Governance Classic Home
Kaveri Seed Company LtdOther Agricultural ProductsINE455I01029Consolidated₹680.25+10.65 (+1.59%)
Valuation
Market Cap₹3.50K Cr
TTM PE13.80x
Forward PE10.96x
PEG5.09
Book Value₹394.00
P/B1.73x
TTM EPS₹49.31
Fwd EPS₹62.07
TTM Revenue₹1.30K Cr
TTM PAT₹255.93 Cr
TTM EBITDA₹299.42 Cr
TTM EBIT₹240.38 Cr
Last Qtr PAT₹-8.78 Cr
Last Qtr EBITDA₹0.62 Cr
Last Qtr EBIT₹-13.24 Cr
Profitability
ROE12.63%
ROCE12.93%
TTM NPM19.63%
TTM EBITDA %22.96%
Curr OPM-3.53%
Last OPM37.50%
Curr NPM—
Last NPM—
Curr EPS₹-1.72
Last EPS₹54.83
Balance sheet
Equity₹10.29 Cr
Reserve₹2.02K Cr
Total Debt₹3.97 Cr
D/E0.00x
Interest %-1.25%
Curr Interest₹0.11 Cr
Price / range
Close₹680.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.59%
1W-2.87%
1M-4.87%
3M-12.75%
6M-30.07%
1Y-33.99%
2Y-27.51%
3Y+9.62%
5Y+29.30%
Diwali-30.35%
Sector peers — Other Agricultural Products
CompanyCloseMkt CapTTM P/EROE
LTFOODS410.10₹14.24K Cr21.6913.40%
KRBL408.65₹9.35K Cr11.0713.57%
GAEL152.09₹6.98K Cr13.6914.20%
KSCL680.25₹3.50K Cr13.8012.63%
TRUALT369.45₹3.17K Cr14.3413.86%
AEROPLANE222.57₹2.30K Cr19.14—
GRMOVER93.08₹1.93K Cr19.7612.72%
SANSTAR96.19₹1.93K Cr50.894.96%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue125.44+29.8%81582.21179.6596.611,303.77
Other Income5.394.295.847.826.6330.78
Total Income130.83+26.7%819.2988.05187.46103.231,334.55
Interest0.110.100.133.020.013.19
Expenditure-133.33-13.9%-546.76-112.64-179.66-117.02-1,045.17
PBDT000000
EBITDA5.42+183.8%281.26-14.4717.56-6.47318.97
Depreciation-13.20-12.92-15.83-14.55-13.93-57.18
EBIT-7.78+61.9%268.34-30.303.01-20.40261.79
PBT-2.50+81.9%272.53-24.597.80-13.78289.38
Tax-0.71-1.23-1.06-0.35-1.27-6.12
Equity10.2910.2910.2910.29010.29
OPM-1.9133.26-27.934.16-14.2721.68
Net Profit-3.21+78.7%271.30-25.657.46-15.05283.26
NPM-2.4533.11-29.133.98-15.5821.23
EPS-0.62+78.8%52.74-4.981.45-2.9355.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,303.77+16.2%1,121.57+5.6%1,062.43+6.2%1,000.56+9.4%915-7.3%986.98
Other Income30.7848.5466.2157.3343.8348.02
Total Income1,334.55+14.1%1,170.11+3.7%1,128.64+6.7%1,057.89+10.3%958.83-7.4%1,035
Expenditure-1,045.17-16.9%-893.78-9.2%-818.43-4.8%-780.64-5.4%-740.65-2.6%-721.81
Interest-3.19-9.01-0.24-0.18-0.12-0.39
PBDT000000
EBITDA318.97+16.3%274.29+1.4%270.43+12.9%239.61+23.1%194.58-32.2%286.88
Depreciation-57.18-37.49-26.19-19.51-20.11-21.32
EBIT261.79+10.6%236.80-3.0%244.24+11.0%220.10+26.2%174.47-34.3%265.56
PBT289.38+4.7%276.33-10.9%310.21+11.9%277.25+27.1%218.18-30.3%313.18
Tax-6.12-11.12-17.21-10.21-9.28-7.87
Equity10.2910.290000
OPM (%)21.6823.6227.0026.0023.0030.00
Net Profit283.26+6.8%265.21-9.5%293+9.7%267.05+27.8%208.90-31.6%305.31
NPM (%)21.2322.6726.0025.0022.0029.00
EPS (Rs)55.07+6.8%51.56-1.9%52.54+13.4%46.35+31.6%35.23-30.4%50.61
CEPS55.0751.5652.5446.3535.2350.61

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue244.14+11.5%742.50107.11210.21218.901,394.76
Other Income4.923.735.827.695.9229.30
Total Income249.06+10.8%746.23112.94217.91224.821,424.07
Interest0.110.100.130.070.020.33
Expenditure-257.49-7.3%-462.22-139.89-204.39-239.92-1,118.28
PBDT000000
EBITDA0.62+109.8%293.84-16.2421.20-6.32336.82
Depreciation-13.86-13.46-16.41-15.31-14.68-60.01
EBIT-13.24+37.0%280.38-32.655.89-21276.81
PBT-8.43284.02-26.9513.520305.79
Tax-0.35-4.18-0.86-0.83-1.10-9.95
Equity10.2910.2910.2810.29010.28
OPM-3.3838.06-23.866.200.0021.47
Net Profit-8.78+45.8%279.84-27.8112.68-16.20295.83
NPM-3.5337.50-24.625.82-7.2120.77
EPS-1.72+43.0%54.83-6.562.76-3.0256.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,394.76+15.8%1,204.97+4.9%1,148.41+7.3%1,070.36+10.3%969.98-6.4%1,036.31
Other Income29.3046.3063.2154.9141.2845.75
Total Income1,424.07+13.8%1,251.27+3.3%1,211.62+7.7%1,125.26+11.3%1,011.26-6.5%1,082.05
Expenditure-1,118.28-17.2%-954.05-7.1%-890.84-6.1%-839.37-6.5%-788.51-3.6%-761.04
Interest-0.33-0.19-0.24-0.19-0.13-0.51
PBDT000000
EBITDA336.82+15.8%290.94+1.8%285.82+13.5%251.73+24.3%202.53-32.0%298.03
Depreciation-60.01-39.83-28.01-20.55-20.93-22.25
EBIT276.81+10.2%251.11-2.6%257.81+11.5%231.18+27.3%181.60-34.2%275.78
PBT305.79+2.9%297.22-7.3%320.77+12.2%285.89+28.3%222.75-30.6%321.01
Tax-9.95-14.94-20.89-13.25-9.96-9.81
Equity10.2810.290000
OPM (%)21.4723.7526.4725.4122.0329.67
Net Profit295.83+4.8%282.28-5.9%299.88+10.0%272.65+28.1%212.80-31.6%311.21
NPM (%)20.7722.5624.7524.2321.0428.76
EPS (Rs)56.94+3.3%55.10+1.0%54.58+14.0%47.89+31.7%36.37-30.4%52.23
CEPS56.9455.1054.5847.8936.3752.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

22
YearTypeAmountEx-Date
2027Interim Dividend506 Nov 2026
2026Interim Dividend512 Nov 2025
2025Interim Dividend526 Nov 2024
2024Interim Dividend520 Nov 2023
2023Interim Dividend425 Aug 2022
2022Interim Dividend425 Nov 2021
2021Interim Dividend418 Nov 2020
2020Interim Dividend322 Aug 2019
2019Interim Dividend326 Nov 2018
2018Interim Dividend318 Aug 2017
2015Final Dividend2.523 Sep 2015
2016Interim Dividend2.524 Aug 2015
2015Interim Dividend2.512 Feb 2015
2015Interim Dividend2.507 Nov 2014
2014Final Dividend2.415 Sep 2014
2014Interim Dividend2.426 Feb 2014
2013Final Dividend818 Sep 2013
2013Interim Dividend828 Feb 2013
2012Final Dividend418 Sep 2012
2011Final Dividend2.522 Sep 2011
2010Final Dividend221 Sep 2010
2009Final Dividend216 Sep 2009

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2014Rs.10/- to Rs.2/-27 Jan 2014
Loading company dashboard...
Fetching ratios, charts, and peers