Mishtann Foods LtdPackaged FoodsINE094S01041Standalone₹3.10+0.03 (+0.98%)Jun-26
Valuation
Market Cap₹334.06 Cr
TTM PE155.00x
Forward PE232.50x
PEG-0.36
Book Value₹8.92
P/B0.35x
TTM EPS₹0.02
Fwd EPS₹0.01
TTM Revenue₹189.55 Cr
TTM PAT₹2.28 Cr
TTM EBITDA₹5.54 Cr
TTM EBIT₹5.08 Cr
Last Qtr PAT₹0.50 Cr
Last Qtr EBITDA₹1.18 Cr
Last Qtr EBIT₹1.08 Cr
Profitability
ROE0.24%
ROCE1.00%
TTM NPM1.20%
TTM EBITDA %2.92%
Curr OPM2.73%
Last OPM0.16%
Curr NPM
Last NPM
Curr EPS₹0.00
Last EPS₹0.00
Balance sheet
Equity₹107.99 Cr
Reserve₹852.83 Cr
Total Debt₹46.98 Cr
D/E0.05x
Interest %66.00%
Curr Interest₹0.33 Cr
Price / range
Close₹3.10
vs 52W High-47.19%
vs 52W Low+4.38%
MA50
MA200
Returns
1D+0.98%
1W-3.13%
1M-8.01%
3M-22.11%
6M-22.31%
1Y-46.83%
2Y-79.56%
3Y-77.78%
5Y-76.69%
Diwali-38.00%
Sector peers — Packaged Foods
CompanyCloseMkt CapTTM P/EROE
NESTLEIND1372.40₹2.65L Cr68.5574.86%
BRITANNIA4998.00₹1.20L Cr45.6151.69%
ZYDUSWELL522.25₹16.62K Cr431.610.66%
BIKAJI580.25₹14.55K Cr53.7316.83%
BBTC1512.10₹10.55K Cr56.952.63%
BECTORFOOD221.55₹6.80K Cr26.3411.55%
GOPAL256.75₹3.20K Cr38.1517.54%
ADFFOODS261.45₹2.87K Cr29.1817.22%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue18.29-74.2%30.8471.3069.1270.79242.82
Other Income0.030.010.010.010.030.07
Total Income18.32-74.1%30.8671.3169.1370.82242.88
Interest0.330.340.380.430.491.63
Expenditure-17.54+74.7%-30.69-70.10-67.62-69.30-238.48
PBDT000000
EBITDA1.18-43.8%0.611.702.052.106.44
Depreciation-0.10-0.12-0.12-0.12-0.12-0.47
EBIT1.08-45.5%0.491.581.931.985.97
PBT0.78-48.3%0.171.211.511.514.41
Tax-0.28-0.12-0.48-0.50-0.50-1.68
Equity000000
OPM4.260.551.702.182.132.00
Net Profit0.50-46.8%0.050.7310.942.73
NPM2.730.161.031.451.331.00
EPS000.010.0100.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue242.82-30.3%348.42+8.1%322.42-50.4%650.39+30.4%498.58+42.0%351.07
Other Income0.070.130.060.050.010.10
Total Income242.88-30.3%348.55+8.1%322.48-50.4%650.43+30.5%498.59+42.0%351.17
Expenditure-238.48+29.7%-339.36-13.0%-300.36+47.6%-573.62-27.0%-451.51-28.9%-350.15
Interest-1.63-1.97-4.46-4.99-3.80-4.62
PBDT000000
EBITDA6.44-44.4%11.59-57.4%27.20-67.1%82.56+59.3%51.82+675.7%6.68
Depreciation-0.47-0.56-0.68-0.80-0.95-1.14
EBIT5.97-45.9%11.03-58.4%26.52-67.6%81.76+60.7%50.87+818.2%5.54
PBT4.41-52.0%9.19-58.5%22.12-71.2%76.81+63.1%47.08+4515.7%1.02
Tax-1.68-3.19-7.95-26.89-15.87-0.28
Equity0107.760000
OPM (%)2.002.647.0012.009.000.00
Net Profit2.73-54.4%5.99-57.7%14.17-71.6%49.92+59.9%31.21+4175.3%0.73
NPM (%)1.001.724.008.006.000.00
EPS (Rs)0.03-50.0%0.06-57.1%0.14-72.0%0.50-19.4%0.62+6100.0%0.01
CEPS0.030.060.140.500.620.01

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue336.23+4.2%386.47386.05331.44322.691,375.30
Other Income0.010.010.030.010.090.13
Total Income336.24+4.2%386.48386.09331.45322.781,375.43
Interest00.430.490.450.401.97
Expenditure-254.23-2.1%-290.53-302.80-247.30-248.99-1,038.91
PBDT000000
EBITDA82+10.5%96.4983.8684.7374.24338.92
Depreciation0-0.12-0.12-0.14-0.14-0.56
EBIT82+10.7%96.3783.7484.5974.10338.36
PBT82.01+11.2%95.9583.2384.0773.78336.52
Tax-0.48-0.50-0.50-0.50-0.83-3.19
Equity00000107.99
OPM24.3924.8321.5625.3722.8624.47
Net Profit81.53+11.8%95.4582.6683.4972.95333.33
NPM24.2524.7021.4125.1922.6024.23
EPS0-100.0%0.880.770.770.683.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue1,375.30+6.8%1,288.09
Other Income0.130.06
Total Income1,375.43+6.8%1,288.14
Expenditure-1,038.91-11.2%-934.16
Interest-1.97-4.46
PBDT00
EBITDA338.92-5.6%359.07
Depreciation-0.56-0.68
EBIT338.36-5.6%358.39
PBT336.52-4.9%353.98
Tax-3.19-7.95
Equity107.990
OPM (%)24.4727.48
Net Profit333.33-3.7%346.03
NPM (%)24.2326.86
EPS (Rs)3.09-7.8%3.35
CEPS3.093.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2024Final Dividend021 Jun 2024
2023Final Dividend022 Sep 2023
2022Final Dividend022 Sep 2022
2022Interim Dividend024 Feb 2022
2022Interim Dividend021 Oct 2021
2021Final Dividend013 Sep 2021
2022Interim Dividend029 Jul 2021
2020Final Dividend016 Sep 2020
2019Final Dividend018 Sep 2019
2019Interim Dividend025 Feb 2019
2018Final Dividend0.0218 Sep 2018

Bonus

1
YearRatioEx-Date
20221:102 Jun 2022

Split

1
YearRatioEx-Date
2018Rs.10/- to Rs.1/-01 Nov 2018
Loading company dashboard...
Fetching ratios, charts, and peers