Sayaji Industries LtdOther Agricultural ProductsINE327G01032
Valuation
Market Cap₹277.70 Cr
TTM PE-18.91x
Forward PE9.58x
PEG0.61
Book Value₹49.93
P/B2.20x
TTM EPS₹-5.81
Fwd EPS₹11.47
TTM Revenue₹1.02K Cr
TTM PAT₹12.64 Cr
TTM EBITDA₹50.17 Cr
TTM EBIT₹29.37 Cr
Last Qtr PAT₹11.56 Cr
Last Qtr EBITDA₹16.15 Cr
Last Qtr EBIT₹10.84 Cr
Profitability
ROE
ROCE
TTM NPM1.24%
TTM EBITDA %4.91%
Curr OPM2.53%
Last OPM4.47%
Curr NPM
Last NPM
Curr EPS₹2.64
Last EPS₹4.57
Balance sheet
Equity
Reserve
Total Debt₹0.00 Cr
D/E
Interest %88.31%
Curr Interest₹5.89 Cr
Price / range
Close₹109.85
vs 52W High-25.17%
vs 52W Low+68.87%
MA50
MA200
Returns
1D-3.51%
1W-0.81%
1M-3.94%
3M-8.57%
6M+11.51%
1Y+46.96%
2Y+97.96%
3Y+151.09%
5Y+95.29%
Diwali+52.78%
Sector peers — Other Agricultural Products
CompanyCloseMkt CapTTM P/EROE
LTFOODS423.20₹14.70K Cr53.106.12%
KRBL392.45₹8.98K Cr11.8513.05%
GAEL156.95₹7.20K Cr17.2912.64%
KSCL696.35₹3.58K Cr15.0513.55%
SANSTAR115.70₹2.32K Cr48.216.34%
AEROPLANE201.49₹2.09K Cr17.31
GRMOVER81.65₹1.69K Cr21.669.21%
CLSEL294.25₹1.46K Cr11.6814.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue263.49+5.9%258.75260.14239.26248.881,007.03
Other Income3.463.391.781.372.489.01
Total Income266.95+6.2%262.14261.92240.63251.361,016.04
Interest5.895.976.235.965.3523.51
Expenditure-258.54-0.7%-247.07-257.62-253.09-256.80-1,014.62
PBDT000000
EBITDA16.15+624.2%22.8913.93-2.802.2336.20
Depreciation-5.31-5.24-5.18-5.07-4.80-20.28
EBIT10.84+521.8%17.658.75-7.87-2.5715.92
PBT8.4115.074.31-12.4701.42
Tax-1.74-3.51-0.793.361.800.87
Equity000000
OPM3.195.821.66-5.210.000.00
Net Profit6.67+281.3%11.563.52-9.11-3.682.29
NPM2.534.471.35-3.81-1.480.00
EPS2.644.571.39-14.4100.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,007.03+5.2%957.56+2.2%936.52-6.9%1,005.68+31.6%764.42+42.4%536.85
Other Income9.0136.927.3413.884.752.73
Total Income1,016.04+2.2%994.49+5.4%943.86-7.4%1,019.56+32.6%769.17+42.5%539.58
Expenditure-1,014.62-0.6%-1,008.32-4.8%-962.49+4.7%-1,010.43-36.6%-739.59-44.8%-510.88
Interest-23.51-18.14-13.35-10.34-10.07-12.66
PBDT000000
EBITDA36.20+363.8%-13.72-523.5%3.24-83.5%19.64-58.3%47.05-5.8%49.97
Depreciation-20.28-18.90-15.86-14.05-12.15-11.34
EBIT15.92+148.8%-32.62-158.5%-12.62-325.8%5.59-84.0%34.90-9.7%38.63
PBT1.42+110.3%-13.83+25.8%-18.63-304.1%9.13-69.1%29.59+3.1%28.69
Tax0.872.377.31-1.91-10.74-12.11
Equity000000
OPM (%)0.00-1.00-2.001.004.005.00
Net Profit2.29+120.0%-11.47-1.3%-11.32-256.8%7.22-61.7%18.84+13.6%16.59
NPM (%)0.00-1.00-1.001.002.003.00
EPS (Rs)0.90+105.0%-18.14-1.3%-17.91-256.8%11.42-61.7%29.82+13.6%26.24
CEPS0.90-18.14-17.9111.4229.8226.24

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue282.90+5.1%249.31271.95246.56269.301,003.95
Other Income0.480.380.671.110.1932.33
Total Income283.39+5.2%249.69272.62247.67269.491,036.28
Interest06.385.715.455.0719.23
Expenditure-279.74-2.8%-263.06-278.90-259.10-272.13-1,053.80
PBDT000000
EBITDA3.16-56.1%-2.233.64-2.047.20-11.21
Depreciation0-5.14-4.88-5.05-4.96-19.41
EBIT3.16+41.1%-7.37-1.24-7.092.24-30.62
PBT3.64+237.9%000-2.640
Tax-0.993.281.502.800.662.20
Equity000000
OPM1.290.000.000.00-0.980.00
Net Profit3.59+414.9%-9.23-3.49-7.71-1.14-11.10
NPM1.27-3.70-1.28-3.11-0.42-1.07
EPS0+100.0%-14.69-5.95-12.24-1.86-17.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue1,003.95+2.9%975.40-6.2%1,040.12+31.1%793.18+41.9%558.86-12.5%638.63
Other Income32.332.629.774.091.664.04
Total Income1,036.28+6.0%978.02-6.8%1,049.88+31.7%797.27+42.2%560.53-12.8%642.66
Expenditure-1,053.80-5.2%-1,001.47+4.2%-1,045.66-36.0%-768.73-44.2%-533.05+17.6%-647.06
Interest-19.23-14.95-11.99-11.27-13.57-16.63
PBDT000000
EBITDA-11.21-308.8%5.37-74.7%21.25-56.2%48.53-5.2%51.21+160.5%19.66
Depreciation-19.41-16.49-14.80-12.81-11.83-11.46
EBIT-30.62-175.4%-11.12-272.4%6.45-81.9%35.72-9.3%39.38+380.2%8.20
PBT0+100.0%-23.45-655.7%4.22-85.2%28.53+3.8%27.48+724.5%-4.40
Tax2.207.23-1.50-10.52-11.952.96
Equity000000
OPM (%)0.00-2.400.403.584.90-0.68
Net Profit-11.10+4.9%-11.67-267.9%6.95-63.1%18.85+14.2%16.51+802.6%-2.35
NPM (%)-1.07-1.190.662.362.95-0.37
EPS (Rs)-17.74+4.4%-18.56-262.5%11.42-61.8%29.86+14.2%26.14+804.6%-3.71
CEPS-17.74-18.5611.4229.8626.14-3.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2022Final Dividend129 Jul 2022
2021Final Dividend109 Sep 2021
2019Final Dividend208 Aug 2019
2018Final Dividend3.7502 Aug 2018
2018Final Dividend3.7501 Aug 2018

Bonus

1
YearRatioEx-Date
20253:107 Oct 2025

Split

1
YearRatioEx-Date
2018Rs.10/- to Rs.5/-27 Dec 2018
Loading company dashboard...
Fetching ratios, charts, and peers