JITF Infralogistics LtdWater Supply and ManagementINE863T01013
Valuation
Market Cap₹736.41 Cr
TTM PE4092.86x
Forward PE3581.25x
PEG-327.43
Book Value
P/B
TTM EPS₹0.07
Fwd EPS₹0.08
TTM Revenue₹3.64 Cr
TTM PAT₹0.21 Cr
TTM EBITDA₹570.23 Cr
TTM EBIT₹465.57 Cr
Last Qtr PAT₹0.06 Cr
Last Qtr EBITDA₹141.77 Cr
Last Qtr EBIT₹115.46 Cr
Profitability
ROE
ROCE0.00%
TTM NPM5.77%
TTM EBITDA %15665.66%
Curr OPM6.32%
Last OPM6.38%
Curr NPM
Last NPM
Curr EPS₹0.02
Last EPS₹0.02
Balance sheet
Equity₹5.14 Cr
Reserve₹-518.42 Cr
Total Debt₹3,946.04 Cr
D/E
Interest %33.33%
Curr Interest₹0.02 Cr
Price / range
Close₹286.50
vs 52W High-34.01%
vs 52W Low+27.99%
MA50
MA200
Returns
1D+0.61%
1W-1.34%
1M-6.66%
3M-4.48%
6M-15.50%
1Y-25.35%
2Y-67.80%
3Y-37.29%
5Y+104.57%
Diwali+1.65%
Sector peers — Water Supply and Management
CompanyCloseMkt CapTTM P/EROE
WABAG2132.60₹13.30K Cr37.7613.74%
IONEXCHANG442.35₹6.49K Cr52.857.68%
EIEL200.01₹3.51K Cr21.1413.45%
TECHNOCRAF440.80₹1.75K Cr18.97
DENTA279.35₹745.86 Cr13.9511.65%
JITFINFRA286.50₹736.41 Cr4092.86

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue0.95+15.9%0.920.970.800.823.51
Other Income00.020000.02
Total Income0.95+15.9%0.940.970.800.823.53
Interest0.020.020.020.010.020.07
Expenditure-0.87-20.8%-0.86-0.89-0.76-0.72-3.24
PBDT000000
EBITDA0.10-16.7%0.080.100.060.120.36
Depreciation000-0.010-0.02
EBIT0.10-16.7%0.080.100.050.120.34
PBT0.08-20.0%0.080.080.040.100.30
Tax-0.02-0.02-0.02-0.01-0.02-0.07
Equity5.145.14005.145.14
OPM8.428.518.145.1212.208.42
Net Profit0.06-14.3%0.060.060.030.070.23
NPM6.326.386.083.758.546.37
EPS0.02-33.3%0.020.020.010.030.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3.51-3.6%3.64+13.8%3.20+12.7%2.84+2.5%2.77+6.9%2.59
Other Income0.020.050.010.0200.01
Total Income3.53-4.6%3.70+15.3%3.21+12.2%2.86+3.2%2.77+6.5%2.60
Expenditure-3.24+4.1%-3.38-13.4%-2.98-17.3%-2.54-1.2%-2.51-5.9%-2.37
Interest-0.07-0.09-0.11-0.14-0.16-0.20
PBDT000000
EBITDA0.36-2.7%0.37+5.7%0.35-22.2%0.45+4.7%0.43+2.4%0.42
Depreciation-0.02-0.02-0.02-0.01-0.010
EBIT0.34-2.9%0.35+6.1%0.33-25.0%0.44+4.8%0.42+0.0%0.42
PBT0.30-6.3%0.32+39.1%0.23-28.1%0.32+23.1%0.26+13.0%0.23
Tax-0.07-0.04-0.06-0.12-0.07-0.06
Equity5.145.140000
OPM (%)8.428.707.0011.009.009.00
Net Profit0.23-17.9%0.28+64.7%0.17-10.5%0.19+0.0%0.19+11.8%0.17
NPM (%)6.377.705.007.007.007.00
EPS (Rs)0.09-18.2%0.11+266.7%0.03-62.5%0.08+14.3%0.07+0.0%0.07
CEPS0.090.110.030.030.070.07

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue664.03+20.7%898.33822537.53550.162,808.02
Other Income12.4715.1010.5910.819.4745.98
Total Income676.50+20.9%913.43832.59548.34559.642,854
Interest94.16103.9394.93101.50100.93401.29
Expenditure-642.73-17.9%-872.16-788.09-547.86-545.30-2,753.40
PBDT000000
EBITDA141.77+9.1%159.26153.51115.69129.99558.45
Depreciation-26.31-29.16-24.67-24.52-24.20-102.54
EBIT115.46+9.1%130.10128.8491.17105.79455.91
PBT9.12-36.4%5.6434.210.4914.3354.68
Tax-11.25-14.22-15.60-16.50-19-65.32
Equity5.145.14005.145.14
OPM1.350.624.110.092.561.92
Net Profit-2.08+55.8%-7.8418.60-15.99-4.71-9.93
NPM-0.31-0.862.23-2.92-0.84-0.35
EPS-2.13+50.8%-6.93-0.49-6.97-4.330

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,808.02+24.0%2,264.81-31.0%3,283.56+106.5%1,590.29+28.8%1,234.79+32.9%928.94
Other Income45.9844.4552.6913.478.888.45
Total Income2,854+23.6%2,309.26-30.8%3,336.25+108.0%1,603.76+29.0%1,243.67+32.7%937.39
Expenditure-2,753.40-20.2%-2,291.30+28.5%-3,205.79-88.4%-1,701.41-24.1%-1,370.85-27.1%-1,078.70
Interest-401.29-352.19-317.49-312.55-253.04-216.42
PBDT000000
EBITDA558.45+38.0%404.53-15.4%478.33+84.4%259.43+73.5%149.57+67.5%89.28
Depreciation-102.54-78.83-83.07-58-32.59-22.62
EBIT455.91+40.0%325.70-17.6%395.26+96.2%201.43+72.2%116.98+75.5%66.66
PBT54.68+204.5%17.96-88.0%149.06+252.6%-97.65+23.2%-127.18+10.0%-141.31
Tax-65.32-44.91-58.73-9.95-1.735.85
Equity5.145.140000
OPM (%)1.920.784.47-6.09-10.23-15.07
Net Profit-9.93-106.9%144.78+59.4%90.82+184.8%-107.14+16.8%-128.76+4.9%-135.43
NPM (%)-0.356.272.72-6.68-10.35-14.45
EPS (Rs)0-100.0%49.37+258.3%13.78+127.7%-49.67+11.3%-55.97+4.6%-58.64
CEPS049.3713.78-49.67-55.97-58.64

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers