-5.03-4.86-4.92-4.49-4.11-18.37
EBIT12.25+9.1%11.2911.7111.1011.2345.33
PBT8.07+8.5%7.567.399.927.4432.31
Tax-1.216.47-1.52-1.90-1.371.69
Equity55.6155.610055.6155.61
OPM3.932.562.423.112.862.73
Net Profit6.86+13.0%14.035.878.026.0733.99
NPM3.344.741.922.512.332.87
EPS0.12+9.1%0.250.110.140.110.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1,179.72+38.9%849.38+14.0%745.100.06+100.0%0.030
Other Income4.904.755.20003.41
Total Income1,184.62+38.7%854.13+13.8%750.300.06+100.0%0.03-99.1%3.41
Expenditure-1,152.31-36.2%-845.87-14.2%-740.37-30.41+14.9%-35.72+4.3%-37.32
Interest-17.92-13.58-11.20000
PBDT000000
EBITDA63.70+115.7%29.53+8.2%27.28-2.36-1142.1%-0.19+84.3%-1.21
Depreciation-18.37-12.44-11.35-27.99-35.50-36.11
EBIT45.33+165.2%17.09+7.3%15.93-30.35+15.0%-35.69+4.4%-37.32
PBT32.31+291.2%8.26-16.8%9.93640.77+1895.4%-35.69-5.2%-33.91
Tax1.695.54-5.89000
Equity55.6155.610000
OPM (%)2.730.971.001165044.00-111519.00-996.00
Net Profit33.99+146.1%13.81+241.8%4.04640.77+1895.4%-35.69-5.2%-33.91
NPM (%)2.871.621.001165044.00-111519.00-996.00
EPS (Rs)0.61+22.0%0.50+614.3%0.072,807.34+272657.3%-1.03-5.1%-0.98
CEPS0.420.340.052,807.34-1.03-0.98

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,179.72
Other Income4.90
Total Income1,184.62
Interest17.92
Expenditure-1,152.31
PBDT0
EBITDA63.70
Depreciation-18.37
EBIT45.33
PBT32.31
Tax1.69
Equity55.61
OPM2.73
Net Profit33.99
NPM2.87
EPS0.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,179.72+38.9%849.38
Other Income4.904.75
Total Income1,184.62+38.7%854.13
Expenditure-1,152.31-36.2%-845.87
Interest-17.92-13.58
PBDT00
EBITDA63.70+115.7%29.53
Depreciation-18.37-12.44
EBIT45.33+165.2%17.09
PBT32.31+291.2%8.26
Tax1.695.54
Equity55.6155.61
OPM (%)2.730.97
Net Profit33.99+146.1%13.81
NPM (%)2.871.62
EPS (Rs)0.61+22.0%0.50
CEPS0.420.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2011Final Dividend0.306 Sep 2011
2010Final Dividend0.329 Jul 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2013Rs.10/- to Rs.1/-04 Mar 2013
Loading company dashboard...
Fetching ratios, charts, and peers