IndiaOne Finance - Company Dashboard

Governance Classic Home

VA Tech Wabag LtdWater Supply and ManagementINE956G01038Consolidated₹2132.60+57.80 (+2.79%)Jun-26

Valuation

Market Cap₹13.30K Cr

TTM PE32.17x

Forward PE30.37x

PEG5.33

Book Value₹411.92

P/B5.18x

TTM EPS₹66.29

Fwd EPS₹70.21

TTM Revenue₹4.10K Cr

TTM PAT₹394.20 Cr

TTM EBITDA₹447.70 Cr

TTM EBIT₹441.30 Cr

Last Qtr PAT₹90.10 Cr

Last Qtr EBITDA₹79.50 Cr

Last Qtr EBIT₹77.90 Cr

Profitability

ROE15.35%

ROCE20.93%

TTM NPM9.62%

TTM EBITDA %10.93%

Curr OPM9.60%

Last OPM8.85%

Curr NPM—

Last NPM—

Curr EPS₹14.35

Last EPS₹22.68

Balance sheet

Equity₹12.50 Cr

Reserve₹2.56K Cr

Total Debt₹233.40 Cr

D/E0.09x

Interest %19.09%

Curr Interest₹17.20 Cr

Price / range

Close₹2132.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.79%

1W-6.38%

1M+7.67%

3M+17.06%

6M+73.53%

1Y+39.37%

2Y+52.73%

3Y+350.15%

5Y+507.58%

Diwali+62.10%

Sector peers — Water Supply and Management

Company	Close	Mkt Cap	TTM P/E	ROE
WABAG	2132.60	₹13.30K Cr	32.17	15.35%
IONEXCHANG	442.35	₹6.49K Cr	53.42	7.31%
EIEL	200.01	₹3.51K Cr	19.40	15.50%
TECHNOCRAF	440.80	₹1.75K Cr	18.97	—
DENTA	279.35	₹745.86 Cr	11.91	11.66%
JITFINFRA	286.50	₹736.41 Cr	-17.34	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	739.30+15.5%	1,166.90	787.30	690	640.20	3,284.40
Other Income	44.10	52.80	22.50	42	10	117
Total Income	783.40+20.5%	1,219.70	809.80	732	650.20	3,401.40
Interest	11.80	11.70	12.90	14.50	13.70	52.80
Expenditure	-676.10-18.9%	-1,055.70	-697	-636.40	-568.50	-2,947.30
PBDT	0	0	0	0	0	0
EBITDA	76.10-11.8%	123.90	104.20	69.10	86.30	393.80
Depreciation	-1.10	-1	-1	-1	-0.90	-3.90
EBIT	75-12.2%	122.90	103.20	68.10	85.40	389.90
PBT	107.30+31.3%	164	108.10	95.60	81.70	449.40
Tax	-28	-41.40	-27.50	-25.30	-20.80	-115
Equity	12.50	12.50	12.50	0	12.40	12.50
OPM	13.70	13.45	13.35	13.86	12.57	13.21
Net Profit	79.30+30.2%	122.60	80.60	70.30	60.90	334.40
NPM	10.12	10.05	9.95	10.19	9.37	9.83
EPS	12.66+29.3%	19.62	12.90	11.30	9.79	53.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,284.40+14.3%	2,873.80+14.5%	2,509.70+7.9%	2,325.30+8.5%	2,142.61+16.2%	1,843.13
Other Income	117	36.90	31.30	60.57	28.26	9.76
Total Income	3,401.40+16.9%	2,910.70+14.5%	2,541+6.5%	2,385.87+9.9%	2,170.87+17.2%	1,852.89
Expenditure	-2,947.30-15.6%	-2,549.20-14.6%	-2,225-6.2%	-2,094.59-2.2%	-2,048.77-16.7%	-1,755.05
Interest	-52.80	-59.20	-59.40	-60.07	-74.89	-75.32
PBDT	0	0	0	0	0	0
EBITDA	393.80+1.8%	386.80+11.1%	348.30+18.1%	294.93+69.5%	174.05+2.7%	169.46
Depreciation	-3.90	-3	-4.20	-4.15	-5.32	-6.06
EBIT	389.90+1.6%	383.80+11.5%	344.10+18.3%	290.78+72.3%	168.73+3.3%	163.40
PBT	449.40+24.3%	361.50+14.4%	316+15314.6%	2.05-98.3%	122.10+24.8%	97.84
Tax	-115	-90.20	-80.20	-0.78	-29.92	-24.81
Equity	12.50	12.40	0	0	0	0
OPM (%)	13.21	12.42	12.00	0.00	6.00	5.00
Net Profit	334.40+23.3%	271.30+15.1%	235.80+18466.9%	1.27-98.6%	92.18+26.2%	73.03
NPM (%)	9.83	9.32	9.00	0.00	4.00	4.00
EPS (Rs)	53.51+22.9%	43.54+14.9%	37.91+18855.0%	0.20-98.7%	14.86+18.2%	12.57
CEPS	52.79	42.92	37.91	0.20	14.86	12.57

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	886.80+20.8%	1,414.40	961.30	834.50	734	3,944.20
Other Income	52	31.90	23.20	41.60	11.30	94.30
Total Income	938.80+26.0%	1,446.30	984.50	876.10	745.30	4,038.50
Interest	17.20	16.60	17.90	19.60	18.80	72.90
Expenditure	-826.10-25.4%	-1,275.10	-859.30	-766.50	-658.60	-3,545.90
PBDT	0	0	0	0	0	0
EBITDA	79.50-16.8%	157.40	121.50	89.30	95.60	477.40
Depreciation	-1.60	-1.50	-1.60	-1.70	-1.40	-6.20
EBIT	77.90-17.3%	155.90	119.90	87.60	94.20	471.20
PBT	112.70+30.0%	171.20	120.50	110.80	86.70	487.90
Tax	-28.10	-41.90	-30	-26	-20.90	-118.80
Equity	12.50	12.50	0	0	12.40	12.50
OPM	12.00	11.84	12.24	12.65	11.63	12.08
Net Profit	90.10+36.9%	128	91.30	84.80	65.80	369.80
NPM	9.60	8.85	9.27	9.68	8.83	9.16
EPS	14.35+35.6%	22.68	15.63	13.63	10.58	70.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,944.20+19.7%	3,294+15.3%	2,856.40-3.5%	2,960.48-0.6%	2,979.30+5.1%	2,834.49
Other Income	94.30	44.60	43.40	53.60	32.39	8.21
Total Income	4,038.50+21.0%	3,338.60+15.1%	2,899.80-3.8%	3,014.08+0.1%	3,011.69+5.9%	2,842.70
Expenditure	-3,545.90-19.9%	-2,956.40-15.5%	-2,560.20+5.8%	-2,717.27+4.3%	-2,840.14-4.5%	-2,718.16
Interest	-72.90	-78.80	-71.10	-65.80	-87.70	-90.30
PBDT	0	0	0	0	0	0
EBITDA	477.40+13.0%	422.30+12.4%	375.70+18.2%	317.82+34.1%	236.99+8.3%	218.76
Depreciation	-6.20	-5.90	-8.40	-8.81	-10.13	-12.13
EBIT	471.20+13.2%	416.40+13.4%	367.30+18.9%	309.01+36.2%	226.86+9.8%	206.63
PBT	487.90+26.9%	384.40+16.4%	330.10+4254.9%	7.58-95.6%	171.55+37.7%	124.54
Tax	-118.80	-89.60	-79.70	-5.90	-36.33	-29.47
Equity	12.50	12.40	0	0	0	0
OPM (%)	12.08	11.51	11.38	0.25	5.70	4.38
Net Profit	369.80+25.4%	294.80+17.7%	250.40+2190.9%	10.93-91.7%	132.06+31.0%	100.82
NPM (%)	9.16	8.83	8.64	0.36	4.38	3.55
EPS (Rs)	70.24+40.2%	50.09+26.8%	39.49+1807.7%	2.07-90.0%	20.80+3.3%	20.13
CEPS	69.31	49.37	39.49	2.07	20.80	20.13

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	17 Jul 2026
2025	Final Dividend	4	05 Aug 2025
2018	Final Dividend	4	01 Aug 2018
2017	Final Dividend	4	13 Jul 2017
2016	Final Dividend	4	14 Jul 2016
2015	Final Dividend	4	16 Jul 2015
2014	Final Dividend	8	10 Jul 2014
2013	Final Dividend	7	11 Jul 2013
2012	Final Dividend	6	12 Jul 2012
2011	Final Dividend	10	29 Jun 2011

Bonus

Year	Ratio	Ex-Date
2015	1:1	26 Mar 2015

Split

Year	Ratio	Ex-Date
2011	Rs.5/- to Rs.2/-	16 Aug 2011

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split