IndiaOne Finance - Company Dashboard

Governance Classic Home

GRM Overseas LtdOther Agricultural ProductsINE192H01020Consolidated₹81.65+1.55 (+1.94%)Jun-26

Valuation

Market Cap₹1.69K Cr

TTM PE17.34x

Forward PE15.66x

PEG-1.77

Book Value₹29.03

P/B2.81x

TTM EPS₹4.71

Fwd EPS₹5.21

TTM Revenue₹1.87K Cr

TTM PAT₹76.55 Cr

TTM EBITDA₹101.87 Cr

TTM EBIT₹98.23 Cr

Last Qtr PAT₹21.04 Cr

Last Qtr EBITDA₹35.53 Cr

Last Qtr EBIT₹34.55 Cr

Profitability

ROE12.72%

ROCE13.20%

TTM NPM4.10%

TTM EBITDA %5.45%

Curr OPM4.93%

Last OPM3.56%

Curr NPM—

Last NPM—

Curr EPS₹0.51

Last EPS₹2.35

Balance sheet

Equity₹41.44 Cr

Reserve₹560.17 Cr

Total Debt₹365.93 Cr

D/E0.61x

Interest %24.38%

Curr Interest₹5.13 Cr

Price / range

Close₹81.65

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.94%

1W-3.60%

1M-6.81%

3M-12.58%

6M-46.60%

1Y-30.85%

2Y-12.30%

3Y+18.64%

5Y+11.54%

Diwali-49.51%

Sector peers — Other Agricultural Products

Company	Close	Mkt Cap	TTM P/E	ROE
LTFOODS	423.20	₹14.70K Cr	22.95	14.16%
KRBL	392.45	₹8.98K Cr	11.85	13.06%
GAEL	156.95	₹7.20K Cr	17.30	12.63%
KSCL	696.35	₹3.58K Cr	14.50	14.15%
SANSTAR	115.70	₹2.32K Cr	61.22	4.96%
AEROPLANE	201.49	₹2.09K Cr	17.33	—
GRMOVER	81.65	₹1.69K Cr	17.34	12.72%
CLSEL	294.25	₹1.46K Cr	11.68	14.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	334.12+30.6%	292.88	326.19	290.86	255.93	1,165.85
Other Income	0.53	9.23	6.25	5.25	7.68	28.41
Total Income	334.66+27.0%	302.11	332.44	296.11	263.61	1,194.26
Interest	5.09	7.15	4.93	5.09	5.43	22.60
Expenditure	-308.94-27.7%	-281.54	-314.91	-284.21	-241.90	-1,122.57
PBDT	0	0	0	0	0	0
EBITDA	31.09+53.7%	19.25	16.97	12.49	20.23	68.91
Depreciation	-0.82	-0.76	-0.76	-0.75	-0.77	-3.03
EBIT	30.27+55.5%	18.49	16.21	11.74	19.46	65.88
PBT	25.72+18.5%	20.57	17.53	11.89	21.70	71.69
Tax	-7.15	-5.67	-4.41	-3.08	-5.38	-18.53
Equity	41.44	41.44	0	0	12.27	41.44
OPM	7.69	6.81	5.37	4.09	8.23	6.00
Net Profit	18.57+13.8%	14.90	13.13	8.81	16.32	53.16
NPM	5.55	4.93	4.02	3.03	6.19	4.45
EPS	0.90-66.2%	0.72	0.71	1.44	2.66	5.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,165.85+27.7%	913.15-23.0%	1,185.83-6.1%	1,262.46+14.9%	1,098.42+41.2%	778.08
Other Income	28.41	25.33	32.22	11.84	36.96	5.42
Total Income	1,194.26+27.3%	938.47-23.0%	1,218.05-4.4%	1,274.30+12.2%	1,135.39+44.9%	783.50
Expenditure	-1,122.57-29.2%	-868.59+24.5%	-1,150.69+4.1%	-1,199.70-16.6%	-1,029.23-40.2%	-734.35
Interest	-22.60	-17.69	-20.48	-19.16	-12.74	-11.64
PBDT	0	0	0	0	0	0
EBITDA	68.91+5.7%	65.22+10.2%	59.16-30.9%	85.60+0.8%	84.96+46.0%	58.18
Depreciation	-3.03	-2.97	-3.54	-3.68	-3.03	-2.81
EBIT	65.88+5.8%	62.25+11.9%	55.62-32.1%	81.920.0%	81.93+48.0%	55.37
PBT	71.69+2.6%	69.89+3.8%	67.36-9.7%	74.60-29.7%	106.16+116.0%	49.15
Tax	-18.53	-18.88	-15.97	-21.04	-27.32	-12.53
Equity	41.44	12	0	0	0	0
OPM (%)	6.00	7.45	6.00	6.00	9.00	6.00
Net Profit	53.16+4.2%	51-0.8%	51.39-4.1%	53.56-32.1%	78.84+115.2%	36.63
NPM (%)	4.45	5.43	4.00	4.00	7.00	5.00
EPS (Rs)	5.49-35.4%	8.50-0.7%	8.56-4.1%	8.93-32.2%	13.17-86.6%	98.40
CEPS	5.49	7.38	8.56	8.93	13.17	98.40

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	426.51+30.5%	597.20	482.79	362.43	326.78	1,769.20
Other Income	0.48	9.59	9.76	9.65	7.65	36.66
Total Income	427+27.7%	606.79	492.55	372.08	334.43	1,805.85
Interest	5.13	7.29	4.93	5.09	5.43	22.74
Expenditure	-397.09-28.5%	-575.46	-467.09	-353.50	-309.05	-1,705.11
PBDT	0	0	0	0	0	0
EBITDA	35.53+48.3%	30.10	21.43	14.81	23.96	90.30
Depreciation	-0.98	-1.07	-0.80	-0.79	-0.80	-3.47
EBIT	34.55+49.2%	29.03	20.63	14.02	23.16	86.83
PBT	29.90+17.8%	31.33	25.46	18.58	25.38	100.75
Tax	-8.50	-8.40	-6.20	-3.82	-6.29	-24.70
Equity	41.44	41.44	0	0	12.27	41.44
OPM	7.00	5.16	5.17	4.99	7.59	5.58
Net Profit	21.04+10.2%	21.61	19.14	14.76	19.09	74.34
NPM	4.93	3.56	3.89	3.97	5.71	4.12
EPS	0.51-83.6%	2.35	1.05	2.41	3.11	7.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,769.20+31.2%	1,348.19+2.7%	1,312.44-4.9%	1,379.46+21.6%	1,134.28+41.9%	799.37
Other Income	36.66	26.00	32.53	12.76	37.09	6.45
Total Income	1,805.85+31.4%	1,374.20+2.2%	1,344.97-3.4%	1,392.22+18.9%	1,171.36+45.4%	805.82
Expenditure	-1,705.11-32.2%	-1,289.46-2.0%	-1,264.51+3.1%	-1,304.82-23.4%	-1,057.72-41.6%	-746.97
Interest	-22.74	-17.76	-20.60	-19.82	-13	-11.71
PBDT	0	0	0	0	0	0
EBITDA	90.30+13.4%	79.60+10.2%	72.20-26.5%	98.25+6.0%	92.69+38.5%	66.94
Depreciation	-3.47	-3.11	-3.67	-3.79	-3.13	-2.83
EBIT	86.83+13.5%	76.49+11.6%	68.53-27.5%	94.46+5.5%	89.56+39.7%	64.11
PBT	100.75+18.9%	84.74+5.3%	80.46-7.9%	87.40-23.1%	113.64+93.1%	58.85
Tax	-24.70	-23.51	-19.74	-24.54	-29.11	-13.43
Equity	41.44	12	0	0	0	0
OPM (%)	5.58	6.17	5.98	6.28	9.70	7.30
Net Profit	74.34+21.4%	61.24+0.9%	60.72-3.4%	62.86-25.6%	84.52+86.1%	45.42
NPM (%)	4.12	4.46	4.51	4.52	7.22	5.64
EPS (Rs)	7.85-23.1%	10.21+0.9%	10.12-3.2%	10.45-25.4%	14.01-88.2%	118.49
CEPS	7.85	8.87	10.12	10.45	14.01	118.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Interim Dividend	0.2	26 Aug 2022
2023	Interim Dividend	0.25	25 May 2022
2022	Interim Dividend	1	03 Feb 2022
2022	Interim Dividend	5	10 Nov 2021
2022	Interim Dividend	3.25	26 Aug 2021
2021	Interim Dividend	20	22 Mar 2021
2020	Final Dividend	5	21 Sep 2020
2019	Final Dividend	5	19 Sep 2019
2018	Final Dividend	5	19 Sep 2018
2014	Final Dividend	2	24 Sep 2014
2013	Final Dividend	2	24 Sep 2013
2012	Final Dividend	2	18 Sep 2012
2011	Final Dividend	1	09 Sep 2011
2010	Final Dividend	2	08 Sep 2010
2009	Final Dividend	2	21 Aug 2009
2008	Final Dividend	2	11 Sep 2008

Bonus

Year	Ratio	Ex-Date
2025	2:1	24 Dec 2025
2021	2:1	15 Jul 2021

Split

Year	Ratio	Ex-Date
2021	Rs.10/- to Rs.2/-	10 Nov 2021

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split