Raj Rayon Industries LtdOther Textile ProductsINE533D01032Standalone₹20.28+0.39 (+1.96%)
Valuation
Market Cap₹1.13K Cr
TTM PE22.79x
Forward PE19.50x
PEG0.52
Book Value₹2.81
P/B7.21x
TTM EPS₹0.89
Fwd EPS₹1.04
TTM Revenue₹1.26K Cr
TTM PAT₹49.75 Cr
TTM EBITDA₹82.88 Cr
TTM EBIT₹62.94 Cr
Last Qtr PAT₹22.99 Cr
Last Qtr EBITDA₹32.82 Cr
Last Qtr EBIT₹27.69 Cr
Profitability
ROE31.79%
ROCE18.00%
TTM NPM3.94%
TTM EBITDA %6.57%
Curr OPM5.02%
Last OPM3.34%
Curr NPM—
Last NPM—
Curr EPS₹0.41
Last EPS₹0.12
Balance sheet
Equity₹55.61 Cr
Reserve₹100.87 Cr
Total Debt₹222.49 Cr
D/E1.42x
Interest %21.62%
Curr Interest₹4.97 Cr
Price / range
Close₹20.28
vs 52W High-21.49%
vs 52W Low+6.01%
MA50—
MA200—
Returns
1D+1.96%
1W+1.25%
1M+1.40%
3M-5.19%
6M-3.84%
1Y-17.19%
2Y-13.33%
3Y-31.25%
5Y+10573.68%
Diwali-8.40%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3601.50₹1.48L Cr1212.63—
KPRMILL1174.80₹40.16K Cr47.1213.71%
WELSPUNLIV264.57₹25.38K Cr88.485.56%
TRIDENT23.89₹12.17K Cr26.259.60%
ICIL525.35₹10.40K Cr41.1110.74%
GARFIBRES753.60₹7.48K Cr34.7615.21%
KUSUMGAR584.95₹6.14K Cr36.35—
SONA104.38₹5.16K Cr1.56—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue456.47+43.0%204.46294.82305.39319.321,179.72
Other Income1.4411.060.583.054.90
Total Income457.91+42.0%205.46295.88305.97322.371,184.62
Interest4.975.184.794.904.2317.92
Expenditure-433.75-38.8%-197.39-288.32-298.58-312.45-1,152.31
PBDT000000
EBITDA32.82+110.5%17.2816.1516.6315.5963.70
Depreciation-5.13-5.03-4.86-4.92-4.49-18.37
EBIT27.69+149.5%12.2511.2911.7111.1045.33
PBT24.16+143.5%8.077.567.399.9232.31
Tax-1.17-1.216.47-1.52-1.901.69
Equity55.6155.6155.610055.61
OPM5.283.932.562.423.112.73
Net Profit22.99+186.7%6.8614.035.878.0233.99
NPM5.023.344.741.922.512.87
EPS0.41+192.9%0.120.250.110.140.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1,179.72+38.9%849.38+14.0%745.100.06+100.0%0.030
Other Income4.904.755.20003.41
Total Income1,184.62+38.7%854.13+13.8%750.300.06+100.0%0.03-99.1%3.41
Expenditure-1,152.31-36.2%-845.87-14.2%-740.37-30.41+14.9%-35.72+4.3%-37.32
Interest-17.92-13.58-11.20000
PBDT000000
EBITDA63.70+115.7%29.53+8.2%27.28-2.36-1142.1%-0.19+84.3%-1.21
Depreciation-18.37-12.44-11.35-27.99-35.50-36.11
EBIT45.33+165.2%17.09+7.3%15.93-30.35+15.0%-35.69+4.4%-37.32
PBT32.31+291.2%8.26-16.8%9.93640.77+1895.4%-35.69-5.2%-33.91
Tax1.695.54-5.89000
Equity55.6155.610000
OPM (%)2.730.971.001165044.00-111519.00-996.00
Net Profit33.99+146.1%13.81+241.8%4.04640.77+1895.4%-35.69-5.2%-33.91
NPM (%)2.871.621.001165044.00-111519.00-996.00
EPS (Rs)0.61+22.0%0.50+614.3%0.072,807.34+272657.3%-1.03-5.1%-0.98
CEPS0.420.340.052,807.34-1.03-0.98

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,179.72
Other Income4.90
Total Income1,184.62
Interest17.92
Expenditure-1,152.31
PBDT0
EBITDA63.70
Depreciation-18.37
EBIT45.33
PBT32.31
Tax1.69
Equity55.61
OPM2.73
Net Profit33.99
NPM2.87
EPS0.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,179.72+38.9%849.38
Other Income4.904.75
Total Income1,184.62+38.7%854.13
Expenditure-1,152.31-36.2%-845.87
Interest-17.92-13.58
PBDT00
EBITDA63.70+115.7%29.53
Depreciation-18.37-12.44
EBIT45.33+165.2%17.09
PBT32.31+291.2%8.26
Tax1.695.54
Equity55.6155.61
OPM (%)2.730.97
Net Profit33.99+146.1%13.81
NPM (%)2.871.62
EPS (Rs)0.61+22.0%0.50
CEPS0.420.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2011Final Dividend0.306 Sep 2011
2010Final Dividend0.329 Jul 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2013Rs.10/- to Rs.1/-04 Mar 2013
Loading company dashboard...
Fetching ratios, charts, and peers