IndiaOne Finance - Company Dashboard

Governance Classic Home

Zydus Wellness LtdPackaged FoodsINE768C01028Consolidated₹530.30+8.80 (+1.69%)Jun-26

Valuation

Market Cap₹16.88K Cr

TTM PE89.60x

Forward PE52.49x

PEG-1.22

Book Value₹183.11

P/B2.90x

TTM EPS₹5.92

Fwd EPS₹10.11

TTM Revenue₹4.54K Cr

TTM PAT₹188.20 Cr

TTM EBITDA₹595.80 Cr

TTM EBIT₹402.80 Cr

Last Qtr PAT₹118.90 Cr

Last Qtr EBITDA₹241.70 Cr

Last Qtr EBIT₹184.60 Cr

Profitability

ROE3.23%

ROCE5.11%

TTM NPM4.15%

TTM EBITDA %13.13%

Curr OPM8.25%

Last OPM10.90%

Curr NPM—

Last NPM—

Curr EPS₹3.74

Last EPS₹5.09

Balance sheet

Equity₹63.60 Cr

Reserve₹5.76K Cr

Total Debt₹3,202.80 Cr

D/E0.55x

Interest %22.12%

Curr Interest₹26.30 Cr

Price / range

Close₹530.45

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.57%

1W-4.04%

1M+8.10%

3M+3.53%

6M+24.85%

1Y+2.44%

2Y+27.37%

3Y+65.74%

5Y+9.69%

Diwali+14.00%

Sector peers — Packaged Foods

Company	Close	Mkt Cap	TTM P/E	ROE
NESTLEIND	1385.00	₹2.67L Cr	70.09	73.90%
BRITANNIA	5023.00	₹1.21L Cr	46.46	51.12%
ZYDUSWELL	530.45	₹16.88K Cr	89.60	3.23%
BIKAJI	558.95	₹14.01K Cr	54.21	15.89%
BBTC	1484.60	₹10.36K Cr	8.03	36.70%
BECTORFOOD	225.68	₹6.93K Cr	46.63	12.76%
GOPAL	257.05	₹3.20K Cr	38.19	17.54%
ADFFOODS	267.90	₹2.94K Cr	32.01	16.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	153+74.5%	132.60	152.60	156	87.70	582.10
Other Income	4.90	4.80	4.40	2	0.40	11.90
Total Income	157.90+79.2%	137.40	157	158	88.10	594
Interest	3	3.10	3.10	2.50	2.30	11
Expenditure	-150.50-91.5%	-122.20	-141.30	-136.80	-78.60	-534
PBDT	0	0	0	0	0	0
EBITDA	11.80-6.3%	19.80	20.70	28.10	12.60	84.10
Depreciation	-6.30	-6.30	-6.30	-6.40	-1.20	-25
EBIT	5.50-51.8%	13.50	14.40	21.70	11.40	59.10
PBT	7.40-22.1%	15.20	14.20	11.50	9.50	48.80
Tax	-1.90	-1.90	-2.10	-3.90	-2.50	-11.20
Equity	63.60	63.60	63.60	0	63.60	63.60
OPM	4.69	11.06	9.04	7.37	10.78	8.22
Net Profit	5.50-21.4%	13.30	12.10	7.60	7	37.60
NPM	3.48	9.68	7.71	4.87	7.95	6.33
EPS	0.17-84.5%	0.42	0.38	0.24	1.10	1.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	582.10+98.9%	292.60+19.5%	244.80-2.7%	251.48+16.3%	216.25+90.0%	113.83
Other Income	11.90	12.30	18	13.52	15.40	66.80
Total Income	594+94.8%	304.90+16.0%	262.80-0.8%	265+14.4%	231.65+28.2%	180.63
Expenditure	-534-102.1%	-264.20-21.2%	-218-0.1%	-217.83+3.8%	-226.43+6.3%	-241.70
Interest	-11	-4.50	-2.60	-1.14	-2.02	-74.66
PBDT	0	0	0	0	0	0
EBITDA	84.10+129.8%	36.60+10.9%	33-13.9%	38.31+820.1%	-5.32+89.3%	-49.72
Depreciation	-25	-3.70	-3.60	-3.52	-2.84	-3.49
EBIT	59.10+79.6%	32.90+11.9%	29.40-15.5%	34.79+526.3%	-8.16+84.7%	-53.21
PBT	48.80+19.9%	40.70-9.2%	44.80-5.0%	47.17+803.6%	5.22+102.8%	-188.13
Tax	-11.20	-10.10	-11.10	19.25	7.48	5.99
Equity	63.60	63.60	0	0	0	0
OPM (%)	8.22	13.35	17.00	18.00	2.00	-104.00
Net Profit	37.60+22.9%	30.60-9.2%	33.70-49.3%	66.42+423.0%	12.70+107.0%	-182.14
NPM (%)	6.33	10.04	13.00	25.00	5.00	-101.00
EPS (Rs)	1.18-75.5%	4.81-9.2%	5.30-49.2%	10.44+422.0%	2+106.7%	-29.99
CEPS	1.18	4.81	5.30	10.44	2	-29.99

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,437+66.9%	1,484.70	964.90	650.50	860.90	3,961
Other Income	3.80	1.20	0.80	1.40	3	6.40
Total Income	1,440.80+66.8%	1,485.90	965.70	651.90	863.90	3,967.40
Interest	26.30	38.70	41.20	15.70	2.50	98.10
Expenditure	-1,278.70-77.9%	-1,308.60	-1,000.60	-668.30	-718.60	-3,696.10
PBDT	0	0	0	0	0	0
EBITDA	241.70+55.3%	270.10	61	23	155.60	509.70
Depreciation	-57.10	-55.30	-55.50	-25.10	-10.80	-146.70
EBIT	184.60+27.5%	214.80	5.50	-2.10	144.80	363
PBT	162.10+11.6%	177.30	0	0	145.30	230.50
Tax	-43.20	-15.30	1.60	-2.20	-17.40	-33.30
Equity	63.60	63.60	0	0	63.60	63.60
OPM	11.25	11.93	0.00	0.00	16.82	5.81
Net Profit	118.90-7.0%	162	-39.90	-52.80	127.90	197.20
NPM	8.25	10.90	-4.13	-8.10	14.80	4.97
EPS	3.74-81.4%	5.09	-1.25	-1.66	20.10	6.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,961+46.2%	2,708.90+16.4%	2,327.80+3.2%	2,254.79+12.2%	2,009.10+7.6%	1,866.67
Other Income	6.40	13.60	13.90	4.86	10.40	8.94
Total Income	3,967.40+45.7%	2,722.50+16.3%	2,341.70+3.6%	2,259.65+11.9%	2,019.50+7.7%	1,875.61
Expenditure	-3,696.10-56.0%	-2,369.60-14.6%	-2,067.40-5.5%	-1,958.74-14.3%	-1,713.48-5.0%	-1,631.27
Interest	-98.10	-12	-24	-16.08	-25.51	-83.80
PBDT	0	0	0	0	0	0
EBITDA	509.70+34.2%	379.70+23.2%	308.20-8.6%	337.15-2.2%	344.75+0.1%	344.36
Depreciation	-146.70	-28.40	-23.80	-25.02	-23.62	-25.16
EBIT	363+3.3%	351.30+23.5%	284.40-8.9%	312.13-2.8%	321.13+0.6%	319.20
PBT	230.50-35.8%	358.80+37.9%	260.10-10.6%	290.86-5.0%	306.02+172.7%	112.21
Tax	-33.30	-11.90	6.80	19.51	2.85	6.52
Equity	63.60	63.60	0	0	0	0
OPM (%)	5.81	13.18	11.11	12.87	15.15	5.98
Net Profit	197.20-43.2%	346.90+30.0%	266.90-14.0%	310.37+0.5%	308.87+160.1%	118.73
NPM (%)	4.97	12.74	11.40	13.74	15.29	6.33
EPS (Rs)	6.20-88.6%	54.52+30.0%	41.94-14.0%	48.78+0.5%	48.54+148.3%	19.55
CEPS	6.20	54.52	41.94	48.78	48.54	19.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.2	17 Jul 2026
2025	Final Dividend	6	11 Jul 2025
2024	Final Dividend	5	19 Jul 2024
2023	Final Dividend	5	21 Jul 2023
2022	Final Dividend	5	14 Jul 2022
2021	Final Dividend	5	14 Jul 2021
2020	Interim Dividend	5	19 Mar 2020
2019	Final Dividend	5	18 Jul 2019
2019	Final Dividend	5	17 Jul 2019
2018	Final Dividend	8	18 Jul 2018
2017	Interim Dividend	6.5	09 Mar 2017
2016	Interim Dividend	6.5	16 Mar 2016
2015	Final Dividend	6	16 Jul 2015
2014	Final Dividend	6	03 Jul 2014
2014	Interim Dividend	6	22 May 2013
2012	Final Dividend	5	18 Jul 2012
2011	Final Dividend	4	22 Jun 2011
2010	Final Dividend	3	08 Jul 2010
2009	Final Dividend	1.5	16 Jul 2009
2008	Final Dividend	1	03 Jul 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.2/-	18 Sep 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split